Altria Group, Inc.
MO
NYSE
57.99
USD-0.35(-0.60%)
As of today
Altria Group, Inc. fundamentals
MO Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 11,264,000,000 | 8,130,000,000 | 5,764,000,000 | 2,475,000,000 | 4,454,000,000 | -1,298,000,000 | 6,967,000,000 | 10,227,000,000 | 14,244,000,000 | 5,243,000,000 | 5,070,000,000 | 4,535,000,000 | 4,183,000,000 | 3,393,000,000 | 3,907,000,000 | 3,208,000,000 | 3,090,000,000 | 3,131,000,000 | 3,182,000,000 | 10,435,000,000 | 9,416,000,000 | 9,204,000,000 | 11,102,000,000 | 8,560,000,000 | 8,510,000,000 | 7,675,000,000 | 5,372,000,000 | 6,310,000,000 | 6,303,000,000 | 5,478,000,000 | 4,725,000,000 | 3,568,000,000 | 4,939,000,000 | 3,927,000,000 | 3,540,000,000 | 2,946,000,000 | |
| Depreciation & Amortization | 286,000,000 | 272,000,000 | 226,000,000 | 244,000,000 | 257,000,000 | 226,000,000 | 227,000,000 | 209,000,000 | 204,000,000 | 225,000,000 | 208,000,000 | 212,000,000 | 225,000,000 | 253,000,000 | 276,000,000 | 291,000,000 | 215,000,000 | 980,000,000 | 1,804,000,000 | 1,675,000,000 | 1,607,000,000 | 1,440,000,000 | 1,331,000,000 | 2,337,000,000 | 1,717,000,000 | 1,702,000,000 | 1,690,000,000 | 1,700,000,000 | 1,691,000,000 | 1,671,000,000 | 2,326,000,000 | 1,619,000,000 | 1,542,000,000 | 1,497,000,000 | 1,367,000,000 | 1,194,000,000 | |
| Deferred Income Tax | -177,000,000 | 881,000,000 | -931,000,000 | -1,181,000,000 | -164,000,000 | -95,000,000 | -57,000,000 | -3,126,000,000 | 3,119,000,000 | -132,000,000 | -129,000,000 | -86,000,000 | -929,000,000 | -443,000,000 | 124,000,000 | 43,000,000 | -138,000,000 | -219,000,000 | -1,576,000,000 | -989,000,000 | 388,000,000 | 984,000,000 | 1,585,000,000 | 685,000,000 | 1,006,000,000 | 144,000,000 | 276,000,000 | 69,000,000 | 163,000,000 | 314,000,000 | 24,000,000 | 31,000,000 | 583,000,000 | -358,000,000 | 385,000,000 | 371,000,000 | |
| Stock-Based Compensation | 0 | 58,000,000 | 50,000,000 | 40,000,000 | 35,000,000 | 32,000,000 | 46,000,000 | 55,000,000 | 44,000,000 | 51,000,000 | 46,000,000 | 49,000,000 | 46,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | 151,000,000 | -47,000,000 | -586,000,000 | 3,000,000 | 249,000,000 | -53,000,000 | 1,075,000,000 | -1,854,000,000 | -270,000,000 | 258,000,000 | -194,000,000 | -558,000,000 | 1,194,000,000 | 59,000,000 | -309,000,000 | 21,000,000 | -284,000,000 | -258,000,000 | -132,000,000 | -193,000,000 | -32,000,000 | 116,000,000 | -846,000,000 | -1,057,000,000 | 512,000,000 | 1,922,000,000 | 125,000,000 | 112,000,000 | -672,000,000 | -674,000,000 | 150,000,000 | 620,000,000 | -316,000,000 | -72,000,000 | -118,000,000 | -819,000,000 | |
| Accounts Receivable Change | -106,000,000 | 6,000,000 | -21,000,000 | -18,000,000 | 20,000,000 | -8,000,000 | 0 | 10,000,000 | -27,000,000 | 3,000,000 | -8,000,000 | 78,000,000 | 202,000,000 | -19,000,000 | 15,000,000 | -7,000,000 | -84,000,000 | 162,000,000 | 150,000,000 | 253,000,000 | -193,000,000 | 295,000,000 | -161,000,000 | -437,000,000 | 7,000,000 | 95,000,000 | -352,000,000 | -168,000,000 | 35,000,000 | -431,000,000 | -239,000,000 | 139,000,000 | 11,000,000 | -139,000,000 | -249,000,000 | -762,000,000 | |
