Man Group Limited
MNGPF
OTC
2.79
USD0.00(0.00%)
As of today
Man Group Limited fundamentals
MNGPF Income Statement
| Period Ending | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640,700,000 | 1,480,000,000 | 2,469,000,000 | 1,851,000,000 | 2,214,000,000 | 3,222,000,000 | 2,488,000,000 | 1,345,000,000 | 1,655,000,000 | 1,299,000,000 | 1,160,000,000 | 1,150,000,000 | 1,135,000,000 | 827,000,000 | 1,068,000,000 | 960,000,000 | 1,113,000,000 | 939,000,000 | 1,481,000,000 | 1,732,000,000 | 1,168,000,000 | 1,434,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943,000,000 | 273,000,000 | 335,000,000 | 391,000,000 | 518,000,000 | 325,000,000 | 318,000,000 | 309,000,000 | 349,000,000 | 310,000,000 | 370,000,000 | 300,000,000 | 368,000,000 | 328,000,000 | 350,000,000 | 330,000,000 | 694,000,000 | 495,000,000 | 406,000,000 | 513,000,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640,700,000 | 1,480,000,000 | 1,526,000,000 | 1,578,000,000 | 1,879,000,000 | 2,831,000,000 | 1,970,000,000 | 1,020,000,000 | 1,337,000,000 | 990,000,000 | 828,000,000 | 840,000,000 | 765,000,000 | 527,000,000 | 700,000,000 | 632,000,000 | 763,000,000 | 609,000,000 | 787,000,000 | 1,237,000,000 | 762,000,000 | 921,000,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.618 | 0.853 | 0.849 | 0.879 | 0.792 | 0.758 | 0.808 | 0.762 | 0.714 | 0.73 | 0.674 | 0.637 | 0.655 | 0.658 | 0.686 | 0.649 | 0.531 | 0.714 | 0.652 | 0.642 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766,000,000 | 533,000,000 | 0 | 0 | -21,000,000 | 0 | 0 | 125,000,000 | 102,000,000 | 87,000,000 | 98,000,000 | 92,000,000 | 93,000,000 | 102,000,000 | 110,000,000 | 105,000,000 | 108,000,000 | 111,000,000 | 111,000,000 | 126,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000 | 27,000,000 | 34,000,000 | 244,000,000 | 151,000,000 | 110,000,000 | 83,000,000 | 67,000,000 | 61,000,000 | 57,000,000 | 43,000,000 | 36,000,000 | 44,000,000 | 36,000,000 | 37,000,000 | 45,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 533,000,000 | 0 | 0 | 0 | 27,000,000 | 34,000,000 | 369,000,000 | 253,000,000 | 197,000,000 | 181,000,000 | 159,000,000 | 154,000,000 | 159,000,000 | 153,000,000 | 141,000,000 | 152,000,000 | 147,000,000 | 148,000,000 | 171,000,000 | |
| Other Expenses | -71,452,000 | -77,189,000 | -101,819,000 | -81,439,000 | -137,156,000 | -149,020,000 | -139,218,000 | -152,969,000 | -136,810,000 | -125,956,000 | -342,070,000 | -245,441,000 | -281,391,000 | -33,800,000 | -90,000,000 | -48,000,000 | -66,000,000 | 1,878,999,000 | -172,000,000 | -306,000,000 | 992,999,000 | 1,303,000,000 | 621,000,000 | 558,000,000 | 643,000,000 | 584,000,000 | 368,000,000 | 323,000,000 | 473,000,000 | 327,000,000 | 282,000,000 | 333,000,000 | 355,000,000 | 371,000,000 | 400,000,000 | |
