MGM Resorts International

MGM

NYSE

38.56

USD

+0.12(+0.31%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

MGM Resorts International fundamentals

Overview Income Statement Balance Sheet Cash Flow

MGM Income Statement

AnnualQuarterly

Period Ending	Dec 31, 1988	Dec 31, 1989	Dec 31, 1990	Dec 31, 1991	Dec 31, 1992	Dec 31, 1993	Dec 31, 1994	Dec 31, 1995	Dec 31, 1996	Dec 31, 1997	Dec 31, 1998	Dec 31, 1999	Dec 31, 2000	Dec 31, 2001	Dec 31, 2002	Dec 31, 2003	Dec 31, 2004	Dec 31, 2005	Dec 31, 2006	Dec 31, 2007	Dec 31, 2008	Dec 31, 2009	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	207,900,000	213,000,000	176,500,000	146,900,000	50,000,000	57,800,000	742,200,000	721,800,000	804,800,000	827,600,000	773,900,000	1,391,700,000	3,518,933,000	4,009,618,000	4,031,295,000	3,908,816,000	4,238,104,000	6,481,967,000	7,175,956,000	7,691,637,000	7,208,767,000	5,978,589,000	6,019,233,000	7,849,312,000	9,160,844,000	9,809,663,000	10,081,984,000	9,190,068,000	9,455,123,000	10,797,479,000	11,763,096,000	12,899,672,000	5,162,082,000	9,680,140,000	13,127,485,000	16,164,249,000	17,240,545,000
Cost of Revenue	136,300,000	154,400,000	139,200,000	100,700,000	34,700,000	104,900,000	405,300,000	386,100,000	403,600,000	405,200,000	409,300,000	590,700,000	1,675,535,000	2,207,341,000	2,195,040,000	2,161,969,000	2,292,895,000	3,547,059,000	3,813,386,000	4,139,147,000	4,143,653,000	3,539,306,000	3,757,542,000	5,026,361,000	5,921,282,000	6,258,716,000	6,368,698,000	5,625,376,000	5,495,664,000	6,193,122,000	6,918,875,000	7,603,489,000	3,452,711,000	5,030,609,000	6,652,983,000	8,553,562,000	9,393,541,000
Gross Profit	71,600,000	58,600,000	37,300,000	46,200,000	15,300,000	-47,100,000	336,900,000	335,700,000	401,200,000	422,400,000	364,600,000	801,000,000	1,843,398,000	1,802,277,000	1,836,255,000	1,746,847,000	1,945,209,000	2,934,908,000	3,362,570,000	3,552,490,000	3,065,114,000	2,439,283,000	2,261,691,000	2,822,951,000	3,239,562,000	3,550,947,000	3,713,286,000	3,564,692,000	3,959,459,000	4,604,357,000	4,844,221,000	5,296,183,000	1,709,371,000	4,649,531,000	6,474,502,000	7,610,687,000	7,847,004,000
Gross Profit Margin	0.344	0.275	0.211	0.314	0.306	-0.815	0.454	0.465	0.499	0.51	0.471	0.576	0.524	0.449	0.456	0.447	0.459	0.453	0.469	0.462	0.425	0.408	0.376	0.36	0.354	0.362	0.368	0.388	0.419	0.426	0.412	0.411	0.331	0.48	0.493	0.471	0.455
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	422,655,000	597,899,000	611,866,000	591,155,000	612,615,000	958,263,000	1,070,942,000	1,140,363,000	1,278,501,000	1,100,193,000	1,128,803,000	1,182,505,000	1,239,774,000	1,278,450,000	1,318,749,000	1,309,104,000	1,378,617,000	1,559,575,000	1,764,638,000	2,101,217,000	2,401,080,000	2,507,239,000	4,470,735,000	4,914,056,000	4,825,313,000
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	558,589,000	114,074,000	93,675,000	103,377,000	84,557,000	146,385,000	156,889,000	285,998,000	0	1,525,466,000	1,579,962,000	353,253,000	0	0	0	0	0	0	0	0	88,000,000	0	235,000,000	299,000,000	0
SG&A Expenses	53,300,000	37,700,000	55,700,000	45,500,000	22,300,000	64,800,000	158,800,000	167,400,000	150,100,000	137,400,000	154,600,000	462,400,000	981,244,000	711,973,000	705,541,000	694,532,000	697,172,000	1,104,648,000	1,227,831,000	1,426,361,000	1,278,501,000	2,625,659,000	2,708,765,000	1,535,758,000	1,239,774,000	1,278,450,000	1,318,749,000	1,309,104,000	1,378,617,000	1,559,575,000	1,764,638,000	2,101,217,000	2,489,164,000	2,507,239,000	4,707,611,000	5,213,471,000	4,825,313,000