| Inventory Change | 102,000,000 | -15,000,000 | 14,000,000 | 57,000,000 | 2,000,000 | 42,000,000 | -129,000,000 | -171,000,000 | -34,000,000 | -33,000,000 | -184,000,000 | -133,000,000 | 33,000,000 | 24,000,000 | 7,000,000 | 51,000,000 | 185,000,000 | -889,000,000 | -1,010,000,000 | -524,000,000 | -140,000,000 | 251,000,000 | 38,000,000 | -293,000,000 | 741,000,000 | -39,000,000 | -192,000,000 | -531,000,000 | -952,000,000 | -5,000,000 | -387,000,000 | 396,000,000 | -304,000,000 | -468,000,000 | -699,000,000 | -431,000,000 | |
| Accounts Payable Change | 116,000,000 | 38,000,000 | 92,000,000 | 163,000,000 | 53,000,000 | -79,000,000 | 27,000,000 | -55,000,000 | -6,000,000 | -7,000,000 | -5,000,000 | -76,000,000 | 5,000,000 | -60,000,000 | 48,000,000 | -25,000,000 | -162,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | 39,000,000 | -76,000,000 | -671,000,000 | -199,000,000 | 174,000,000 | -8,000,000 | 1,177,000,000 | -1,638,000,000 | -233,000,000 | 262,000,000 | 3,000,000 | -427,000,000 | 972,000,000 | 146,000,000 | -379,000,000 | 2,000,000 | -223,000,000 | -713,000,000 | -393,000,000 | 78,000,000 | 301,000,000 | -430,000,000 | -723,000,000 | -327,000,000 | -236,000,000 | 1,866,000,000 | 669,000,000 | 811,000,000 | 245,000,000 | -238,000,000 | 776,000,000 | 85,000,000 | -23,000,000 | 535,000,000 | 830,000,000 | 374,000,000 | |
| Other Non-Cash Items | -2,771,000,000 | -7,000,000 | 3,694,000,000 | 6,864,000,000 | 3,589,000,000 | 9,057,000,000 | 179,000,000 | -555,000,000 | -13,471,000,000 | 249,000,000 | -292,000,000 | 272,000,000 | -788,000,000 | 319,000,000 | -1,231,000,000 | -120,000,000 | 1,998,000,000 | 7,430,000,000 | 11,857,000,000 | 132,000,000 | -489,000,000 | -928,000,000 | -2,560,000,000 | -1,632,000,000 | -701,000,000 | -68,000,000 | 657,000,000 | 149,000,000 | 149,000,000 | -102,000,000 | -286,000,000 | 1,129,000,000 | 134,000,000 | 1,265,000,000 | 211,000,000 | -58,000,000 | |
| Net Cash Provided by Operating Activities | 8,753,000,000 | 9,287,000,000 | 8,256,000,000 | 8,405,000,000 | 8,385,000,000 | 7,837,000,000 | 8,391,000,000 | 4,922,000,000 | 3,791,000,000 | 5,810,000,000 | 4,663,000,000 | 4,375,000,000 | 3,903,000,000 | 3,613,000,000 | 2,767,000,000 | 3,443,000,000 | 4,881,000,000 | 10,304,000,000 | 13,586,000,000 | 11,060,000,000 | 10,890,000,000 | 10,816,000,000 | 10,612,000,000 | 8,893,000,000 | 11,044,000,000 | 11,375,000,000 | 8,120,000,000 | 8,340,000,000 | 7,634,000,000 | 6,687,000,000 | 6,939,000,000 | 6,967,000,000 | 6,882,000,000 | 6,259,000,000 | 5,385,000,000 | 3,634,000,000 | |
| Investments in Property, Plant & Equipment | -142,000,000 | -196,000,000 | -205,000,000 | -169,000,000 | -231,000,000 | -246,000,000 | -238,000,000 | -199,000,000 | -189,000,000 | -229,000,000 | -163,000,000 | -131,000,000 | -124,000,000 | -105,000,000 | -168,000,000 | -273,000,000 | -241,000,000 | -1,458,000,000 | -2,454,000,000 | -2,206,000,000 | -1,913,000,000 | -1,974,000,000 | -2,009,000,000 | -1,922,000,000 | -1,682,000,000 | -1,749,000,000 | -1,821,000,000 | -1,874,000,000 | -2,398,000,000 | -1,621,000,000 | -1,726,000,000 | -4,753,000,000 | -1,573,000,000 | -1,724,000,000 | -1,355,000,000 | -1,246,000,000 | |