| Total Operating Expenses | -71,452,000 | -77,189,000 | -101,819,000 | -81,439,000 | -137,156,000 | -149,020,000 | -139,218,000 | -152,969,000 | -136,810,000 | -125,956,000 | -342,070,000 | -245,441,000 | -281,391,000 | 314,800,000 | 719,000,000 | 1,526,000,000 | 1,578,000,000 | 631,000,000 | 791,000,000 | 207,000,000 | 1,019,999,000 | 1,028,000,000 | 990,000,000 | 637,000,000 | 840,000,000 | 470,000,000 | 527,000,000 | 449,000,000 | 632,000,000 | 480,000,000 | 423,000,000 | 485,000,000 | 502,000,000 | 519,000,000 | 571,000,000 | |
| Total Costs & Expenses | -71,452,000 | -77,189,000 | -101,819,000 | -81,439,000 | -137,156,000 | -149,020,000 | -139,218,000 | -152,969,000 | -136,810,000 | -125,956,000 | -342,070,000 | -245,441,000 | -281,391,000 | 314,800,000 | 719,000,000 | 1,467,000,000 | 764,000,000 | 966,000,000 | 1,182,000,000 | 725,000,000 | 884,000,000 | 1,028,000,000 | 1,067,000,000 | 1,160,000,000 | 768,000,000 | 840,000,000 | 744,000,000 | 817,000,000 | 791,000,000 | 830,000,000 | 753,000,000 | 920,000,000 | 997,000,000 | 924,000,000 | 1,084,000,000 | |
| Interest Income | 101,511,000 | 101,354,000 | 92,246,000 | 67,542,000 | 49,442,000 | 66,518,000 | 94,643,000 | 80,252,000 | 98,175,000 | 111,138,000 | 94,320,000 | 85,734,000 | 73,164,000 | 32,700,000 | 62,000,000 | 109,000,000 | 74,001,000 | 65,000,000 | 145,000,000 | 58,000,000 | 29,000,000 | 29,000,000 | 21,000,000 | 13,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 8,000,000 | 2,000,000 | 982,910 | 5,000,000 | 12,289,109 | 11,749,000 | |
| Interest Expense | 114,816,000 | 132,821,000 | 128,796,000 | 100,865,000 | 73,120,000 | 94,611,000 | 119,678,000 | 110,059,000 | 115,736,000 | 119,353,000 | 130,009,000 | 68,304,000 | 45,496,000 | 22,100,000 | 40,000,000 | 56,000,000 | 51,000,000 | 55,000,000 | 34,031,000 | 38,000,000 | 36,000,000 | 86,000,000 | 53,000,000 | 61,000,000 | 19,000,000 | 34,000,000 | 32,000,000 | 38,000,000 | 40,000,000 | 42,000,000 | 16,000,000 | 12,000,000 | 13,000,000 | 22,000,000 | 26,000,000 | |
| Depreciation & Amortization | 10,677,000 | 16,168,000 | 19,668,000 | 15,690,000 | 17,870,000 | 20,020,000 | 25,951,000 | 31,937,000 | 34,453,000 | 35,757,000 | 32,662,000 | 14,029,000 | 12,836,000 | 61,700,000 | 108,249,000 | 132,205,000 | 149,000,000 | 151,000,000 | 168,000,000 | 145,995,000 | 166,000,000 | 172,000,000 | 184,000,000 | 166,000,000 | 109,000,000 | 110,000,000 | 99,819,000 | 102,000,000 | 102,201,000 | 125,000,000 | 111,000,000 | 107,000,000 | 98,000,000 | 76,000,000 | 75,000,000 | |