Other Expenses	9,800,000	11,700,000	15,800,000	15,600,000	11,600,000	11,300,000	48,300,000	58,700,000	64,500,000	65,400,000	78,500,000	128,800,000	324,438,000	438,681,000	380,974,000	332,649,000	291,552,000	473,111,000	375,456,000	-737,801,000	1,915,773,000	689,273,000	633,423,000	817,146,000	-608,361,000	-9,062,000	-7,797,000	-15,970,000	-72,698,000	-48,241,000	-18,140,000	-901,530,000	1,670,788,000	1,578,481,000	3,961,168,000	505,719,000	1,531,235,000
Total Operating Expenses	63,100,000	49,400,000	71,500,000	61,100,000	33,900,000	76,100,000	207,100,000	226,100,000	214,600,000	202,800,000	233,100,000	591,200,000	1,305,682,000	1,150,654,000	1,086,515,000	1,027,181,000	988,724,000	1,577,759,000	1,603,287,000	688,560,000	3,194,274,000	3,314,932,000	3,342,188,000	2,352,904,000	2,404,605,000	2,357,734,000	2,412,582,000	2,474,865,000	2,680,993,000	3,028,402,000	3,513,278,000	1,199,687,000	3,793,121,000	4,085,720,000	8,187,785,000	5,719,190,000	6,356,548,000
Total Costs & Expenses	199,400,000	203,800,000	210,700,000	161,800,000	68,600,000	181,000,000	612,400,000	612,200,000	618,200,000	608,000,000	642,400,000	1,181,900,000	2,981,217,000	3,357,995,000	3,281,555,000	3,189,150,000	3,281,619,000	5,124,818,000	5,416,673,000	4,827,707,000	7,337,927,000	6,854,238,000	7,099,730,000	7,379,265,000	8,325,887,000	8,616,450,000	8,781,280,000	8,100,241,000	8,176,657,000	9,221,524,000	10,432,153,000	8,803,176,000	7,245,832,000	9,116,329,000	14,840,768,000	14,227,012,000	15,750,089,000
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16,520,000	12,304,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	609,286,000	775,431,000	1,113,580,000	1,086,832,000	1,116,358,000	857,347,000	817,061,000	797,579,000	694,773,000	668,745,000	769,513,000	847,932,000	676,380,000	799,593,000	594,954,000	460,293,000	443,230,000
Depreciation & Amortization	9,800,000	11,700,000	15,800,000	15,600,000	11,600,000	11,300,000	48,300,000	58,700,000	64,500,000	65,400,000	78,500,000	128,800,000	324,438,000	421,231,000	427,150,000	448,763,000	434,256,000	593,893,000	650,823,000	704,632,000	788,856,000	689,273,000	633,423,000	817,146,000	927,697,000	849,225,000	815,765,000	819,883,000	849,527,000	993,480,000	1,178,044,000	1,376,433,000	1,393,955,000	1,339,527,000	3,919,653,000	814,128,000	831,097,000
EBITDA	18,300,000	20,900,000	-18,400,000	700,000	-7,000,000	-111,900,000	178,100,000	168,300,000	193,900,000	256,400,000	209,705,000	338,436,000	862,895,000	1,054,306,000	1,156,667,000	1,155,089,000	1,307,696,000	1,870,251,000	2,410,106,000	3,568,562,000	718,534,000	-547,889,000	-469,022,000	4,735,609,000	309,842,000	2,042,438,000	2,116,469,000	571,219,000	2,803,477,000	2,569,435,000	2,508,987,000	2,723,149,000	558,856,000	1,714,421,000	1,766,891,000	2,747,184,000	2,391,392,000
EBITDA Margin	0.088	0.098	-0.104	0.005	-0.14	-1.936	0.24	0.233	0.241	0.31	0.271	0.243	0.245	0.263	0.287	0.296	0.309	0.289	0.336	0.464	0.1	-0.092	-0.078	0.603	0.034	0.208	0.21	0.062	0.297	0.238	0.213	0.211	0.108	0.177	0.135	0.17	0.139
Operating Income	8,500,000	9,200,000	-34,200,000	-14,900,000	-18,600,000	-123,200,000	129,800,000	109,600,000	186,600,000	219,600,000	131,500,000	209,800,000	537,716,000	627,902,000	766,761,000	713,069,000	950,860,000	1,357,208,000	1,758,248,000	2,863,930,000	-129,603,000	-963,876,000	-1,158,931,000	4,057,146,000	80,526,000	1,111,512,000	1,323,538,000	-156,232,000	2,079,787,000	1,712,527,000	1,469,486,000	3,940,215,000	-2,083,750,000	631,332,000	-1,814,115,000	1,891,497,000	1,490,456,000
Operating Income Margin	0.041	0.043	-0.194	-0.101	-0.372	-2.131	0.175	0.152	0.232	0.265	0.17	0.151	0.153	0.157	0.19	0.182	0.224	0.209	0.245	0.372	-0.018	-0.161	-0.193	0.517	0.009	0.113	0.131	-0.017	0.22	0.159	0.125	0.305	-0.404	0.065	-0.138	0.117	0.086
