
Murata Manufacturing Co., Ltd.
MRAAY
7.06
USD+0.05
(+0.71%)Day's range
7.02
7.35
52 wk Range
6.24
12
MRAAY Balance Sheet
Period Ending | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 79,053,000,000 | 77,773,000,000 | 61,904,000,000 | 93,671,000,000 | 126,383,000,000 | 107,036,000,000 | 36,783,000,000 | 46,296,000,000 | 46,296,000,000 | 48,880,000,000 | 54,460,000,000 | 77,444,000,000 | 104,467,000,000 | 139,685,000,000 | 150,627,000,000 | 170,929,000,000 | 168,902,000,000 | 181,956,000,000 | 239,656,000,000 | 363,979,000,000 | 370,388,000,000 | 318,557,000,000 | 622,007,000,000 | |
Short-Term Investments | 0 | 0 | 284,212,000,000 | 343,257,000,000 | 357,098,000,000 | 332,849,000,000 | 313,181,000,000 | 320,421,000,000 | 317,776,000,000 | 259,335,000,000 | 177,132,000,000 | 101,566,000,000 | 89,606,000,000 | 107,273,000,000 | 177,934,000,000 | 218,612,000,000 | 219,416,000,000 | 226,444,000,000 | 51,537,000,000 | 97,145,000,000 | 136,504,000,000 | 86,817,000,000 | 198,053,000,000 | 174,696,000,000 | 0 | |
Total Cash & Short-Term Investments | 0 | 0 | 363,265,000,000 | 421,030,000,000 | 419,002,000,000 | 426,520,000,000 | 439,564,000,000 | 427,457,000,000 | 354,559,000,000 | 305,631,000,000 | 223,428,000,000 | 150,446,000,000 | 144,066,000,000 | 184,717,000,000 | 282,401,000,000 | 358,297,000,000 | 370,043,000,000 | 397,373,000,000 | 220,439,000,000 | 279,101,000,000 | 376,160,000,000 | 450,796,000,000 | 568,441,000,000 | 493,253,000,000 | 622,007,000,000 | |
Net Receivables | 0 | 0 | 124,479,000,000 | 102,307,000,000 | 117,435,000,000 | 0 | 0 | 0 | 0 | 0 | -7,395,000,000 | 0 | 0 | 163,939,000,000 | 187,871,000,000 | 232,663,000,000 | 194,103,000,000 | 208,962,000,000 | 257,876,000,000 | 274,109,000,000 | 281,032,000,000 | 340,871,000,000 | 358,310,000,000 | 19,645,000,000 | 292,736,000,000 | |
Inventory | 0 | 0 | 59,192,000,000 | 53,317,000,000 | 54,785,000,000 | 59,007,000,000 | 66,419,000,000 | 86,074,000,000 | 114,647,000,000 | 94,104,000,000 | 94,104,000,000 | 110,450,000,000 | 132,037,000,000 | 160,934,000,000 | 170,603,000,000 | 186,299,000,000 | 217,462,000,000 | 211,447,000,000 | 290,257,000,000 | 349,315,000,000 | 334,408,000,000 | 361,331,000,000 | 464,723,000,000 | 575,026,000,000 | 513,024,000,000 | |
Other Current Assets | 0 | 558,876,000,000 | 123,424,000,000 | 101,421,000,000 | 116,568,000,000 | 107,309,000,000 | 135,404,000,000 | 159,381,000,000 | 158,349,000,000 | 123,718,000,000 | 135,458,000,000 | 151,337,000,000 | 155,747,000,000 | 37,792,000,000 | 41,398,000,000 | 48,884,000,000 | 76,157,000,000 | 53,649,000,000 | 41,688,000,000 | 31,416,000,000 | 35,627,000,000 | 62,364,000,000 | 87,464,000,000 | 320,560,000,000 | 71,995,000,000 | |