| EBITDA | 190,046,000 | 206,533,000 | 218,258,000 | 174,534,000 | 198,958,000 | 239,917,000 | 257,827,000 | 276,458,000 | 307,571,000 | 333,253,000 | 289,015,000 | 331,600,000 | 358,549,000 | 398,500,000 | 884,000,000 | 1,248,000,000 | 1,331,000,000 | 1,473,999,000 | 2,283,069,000 | 1,039,999,000 | 719,000,000 | 582,000,000 | -511,000,000 | 283,000,000 | 512,000,000 | 328,000,000 | -131,000,000 | 412,000,000 | 425,000,000 | 474,000,000 | 304,000,000 | 709,000,000 | 856,000,000 | 377,000,000 | 499,000,000 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.622 | 0.597 | 0.505 | 0.719 | 0.666 | 0.709 | 0.418 | 0.535 | 0.352 | -0.393 | 0.244 | 0.445 | 0.289 | -0.158 | 0.386 | 0.443 | 0.426 | 0.324 | 0.479 | 0.494 | 0.323 | 0.348 | |
| Operating Income | 179,369,000 | 190,365,000 | 198,590,000 | 158,844,000 | 181,087,000 | 219,897,000 | 231,877,000 | 244,522,000 | 273,118,000 | 297,495,000 | 256,353,000 | 317,571,000 | 345,713,000 | 583,765,000 | 705,551,000 | 1,049,565,000 | 1,088,000,000 | 1,249,999,000 | 1,913,734,000 | 760,001,000 | 599,998,000 | 763,004,000 | 229,000,000 | 191,000,000 | 382,000,000 | 295,000,000 | 83,000,000 | 251,000,000 | 169,000,000 | 283,000,000 | 390,000,000 | 771,000,000 | 735,000,000 | 243,000,000 | 350,000,000 | |
| Operating Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.911 | 0.477 | 0.425 | 0.588 | 0.565 | 0.594 | 0.305 | 0.446 | 0.461 | 0.176 | 0.165 | 0.332 | 0.26 | 0.1 | 0.235 | 0.176 | 0.254 | 0.415 | 0.521 | 0.424 | 0.208 | 0.244 | |
| Total Other Income/Expenses (Net) | -116,787,000 | -132,647,000 | -131,059,000 | -89,359,000 | -76,694,000 | -93,481,000 | -108,077,000 | -104,982,000 | -73,924,000 | -123,540,000 | -314,506,000 | -92,253,000 | -70,312,000 | -285,465,000 | -46,000,000 | 258,001,000 | 66,001,000 | 51,000,000 | 167,152,000 | -35,001,000 | -82,998,000 | -439,004,000 | -977,000,000 | -135,000,000 | 2,000,000 | -111,000,000 | -355,000,000 | 21,000,000 | 109,000,000 | 24,000,000 | -211,000,000 | -181,000,000 | 10,000,000 | 35,000,000 | 48,000,000 | |
| Income Before Tax | 62,582,000 | 57,718,000 | 67,531,000 | 69,485,000 | 104,393,000 | 126,417,000 | 123,800,000 | 139,539,000 | 199,194,000 | 173,955,000 | -58,153,000 | 225,318,000 | 275,401,000 | 298,300,000 | 762,524,000 | 1,058,000,000 | 1,154,000,000 | 1,301,000,000 | 2,079,000,000 | 725,000,000 | 517,000,000 | 324,000,000 | -748,000,000 | 56,000,000 | 384,000,000 | 184,000,000 | -272,000,000 | 272,000,000 | 278,000,000 | 307,000,000 | 179,000,000 | 590,000,000 | 745,000,000 | 279,000,000 | 398,000,000 | |
| Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.466 | 0.515 | 0.429 | 0.623 | 0.588 | 0.645 | 0.291 | 0.384 | 0.196 | -0.576 | 0.048 | 0.334 | 0.162 | -0.329 | 0.255 | 0.29 | 0.276 | 0.191 | 0.398 | 0.43 | 0.239 | 0.278 | |