| Net Acquisitions | 2,353,000,000 | -1,051,000,000 | 1,000,000,000 | 1,176,000,000 | 0 | -2,325,000,000 | -12,815,000,000 | -415,000,000 | 3,195,000,000 | 229,000,000 | -102,000,000 | 0 | 0 | 0 | 0 | -10,244,000,000 | 241,000,000 | -4,413,000,000 | 1,462,000,000 | -4,932,000,000 | -179,000,000 | -1,041,000,000 | -147,000,000 | -451,000,000 | -15,576,000,000 | -522,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 3,641,000,000 | 0 | 0 | -1,904,000,000 | 238,000,000 | -5,000,000 | -3,000,000 | -132,000,000 | 163,000,000 | 0 | 0 | 0 | 0 | -9,000,000 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -652,000,000 | 0 | 0 | -582,000,000 | -597,000,000 | -1,577,000,000 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 1,904,000,000 | 72,000,000 | 133,000,000 | 741,000,000 | 354,000,000 | 369,000,000 | 716,000,000 | 1,049,000,000 | 490,000,000 | 312,000,000 | 793,000,000 | 403,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | -36,000,000 | -36,000,000 | -3,654,000,000 | 205,000,000 | 88,000,000 | 173,000,000 | -245,000,000 | 19,000,000 | -36,000,000 | -237,000,000 | -90,000,000 | 17,000,000 | -5,000,000 | 2,000,000 | 115,000,000 | -31,000,000 | 77,000,000 | 616,000,000 | 374,000,000 | 2,253,000,000 | 676,000,000 | 588,000,000 | -315,000,000 | -543,000,000 | -248,000,000 | -411,000,000 | -733,000,000 | 1,907,000,000 | 343,000,000 | 1,512,000,000 | 1,071,000,000 | 1,129,000,000 | 206,000,000 | -590,000,000 | -3,311,000,000 | 27,000,000 | |
| Net Cash Used for Investing Activities | 2,175,000,000 | -1,283,000,000 | 782,000,000 | 1,212,000,000 | -143,000,000 | -2,398,000,000 | -12,988,000,000 | -467,000,000 | 3,708,000,000 | -15,000,000 | 177,000,000 | 602,000,000 | 920,000,000 | 387,000,000 | 259,000,000 | -9,764,000,000 | 479,000,000 | -5,255,000,000 | -618,000,000 | -4,885,000,000 | -1,416,000,000 | -2,427,000,000 | -2,471,000,000 | -2,916,000,000 | -17,506,000,000 | -2,682,000,000 | -2,554,000,000 | -619,000,000 | -2,055,000,000 | -109,000,000 | -1,237,000,000 | -4,221,000,000 | -2,944,000,000 | -2,314,000,000 | -4,666,000,000 | -1,219,000,000 | |
| Debt Repayment | -1,121,000,000 | -568,000,000 | -1,105,000,000 | -1,070,000,000 | 993,000,000 | 2,321,000,000 | 11,936,000,000 | 0 | 1,043,000,000 | -1,793,000,000 | 174,000,000 | 620,000,000 | 187,000,000 | 1,494,000,000 | 232,000,000 | 2,964,000,000 | 2,588,000,000 | 2,051,000,000 | -6,464,000,000 | 1,404,000,000 | -2,040,000,000 | 640,000,000 | 2,756,000,000 | -6,772,000,000 | 10,936,000,000 | 231,000,000 | 25,000,000 | -962,000,000 | -534,000,000 | -831,000,000 | -1,732,000,000 | -26,000,000 | 1,336,000,000 | -1,683,000,000 | 701,000,000 | -1,430,000,000 | |
| Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,000,000 | 104,000,000 | 89,000,000 | 89,000,000 | 423,000,000 | 486,000,000 | 985,000,000 | 827,000,000 | 443,000,000 | 724,000,000 | 9,204,000,000 | 112,000,000 | 74,000,000 | 265,000,000 | 205,000,000 | 448,000,000 | 291,000,000 | 54,000,000 | 39,000,000 | 115,000,000 | 119,000,000 | 80,000,000 | 79,000,000 | |