Total Current Assets | 0 | 558,876,000,000 | 545,881,000,000 | 575,768,000,000 | 590,355,000,000 | 592,836,000,000 | 641,387,000,000 | 672,912,000,000 | 627,555,000,000 | 523,453,000,000 | 440,707,000,000 | 412,233,000,000 | 431,850,000,000 | 538,098,000,000 | 672,981,000,000 | 815,849,000,000 | 835,369,000,000 | 871,431,000,000 | 810,260,000,000 | 933,941,000,000 | 1,027,227,000,000 | 1,184,180,000,000 | 1,435,206,000,000 | 1,408,090,000,000 | 1,499,762,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 269,392,000,000 | 234,117,000,000 | 221,964,000,000 | 225,735,000,000 | 232,877,000,000 | 283,944,000,000 | 346,149,000,000 | 328,282,000,000 | 328,282,000,000 | 283,988,000,000 | 304,934,000,000 | 323,922,000,000 | 346,473,000,000 | 385,986,000,000 | 455,862,000,000 | 507,969,000,000 | 705,229,000,000 | 856,453,000,000 | 1,002,210,000,000 | 1,078,838,000,000 | 1,116,602,000,000 | 1,188,198,000,000 | 1,244,010,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,741,000,000 | 12,765,000,000 | 23,257,000,000 | 56,102,000,000 | 53,738,000,000 | 62,102,000,000 | 76,914,000,000 | 78,389,000,000 | 73,032,000,000 | 71,058,000,000 | 118,014,000,000 | 126,839,000,000 | 137,144,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,701,000,000 | 51,319,000,000 | 59,915,000,000 | 51,708,000,000 | 48,883,000,000 | 54,347,000,000 | 47,526,000,000 | 38,576,000,000 | 33,524,000,000 | 47,141,000,000 | 44,387,000,000 | 39,049,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 284,212,000,000 | 343,257,000,000 | 357,098,000,000 | 332,849,000,000 | 313,181,000,000 | 320,421,000,000 | 0 | 0 | 177,132,000,000 | 101,566,000,000 | 11,741,000,000 | 12,765,000,000 | 74,576,000,000 | 116,017,000,000 | 105,446,000,000 | 110,985,000,000 | 131,261,000,000 | 125,915,000,000 | 111,608,000,000 | 104,582,000,000 | 165,155,000,000 | 171,226,000,000 | 176,193,000,000 | |
Long-Term Investments | 0 | 0 | -274,112,000,000 | -335,039,000,000 | -343,235,000,000 | -320,031,000,000 | -293,507,000,000 | -303,299,000,000 | 0 | -251,400,000,000 | -86,994,000,000 | 143,043,000,000 | 108,237,000,000 | 52,810,000,000 | -51,334,000,000 | -123,735,000,000 | -119,285,000,000 | -122,976,000,000 | 35,751,000,000 | 90,519,000,000 | 66,965,000,000 | 56,865,000,000 | 34,618,000,000 | 30,365,000,000 | 47,433,000,000 | |
Tax Assets | 0 | 0 | 7,331,000,000 | 10,770,000,000 | 9,028,000,000 | 10,482,000,000 | 4,657,000,000 | 6,442,000,000 | 0 | 19,953,000,000 | 20,496,000,000 | 9,680,000,000 | 10,002,000,000 | 7,499,000,000 | 9,496,000,000 | 7,625,000,000 | 11,258,000,000 | 5,259,000,000 | 36,346,000,000 | 42,065,000,000 | 42,220,000,000 | 37,796,000,000 | 26,562,000,000 | 31,885,000,000 | 47,454,000,000 | |
Other Non-Current Assets | 0 | 0 | 6,668,000,000 | 5,440,000,000 | 8,905,000,000 | 8,877,000,000 | 11,046,000,000 | 34,545,000,000 | 56,645,000,000 | 289,039,000,000 | 29,704,000,000 | 37,998,000,000 | 134,121,000,000 | 152,050,000,000 | 191,495,000,000 | 229,561,000,000 | 229,134,000,000 | 262,331,000,000 | 78,166,000,000 | 0 | 0 | 0 | 31,028,000,000 | 42,999,000,000 | 23,043,000,000 | |