| Income Tax Expense | 25,296,000 | 38,595,000 | 25,585,000 | 19,575,000 | 31,869,000 | 39,879,000 | 35,873,000 | 43,401,000 | 52,349,000 | 47,838,000 | 26,607,000 | 49,315,000 | 58,475,000 | 62,300,000 | 162,000,000 | 173,000,000 | 194,000,000 | 191,000,000 | 362,000,000 | 240,000,000 | 96,000,000 | 51,000,000 | 39,000,000 | -16,000,000 | 19,000,000 | 13,000,000 | -6,000,000 | 17,000,000 | 5,000,000 | 22,000,000 | 41,000,000 | 103,000,000 | 137,000,000 | 45,000,000 | 100,000,000 | |
| Net Income | 35,151,000 | 17,211,000 | 36,028,000 | 42,737,000 | 62,844,000 | 82,179,000 | 84,416,000 | 93,681,000 | 142,329,000 | 123,057,000 | -86,513,000 | 176,003,000 | 216,926,000 | 235,900,000 | 552,000,000 | 885,000,000 | 1,014,000,000 | 1,285,000,000 | 3,471,000,000 | 411,671,000 | 421,000,000 | 211,001,000 | -787,000,000 | 72,000,000 | 365,000,000 | 171,000,000 | -266,000,000 | 255,000,000 | 273,000,000 | 285,000,000 | 138,000,000 | 487,000,000 | 608,000,000 | 234,000,000 | 298,000,000 | |
| Net Income Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.368 | 0.373 | 0.358 | 0.548 | 0.58 | 1.077 | 0.165 | 0.313 | 0.127 | -0.606 | 0.062 | 0.317 | 0.151 | -0.322 | 0.239 | 0.284 | 0.256 | 0.147 | 0.329 | 0.351 | 0.2 | 0.208 | |
| Earnings Per Share (EPS) | 0.018 | 0.009 | 0.021 | 0.04 | 0.064 | 0.07 | 0.062 | 0.072 | 0.11 | 0.094 | -0.065 | 0.13 | 0.16 | 0.24 | 0.35 | 0.56 | 0.64 | 0.79 | 1.88 | 0.29 | 0.25 | 0.11 | -0.44 | 0.03 | 0.21 | 0.1 | -0.16 | 0.16 | 0.17 | 0.19 | 0.095 | 0.35 | 0.47 | 0.2 | 0.26 | |
| Diluted Earnings Per Share (EPS) | 0.018 | 0.009 | 0.021 | 0.04 | 0.064 | 0.07 | 0.062 | 0.069 | 0.1 | 0.088 | -0.061 | 0.13 | 0.15 | 0.23 | 0.32 | 0.39 | 0.58 | 0.73 | 1.82 | 0.28 | 0.25 | 0.11 | -0.43 | 0.029 | 0.21 | 0.1 | -0.16 | 0.15 | 0.17 | 0.18 | 0.093 | 0.34 | 0.46 | 0.19 | 0.25 | |
| Weighted Average Shares Outstanding | 1,997,625,000 | 1,997,625,000 | 1,744,050,000 | 1,063,650,000 | 982,275,000 | 1,176,893,000 | 1,354,668,000 | 1,294,125,000 | 1,300,315,000 | 1,310,101,000 | 1,335,805,000 | 1,308,977,000 | 1,356,810,000 | 1,538,166,000 | 1,560,169,000 | 1,588,115,000 | 1,578,675,000 | 1,621,100,000 | 1,848,517,000 | 1,687,800,000 | 1,678,122,000 | 1,749,900,000 | 1,772,800,000 | 1,827,586,000 | 1,754,100,000 | 1,694,100,000 | 1,679,100,000 | 1,640,100,000 | 1,605,892,000 | 1,509,535,000 | 1,454,293,000 | 1,402,463,000 | 1,288,485,000 | 1,177,742,000 | 1,160,057,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,997,625,000 | 1,997,625,000 | 1,744,050,000 | 1,063,650,000 | 982,275,000 | 1,176,893,000 | 1,354,668,000 | 1,364,291,000 | 1,379,133,000 | 1,403,199,000 | 1,412,576,000 | 1,355,382,000 | 1,405,199,000 | 1,650,217,000 | 1,649,986,000 | 1,809,197,000 | 1,798,650,000 | 1,794,951,000 | 1,909,456,000 | 1,707,900,000 | 1,700,089,000 | 1,776,500,000 | 1,802,500,000 | 1,818,400,000 | 1,778,700,000 | 1,714,900,000 | 1,679,099,000 | 1,659,800,000 | 1,602,800,000 | 1,543,490,000 | 1,478,342,000 | 1,440,045,000 | 1,327,309,000 | 1,536,582,000 | 1,189,076,000 |