| Common Stock Repurchased | -3,400,000,000 | -1,000,000,000 | -1,825,000,000 | -1,675,000,000 | 0 | -845,000,000 | -1,673,000,000 | -2,917,000,000 | -1,030,000,000 | -554,000,000 | -939,000,000 | -634,000,000 | -1,082,000,000 | -1,327,000,000 | 0 | 0 | -1,166,000,000 | 0 | -1,254,000,000 | -1,175,000,000 | -688,000,000 | -1,149,000,000 | -6,390,000,000 | -3,960,000,000 | -3,597,000,000 | -3,329,000,000 | 0 | -805,000,000 | -2,770,000,000 | -2,120,000,000 | -1,532,000,000 | -1,218,000,000 | -2,449,000,000 | -703,000,000 | -221,000,000 | 0 | |
| Dividends Paid | -6,845,000,000 | -6,779,000,000 | -6,599,000,000 | -6,446,000,000 | -6,290,000,000 | -6,069,000,000 | -5,415,000,000 | -4,807,000,000 | -4,512,000,000 | -4,179,000,000 | -3,892,000,000 | -3,612,000,000 | -3,400,000,000 | -3,222,000,000 | -2,958,000,000 | -2,693,000,000 | -4,428,000,000 | -6,652,000,000 | -6,815,000,000 | -6,191,000,000 | -5,672,000,000 | -5,285,000,000 | -5,068,000,000 | -4,769,000,000 | -4,500,000,000 | -4,338,000,000 | -3,984,000,000 | -3,885,000,000 | -3,462,000,000 | -2,939,000,000 | -2,487,000,000 | -2,291,000,000 | -2,028,000,000 | -1,678,000,000 | -1,351,000,000 | -1,101,000,000 | |
| Other Financing Activities | -125,000,000 | -27,000,000 | -12,000,000 | -838,000,000 | -99,000,000 | -119,000,000 | -132,000,000 | -47,000,000 | -800,000,000 | -221,000,000 | -37,000,000 | -1,076,000,000 | -898,000,000 | 11,000,000 | 39,000,000 | -84,000,000 | 332,000,000 | 922,000,000 | -1,087,000,000 | -157,000,000 | -409,000,000 | -108,000,000 | -187,000,000 | -143,000,000 | -293,000,000 | -135,000,000 | -200,000,000 | -74,000,000 | -88,000,000 | -28,000,000 | -20,000,000 | -34,000,000 | 0 | 0 | 0 | 6,000,000 | |
| Net Cash Used/Provided by Financing Activities | -11,491,000,000 | -8,374,000,000 | -9,541,000,000 | -10,029,000,000 | -5,396,000,000 | -4,712,000,000 | 4,716,000,000 | -7,771,000,000 | -5,299,000,000 | -6,747,000,000 | -4,694,000,000 | -4,702,000,000 | -5,193,000,000 | -3,044,000,000 | -2,583,000,000 | 276,000,000 | -2,585,000,000 | -3,679,000,000 | -14,366,000,000 | -5,134,000,000 | -7,982,000,000 | -5,459,000,000 | -8,165,000,000 | -6,440,000,000 | 2,658,000,000 | -7,497,000,000 | -3,894,000,000 | -5,521,000,000 | -6,406,000,000 | -5,627,000,000 | -5,717,000,000 | -3,530,000,000 | -3,026,000,000 | -3,945,000,000 | -791,000,000 | -2,446,000,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126,000,000 | 347,000,000 | 160,000,000 | -527,000,000 | 475,000,000 | 282,000,000 | 136,000,000 | -21,000,000 | -359,000,000 | -177,000,000 | 127,000,000 | -158,000,000 | -71,000,000 | 3,000,000 | 17,000,000 | -55,000,000 | -17,000,000 | -20,000,000 | 100,000,000 | -19,000,000 | |
| Net Change in Cash | -563,000,000 | -370,000,000 | -503,000,000 | -412,000,000 | 2,846,000,000 | 727,000,000 | 119,000,000 | -3,316,000,000 | 2,200,000,000 | -952,000,000 | 146,000,000 | 275,000,000 | -370,000,000 | 956,000,000 | 443,000,000 | -6,045,000,000 | 3,074,000,000 | 1,717,000,000 | -1,238,000,000 | 514,000,000 | 1,967,000,000 | 3,212,000,000 | 112,000,000 | -484,000,000 | -4,163,000,000 | 1,019,000,000 | 1,799,000,000 | 2,042,000,000 | -898,000,000 | 954,000,000 | 2,000,000 | -839,000,000 | 895,000,000 | -20,000,000 | 28,000,000 | -50,000,000 | |