Total Non-Current Assets | 0 | 317,960,000,000 | 293,491,000,000 | 258,545,000,000 | 253,760,000,000 | 257,912,000,000 | 268,254,000,000 | 342,053,000,000 | 402,794,000,000 | 385,874,000,000 | 468,620,000,000 | 576,275,000,000 | 569,035,000,000 | 549,046,000,000 | 570,706,000,000 | 615,454,000,000 | 682,415,000,000 | 763,568,000,000 | 986,753,000,000 | 1,114,952,000,000 | 1,223,003,000,000 | 1,278,081,000,000 | 1,373,965,000,000 | 1,464,673,000,000 | 1,538,133,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 755,212,000,000 | 876,836,000,000 | 839,372,000,000 | 834,313,000,000 | 844,115,000,000 | 850,748,000,000 | 909,641,000,000 | 1,014,965,000,000 | 1,030,349,000,000 | 909,327,000,000 | 909,327,000,000 | 988,508,000,000 | 1,000,885,000,000 | 1,087,144,000,000 | 1,243,687,000,000 | 1,431,303,000,000 | 1,517,784,000,000 | 1,634,999,000,000 | 1,797,013,000,000 | 2,048,893,000,000 | 2,250,230,000,000 | 2,462,261,000,000 | 2,809,171,000,000 | 2,872,763,000,000 | 3,037,895,000,000 | |
Accounts Payable | 0 | 0 | 12,014,000,000 | 14,883,000,000 | 19,643,000,000 | 18,668,000,000 | 28,883,000,000 | 38,103,000,000 | 37,315,000,000 | 17,939,000,000 | 28,861,000,000 | 33,598,000,000 | 36,940,000,000 | 38,935,000,000 | 43,387,000,000 | 54,535,000,000 | 56,380,000,000 | 57,918,000,000 | 94,074,000,000 | 75,491,000,000 | 79,330,000,000 | 85,927,000,000 | 93,842,000,000 | 65,597,000,000 | 67,620,000,000 | |
Short-Term Debt | 0 | 0 | 929,000,000 | 3,134,000,000 | 5,144,000,000 | 5,068,000,000 | 8,556,000,000 | 13,114,000,000 | 24,425,000,000 | 11,712,000,000 | 6,253,000,000 | 7,841,000,000 | 30,392,000,000 | 47,061,000,000 | 37,885,000,000 | 11,154,000,000 | 6,446,000,000 | 46,118,000,000 | 13,500,000,000 | 23,007,000,000 | 57,691,000,000 | 47,034,000,000 | 6,942,000,000 | 68,263,000,000 | 59,656,000,000 | |
Tax Payables | 0 | 0 | 4,228,000,000 | 20,232,000,000 | 15,657,000,000 | 15,682,000,000 | 17,863,000,000 | 29,465,000,000 | 12,612,000,000 | 1,405,000,000 | 1,405,000,000 | 24,623,000,000 | 2,712,000,000 | 11,555,000,000 | 27,909,000,000 | 49,960,000,000 | 28,734,000,000 | 7,240,000,000 | 24,968,000,000 | 38,315,000,000 | 28,294,000,000 | 41,525,000,000 | 59,228,000,000 | 14,184,000,000 | 26,966,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 20,232,000,000 | 15,657,000,000 | 15,682,000,000 | 17,863,000,000 | 29,465,000,000 | 12,612,000,000 | 1,405,000,000 | 1,405,000,000 | 24,623,000,000 | 2,712,000,000 | 11,555,000,000 | 27,909,000,000 | 49,960,000,000 | 28,734,000,000 | 7,240,000,000 | 24,968,000,000 | -23,007,000,000 | -57,691,000,000 | 184,950,000,000 | -6,375,000,000 | -66,910,000,000 | 0 | |