Total Other Income/Expenses (Net)	-1,900,000	30,500,000	-500,000	2,700,000	16,500,000	12,200,000	5,800,000	-3,800,000	-30,300,000	-10,700,000	-22,046,000	-59,715,000	-296,615,000	-396,036,000	-288,611,000	-369,409,000	-395,045,000	-690,123,000	-780,322,000	-705,502,000	-539,385,000	-1,048,717,000	-2,587,002,000	-1,225,515,000	-1,814,739,000	-1,049,516,000	-912,652,000	-890,011,000	-819,022,000	-751,737,000	-835,480,000	-1,093,490,000	-869,045,000	-816,895,000	-535,573,000	-418,734,000	-373,391,000
Income Before Tax	6,600,000	39,700,000	-34,700,000	-12,200,000	-2,100,000	-111,000,000	135,600,000	105,800,000	99,100,000	180,300,000	109,500,000	150,100,000	275,040,000	277,589,000	466,314,000	353,704,000	555,815,000	678,900,000	977,926,000	2,158,428,000	-668,988,000	-2,012,593,000	-2,216,025,000	2,831,631,000	-1,734,213,000	87,765,000	410,886,000	-1,046,243,000	1,259,177,000	960,790,000	634,006,000	2,846,725,000	-1,511,479,000	1,461,804,000	903,799,000	1,472,763,000	1,117,065,000
Pre-Tax Income Margin	0.032	0.186	-0.197	-0.083	-0.042	-1.92	0.183	0.147	0.123	0.218	0.141	0.108	0.078	0.069	0.116	0.09	0.131	0.105	0.136	0.281	-0.093	-0.337	-0.368	0.361	-0.189	0.009	0.041	-0.114	0.133	0.089	0.054	0.221	-0.293	0.151	0.069	0.091	0.065
Income Tax Expense	2,300,000	14,100,000	-11,100,000	0	1,500,000	-5,600,000	55,300,000	63,000,000	24,600,000	65,000,000	40,600,000	55,000,000	108,880,000	106,996,000	173,551,000	116,592,000	205,959,000	235,644,000	341,930,000	757,883,000	186,298,000	-720,911,000	-778,628,000	-403,313,000	-117,301,000	31,263,000	283,708,000	-6,594,000	22,299,000	-1,127,394,000	50,112,000	632,345,000	-191,572,000	253,415,000	697,068,000	157,839,000	52,457,000
Net Income	4,300,000	25,600,000	-23,600,000	-12,200,000	-20,100,000	-117,600,000	74,500,000	46,600,000	43,700,000	111,100,000	68,900,000	86,000,000	160,744,000	169,815,000	292,435,000	243,697,000	412,332,000	443,256,000	648,264,000	1,584,419,000	-855,286,000	-1,291,682,000	-1,437,397,000	3,114,637,000	-1,767,691,000	-156,606,000	-149,873,000	-447,720,000	1,101,440,000	1,952,052,000	466,772,000	2,049,146,000	-1,319,907,000	1,254,370,000	206,731,000	1,142,180,000	746,558,000
Net Income Margin	0.021	0.12	-0.134	-0.083	-0.402	-2.035	0.1	0.065	0.054	0.134	0.089	0.062	0.046	0.042	0.073	0.062	0.097	0.068	0.09	0.206	-0.119	-0.216	-0.239	0.397	-0.193	-0.016	-0.015	-0.049	0.116	0.181	0.04	0.159	-0.256	0.13	0.016	0.071	0.043
Earnings Per Share (EPS)	0.06	0.31	-0.23	-0.1	-0.12	-0.62	0.38	0.24	0.21	0.48	0.31	0.37	0.56	0.53	0.93	0.82	1.48	1.56	2.29	5.52	-3.06	-3.41	-3.19	6.37	-3.62	-0.32	-0.31	-0.82	1.94	3.38	0.86	3.9	-2.67	2.44	0.51	3.22	2.44
Diluted Earnings Per Share (EPS)	0.06	0.31	-0.23	-0.1	-0.12	-0.62	0.38	0.24	0.2	0.47	0.31	0.36	0.55	0.53	0.92	0.8	1.43	1.5	2.22	5.31	-3.06	-3.41	-3.19	5.62	-3.61	-0.32	-0.31	-0.82	1.92	3.34	0.85	3.88	-2.67	2.41	0.5	3.19	2.42
Weighted Average Shares Outstanding	71,666,667	83,934,426	100,425,532	122,000,000	167,500,000	189,677,419	195,952,000	194,176,000	208,095,238	231,458,333	222,412,903	232,589,189	289,628,829	320,405,660	315,618,000	297,191,463	278,602,703	279,080,769	283,084,716	286,809,000	279,815,000	378,513,000	450,449,000	488,652,000	488,312,430	489,365,461	489,765,040	542,873,000	568,134,000	572,253,000	544,253,000	524,173,000	494,152,000	481,930,000	409,201,000	354,926,000	307,408,000
Weighted Average Shares Outstanding (Diluted)	71,666,667	83,934,426	100,425,532	122,000,000	167,500,000	189,677,419	195,952,000	197,333,333	218,500,000	236,382,979	226,059,016	239,050,000	294,943,119	320,405,660	319,880,000	304,621,250	288,344,056	290,244,000	292,010,811	298,284,000	279,815,000	378,513,000	450,449,000	560,895,000	488,988,000	489,661,000	490,875,000	542,873,000	573,317,000	578,795,000	549,536,000	527,645,000	494,152,000	487,356,000	412,993,000	358,627,000	310,232,000