| Cash at End of Period | 3,158,000,000 | 3,721,000,000 | 4,091,000,000 | 4,594,000,000 | 5,006,000,000 | 2,160,000,000 | 1,433,000,000 | 1,253,000,000 | 4,569,000,000 | 2,369,000,000 | 3,321,000,000 | 3,175,000,000 | 2,900,000,000 | 3,270,000,000 | 2,314,000,000 | 1,871,000,000 | 7,916,000,000 | 6,498,000,000 | 5,020,000,000 | 6,258,000,000 | 5,744,000,000 | 3,777,000,000 | 565,000,000 | 453,000,000 | 937,000,000 | 5,100,000,000 | 4,081,000,000 | 2,282,000,000 | 240,000,000 | 1,138,000,000 | 184,000,000 | 182,000,000 | 1,021,000,000 | 126,000,000 | 146,000,000 | 118,000,000 | |
| Cash at Beginning of Period | 3,721,000,000 | 4,091,000,000 | 4,594,000,000 | 5,006,000,000 | 2,160,000,000 | 1,433,000,000 | 1,314,000,000 | 4,569,000,000 | 2,369,000,000 | 3,321,000,000 | 3,175,000,000 | 2,900,000,000 | 3,270,000,000 | 2,314,000,000 | 1,871,000,000 | 7,916,000,000 | 4,842,000,000 | 4,781,000,000 | 6,258,000,000 | 5,744,000,000 | 3,777,000,000 | 565,000,000 | 453,000,000 | 937,000,000 | 5,100,000,000 | 4,081,000,000 | 2,282,000,000 | 240,000,000 | 1,138,000,000 | 184,000,000 | 182,000,000 | 1,021,000,000 | 126,000,000 | 146,000,000 | 118,000,000 | 168,000,000 | |
| Operating Cash Flow | 8,753,000,000 | 9,287,000,000 | 8,256,000,000 | 8,405,000,000 | 8,385,000,000 | 7,837,000,000 | 8,391,000,000 | 4,922,000,000 | 3,791,000,000 | 5,810,000,000 | 4,663,000,000 | 4,375,000,000 | 3,903,000,000 | 3,613,000,000 | 2,767,000,000 | 3,443,000,000 | 4,881,000,000 | 10,304,000,000 | 13,586,000,000 | 11,060,000,000 | 10,890,000,000 | 10,816,000,000 | 10,612,000,000 | 8,893,000,000 | 11,044,000,000 | 11,375,000,000 | 8,120,000,000 | 8,340,000,000 | 7,634,000,000 | 6,687,000,000 | 6,939,000,000 | 6,967,000,000 | 6,882,000,000 | 6,259,000,000 | 5,385,000,000 | 3,634,000,000 | |
| Capital Expenditure | -142,000,000 | -196,000,000 | -205,000,000 | -169,000,000 | -231,000,000 | -246,000,000 | -238,000,000 | -199,000,000 | -189,000,000 | -229,000,000 | -163,000,000 | -131,000,000 | -124,000,000 | -105,000,000 | -168,000,000 | -273,000,000 | -241,000,000 | -1,458,000,000 | -2,454,000,000 | -2,206,000,000 | -1,913,000,000 | -1,974,000,000 | -2,009,000,000 | -1,922,000,000 | -1,682,000,000 | -1,749,000,000 | -1,821,000,000 | -1,874,000,000 | -2,398,000,000 | -1,621,000,000 | -1,726,000,000 | -4,753,000,000 | -1,573,000,000 | -1,724,000,000 | -1,355,000,000 | -1,246,000,000 | |
| Free Cash Flow | 8,611,000,000 | 9,091,000,000 | 8,051,000,000 | 8,236,000,000 | 8,154,000,000 | 7,591,000,000 | 8,153,000,000 | 4,723,000,000 | 3,602,000,000 | 5,581,000,000 | 4,500,000,000 | 4,244,000,000 | 3,779,000,000 | 3,508,000,000 | 2,599,000,000 | 3,170,000,000 | 4,640,000,000 | 8,846,000,000 | 11,132,000,000 | 8,854,000,000 | 8,977,000,000 | 8,842,000,000 | 8,603,000,000 | 6,971,000,000 | 9,362,000,000 | 9,626,000,000 | 6,299,000,000 | 6,466,000,000 | 5,236,000,000 | 5,066,000,000 | 5,213,000,000 | 2,214,000,000 | 5,309,000,000 | 4,535,000,000 | 4,030,000,000 | 2,388,000,000 |