Other Current Liabilities | 0 | 0 | 38,890,000,000 | 35,869,000,000 | 45,007,000,000 | 38,418,000,000 | 39,812,000,000 | 50,838,000,000 | 50,558,000,000 | 38,399,000,000 | 32,936,000,000 | 44,527,000,000 | 51,401,000,000 | 55,574,000,000 | 64,532,000,000 | 82,885,000,000 | 94,063,000,000 | 97,458,000,000 | 129,270,000,000 | 122,958,000,000 | 118,985,000,000 | 143,425,000,000 | 161,246,000,000 | 154,699,000,000 | 163,375,000,000 | |
Total Current Liabilities | 0 | 0 | 56,061,000,000 | 74,118,000,000 | 85,451,000,000 | 77,836,000,000 | 95,114,000,000 | 131,520,000,000 | 124,910,000,000 | 69,455,000,000 | 69,455,000,000 | 110,589,000,000 | 121,445,000,000 | 153,125,000,000 | 173,713,000,000 | 198,534,000,000 | 185,623,000,000 | 208,734,000,000 | 261,812,000,000 | 259,771,000,000 | 284,300,000,000 | 317,911,000,000 | 321,258,000,000 | 303,597,000,000 | 317,617,000,000 | |
Long-Term Debt | 0 | 0 | 65,000,000 | 53,000,000 | 1,050,000,000 | 1,029,000,000 | 526,000,000 | 24,000,000 | 19,000,000 | -53,576,000,000 | -46,316,000,000 | -52,708,000,000 | 6,804,000,000 | -56,119,000,000 | -54,034,000,000 | -59,027,000,000 | -68,583,000,000 | -58,779,000,000 | -67,101,000,000 | 24,618,000,000 | 178,379,000,000 | 135,676,000,000 | 136,606,000,000 | 86,964,000,000 | 46,284,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,593,000,000 | 53,593,000,000 | 53,755,000,000 | 0 | 63,562,000,000 | 70,346,000,000 | 68,679,000,000 | 71,884,000,000 | 59,324,000,000 | 67,843,000,000 | 75,789,000,000 | 84,602,000,000 | 74,005,000,000 | 64,566,000,000 | 63,261,000,000 | 20,387,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 9,637,000,000 | 3,845,000,000 | 12,518,000,000 | 11,484,000,000 | 10,631,000,000 | 19,452,000,000 | 15,748,000,000 | 889,000,000 | 889,000,000 | 767,000,000 | 535,000,000 | 879,000,000 | 9,673,000,000 | 13,957,000,000 | 11,643,000,000 | 9,677,000,000 | 7,675,000,000 | 6,673,000,000 | 5,644,000,000 | 7,603,000,000 | 13,233,000,000 | 10,601,000,000 | 10,946,000,000 | |
Other Non-Current Liabilities | 0 | 0 | 47,373,000,000 | 64,207,000,000 | 44,159,000,000 | 48,090,000,000 | 47,976,000,000 | 41,076,000,000 | 45,442,000,000 | 1,031,000,000 | 1,037,000,000 | 1,206,000,000 | 63,559,000,000 | 1,172,000,000 | 2,011,000,000 | 1,550,000,000 | 1,354,000,000 | 1,385,000,000 | 1,725,000,000 | 1,713,000,000 | 2,498,000,000 | 5,421,000,000 | 87,395,000,000 | 51,602,000,000 | 87,052,000,000 | |
Total Non-Current Liabilities | 0 | 0 | 57,075,000,000 | 68,105,000,000 | 57,727,000,000 | 60,603,000,000 | 59,133,000,000 | 60,552,000,000 | 61,209,000,000 | 55,530,000,000 | 55,530,000,000 | 56,775,000,000 | 70,898,000,000 | 73,056,000,000 | 98,342,000,000 | 93,838,000,000 | 88,182,000,000 | 70,931,000,000 | 77,985,000,000 | 184,582,000,000 | 271,123,000,000 | 222,705,000,000 | 224,001,000,000 | 166,690,000,000 | 164,669,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,593,000,000 | -46,327,000,000 | -53,755,000,000 | 0 | -63,562,000,000 | -70,346,000,000 | -68,679,000,000 | -71,884,000,000 | -59,324,000,000 | -67,843,000,000 | -75,789,000,000 | 35,099,000,000 | 32,006,000,000 | 32,470,000,000 | 43,229,000,000 | 53,104,000,000 | |
Total Liabilities | 0 | 0 | 113,136,000,000 | 142,223,000,000 | 143,178,000,000 | 138,439,000,000 | 154,247,000,000 | 192,072,000,000 | 186,119,000,000 | 124,985,000,000 | 124,985,000,000 | 167,364,000,000 | 192,343,000,000 | 226,181,000,000 | 272,055,000,000 | 292,372,000,000 | 273,805,000,000 | 279,665,000,000 | 339,797,000,000 | 444,353,000,000 | 555,423,000,000 | 540,616,000,000 | 545,259,000,000 | 470,287,000,000 | 482,286,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,221,000,000 | 0 | 0 | 0 | 14,219,000,000 | 16,052,000,000 | 1,630,249,000,000 | 1,753,439,000,000 | 1,923,432,000,000 | 2,161,278,000,000 | 2,096,079,000,000 | 0 | |
Common Stock | 0 | 0 | 171,599,000,000 | 171,599,000,000 | 171,599,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,377,000,000 | 69,444,000,000 | 69,444,000,000 | 69,444,000,000 | 69,444,000,000 | 69,444,000,000 | 69,444,000,000 | 69,444,000,000 | |
Retained Earnings | 0 | 0 | 560,590,000,000 | 587,893,000,000 | 571,478,000,000 | 555,512,000,000 | 601,685,000,000 | 655,240,000,000 | 710,453,000,000 | 692,099,000,000 | 692,099,000,000 | 733,862,000,000 | 743,206,000,000 | 764,485,000,000 | 834,419,000,000 | 970,374,000,000 | 1,131,809,000,000 | 1,241,180,000,000 | 1,336,208,000,000 | 1,493,697,000,000 | 1,616,783,000,000 | 1,786,660,000,000 | 2,024,368,000,000 | 2,186,040,000,000 | 2,332,018,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,221,000,000 | 8,385,000,000 | 39,793,000,000 | 8,055,000,000 | -14,219,000,000 | -16,052,000,000 | -26,273,000,000 | -59,335,000,000 | -2,627,000,000 | 102,318,000,000 | 159,405,000,000 | 166,895,000,000 | |
Other Total Stockholders' Equity | 585,325,000,000 | 696,403,000,000 | -5,953,000,000 | -67,402,000,000 | 60,082,000,000 | 99,105,000,000 | 83,551,000,000 | 84,087,000,000 | 69,302,000,000 | 54,328,000,000 | 60,828,000,000 | 54,337,000,000 | -4,041,000,000 | 39,322,000,000 | 38,891,000,000 | 38,035,000,000 | 43,505,000,000 | 58,481,000,000 | 67,000,000,000 | 67,108,000,000 | 67,212,000,000 | 67,328,000,000 | 67,466,000,000 | -116,879,000,000 | -12,210,000,000 | |
Total Stockholders' Equity | 585,325,000,000 | 696,403,000,000 | 726,236,000,000 | 692,090,000,000 | 700,937,000,000 | 712,309,000,000 | 755,394,000,000 | 822,893,000,000 | 844,230,000,000 | 784,342,000,000 | 784,342,000,000 | 821,144,000,000 | 808,542,000,000 | 860,963,000,000 | 955,760,000,000 | 1,123,090,000,000 | 1,229,159,000,000 | 1,354,819,000,000 | 1,456,600,000,000 | 1,603,976,000,000 | 1,694,104,000,000 | 1,920,805,000,000 | 2,263,596,000,000 | 2,255,484,000,000 | 2,556,147,000,000 | |
Total Equity | 585,325,000,000 | 696,403,000,000 | 726,236,000,000 | 692,090,000,000 | 700,937,000,000 | 712,309,000,000 | 755,394,000,000 | 822,893,000,000 | 844,230,000,000 | 784,342,000,000 | 784,342,000,000 | 821,144,000,000 | 808,542,000,000 | 860,963,000,000 | 971,632,000,000 | 1,138,931,000,000 | 1,243,979,000,000 | 1,355,334,000,000 | 1,457,216,000,000 | 1,604,540,000,000 | 1,694,807,000,000 | 1,921,645,000,000 | 2,263,912,000,000 | 2,255,449,000,000 | 2,555,609,000,000 | |
Total Liabilities & Stockholders' Equity | 755,212,000,000 | 876,836,000,000 | 839,372,000,000 | 834,313,000,000 | 844,115,000,000 | 850,748,000,000 | 909,641,000,000 | 1,014,965,000,000 | 1,030,349,000,000 | 909,327,000,000 | 909,327,000,000 | 988,508,000,000 | 1,000,885,000,000 | 1,087,144,000,000 | 1,243,687,000,000 | 1,431,303,000,000 | 1,517,784,000,000 | 1,634,999,000,000 | 1,797,013,000,000 | 2,048,893,000,000 | 2,250,230,000,000 | 2,462,261,000,000 | 2,809,171,000,000 | 470,287,000,000 | 3,037,895,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,872,000,000 | 15,841,000,000 | 14,820,000,000 | 515,000,000 | 616,000,000 | 564,000,000 | 703,000,000 | 840,000,000 | 316,000,000 | -35,000,000 | -538,000,000 | |
Total Liabilities & Total Equity | 755,212,000,000 | 876,836,000,000 | 839,372,000,000 | 834,313,000,000 | 844,115,000,000 | 850,748,000,000 | 909,641,000,000 | 1,014,965,000,000 | 1,030,349,000,000 | 909,327,000,000 | 909,327,000,000 | 988,508,000,000 | 1,000,885,000,000 | 1,087,144,000,000 | 1,243,687,000,000 | 1,431,303,000,000 | 1,517,784,000,000 | 1,634,999,000,000 | 1,797,013,000,000 | 2,048,893,000,000 | 2,250,230,000,000 | 2,462,261,000,000 | 2,809,171,000,000 | 470,287,000,000 | 3,037,895,000,000 | |
Total Investments | 0 | 0 | 10,100,000,000 | 8,218,000,000 | 13,863,000,000 | 12,818,000,000 | 19,674,000,000 | 17,122,000,000 | 317,776,000,000 | 7,935,000,000 | 90,138,000,000 | 244,609,000,000 | 197,843,000,000 | 160,083,000,000 | 126,600,000,000 | 94,877,000,000 | 100,131,000,000 | 103,468,000,000 | 87,288,000,000 | 66,697,000,000 | 49,059,000,000 | 41,438,000,000 | 34,618,000,000 | 30,365,000,000 | 47,433,000,000 | |
Total Debt | 0 | 0 | 994,000,000 | 3,191,000,000 | 6,194,000,000 | 6,097,000,000 | 9,082,000,000 | 13,138,000,000 | 18,018,000,000 | 11,729,000,000 | 9,257,000,000 | 8,888,000,000 | 37,196,000,000 | 54,504,000,000 | 54,197,000,000 | 20,806,000,000 | 9,747,000,000 | 46,663,000,000 | 14,242,000,000 | 123,414,000,000 | 236,070,000,000 | 175,755,000,000 | 142,981,000,000 | 151,000,000,000 | 105,940,000,000 | |
Net Debt | 0 | 0 | -78,059,000,000 | -74,582,000,000 | -55,710,000,000 | -87,574,000,000 | -117,301,000,000 | -93,898,000,000 | -18,765,000,000 | -34,567,000,000 | -37,039,000,000 | -39,992,000,000 | -17,264,000,000 | -22,940,000,000 | -50,270,000,000 | -118,879,000,000 | -140,880,000,000 | -124,266,000,000 | -154,660,000,000 | -58,542,000,000 | -3,586,000,000 | -188,224,000,000 | -227,407,000,000 | -167,557,000,000 | -516,067,000,000 |