
Meta Platforms, Inc.
META
597.02
USD+24.81
(+4.34%)Day's range
578.33
604.34
52 wk Range
442.65
740.91
META Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 62,360,000,000 | 39,098,000,000 | 23,200,000,000 | 39,370,000,000 | 29,146,000,000 | 18,485,000,000 | 22,112,000,000 | 15,934,000,000 | 10,217,000,000 | 3,688,000,000 | 2,940,000,000 | 1,500,000,000 | 53,000,000 | 1,000,000,000 | 606,000,000 | 122,000,000 | |
Depreciation & Amortization | 15,498,000,000 | 11,178,000,000 | 8,686,000,000 | 7,967,000,000 | 6,862,000,000 | 5,741,000,000 | 4,315,000,000 | 3,025,000,000 | 2,342,000,000 | 1,945,000,000 | 1,243,000,000 | 1,011,000,000 | 649,000,000 | 323,000,000 | 139,000,000 | 78,000,000 | |
Deferred Income Tax | -4,738,000,000 | 131,000,000 | -3,286,000,000 | 609,000,000 | -1,192,000,000 | -37,000,000 | 286,000,000 | -377,000,000 | -457,000,000 | -795,000,000 | -210,000,000 | -37,000,000 | -186,000,000 | 433,000,000 | 23,000,000 | 0 | |
Stock-Based Compensation | 16,690,000,000 | 14,027,000,000 | 11,992,000,000 | 9,164,000,000 | 6,536,000,000 | 4,836,000,000 | 4,152,000,000 | 3,723,000,000 | 3,218,000,000 | 2,960,000,000 | 1,786,000,000 | 906,000,000 | 1,572,000,000 | 217,000,000 | 20,000,000 | 0 | |
Change in Working Capital | 1,048,000,000 | 3,836,000,000 | 5,683,000,000 | 700,000,000 | -2,723,000,000 | 7,250,000,000 | -1,527,000,000 | 1,887,000,000 | 758,000,000 | 784,000,000 | -262,000,000 | 676,000,000 | -491,000,000 | 5,000,000 | -93,000,000 | -179,000,000 | |
Accounts Receivable Change | -1,485,000,000 | -2,399,000,000 | 231,000,000 | -3,110,000,000 | -1,512,000,000 | -1,961,000,000 | -1,892,000,000 | -1,609,000,000 | -1,489,000,000 | -973,000,000 | -610,000,000 | -378,000,000 | -170,000,000 | -174,000,000 | -209,000,000 | -112,000,000 | |
Inventory Change | 0 | 0 | 0 | 2,187,000,000 | -1,302,000,000 | 8,975,000,000 | 91,000,000 | 3,449,000,000 | 2,198,000,000 | 1,748,000,000 | 307,000,000 | 1,020,000,000 | -262,000,000 | 103,000,000 | 67,000,000 | 0 | |
Accounts Payable Change | 373,000,000 | 51,000,000 | 210,000,000 | 1,436,000,000 | -17,000,000 | 113,000,000 | 221,000,000 | 43,000,000 | 14,000,000 | 18,000,000 | 31,000,000 | 26,000,000 | 1,000,000 | 6,000,000 | 12,000,000 | -7,000,000 | |
Other Working Capital Change | 2,160,000,000 | 6,184,000,000 | 5,242,000,000 | 187,000,000 | 108,000,000 | 123,000,000 | 53,000,000 | 3,453,000,000 | 2,233,000,000 | 1,739,000,000 | 317,000,000 | 1,028,000,000 | -322,000,000 | 173,000,000 | 104,000,000 | -60,000,000 | |
Other Non-Cash Items | 470,000,000 | 2,843,000,000 | 4,200,000,000 | -127,000,000 | 118,000,000 | 39,000,000 | -64,000,000 | 24,000,000 | 30,000,000 | 17,000,000 | -40,000,000 | 166,000,000 | 15,000,000 | -429,000,000 | 3,000,000 | 409,000,000 | |
Net Cash Provided by Operating Activities | 91,328,000,000 | 71,113,000,000 | 50,475,000,000 | 57,683,000,000 | 38,747,000,000 | 36,314,000,000 | 29,274,000,000 | 24,216,000,000 | 16,108,000,000 | 8,599,000,000 | 5,457,000,000 | 4,222,000,000 | 1,612,000,000 | 1,549,000,000 | 698,000,000 | 155,000,000 | |
Investments in Property, Plant & Equipment | -37,256,000,000 | -27,266,000,000 | -31,431,000,000 | -18,567,000,000 | -15,115,000,000 | -15,102,000,000 | -13,915,000,000 | -6,733,000,000 | -4,491,000,000 | -2,523,000,000 | -1,831,000,000 | -1,362,000,000 | -1,235,000,000 | -606,000,000 | -293,000,000 | -33,000,000 | |
Net Acquisitions | 0 | -629,000,000 | -1,312,000,000 | -898,000,000 | -6,749,000,000 | -508,000,000 | -137,000,000 | -122,000,000 | -123,000,000 | -313,000,000 | -4,975,000,000 | -368,000,000 | -911,000,000 | -24,000,000 | -22,000,000 | 3,000,000 | |
Purchases of Investments | -25,542,000,000 | -2,982,000,000 | -9,631,000,000 | -30,407,000,000 | -33,930,000,000 | -23,910,000,000 | -14,656,000,000 | -25,682,000,000 | -22,341,000,000 | -15,938,000,000 | -9,104,000,000 | -7,434,000,000 | -10,309,000,000 | -3,028,000,000 | 0 | 0 | |
Sales & Maturities of Investments | 15,789,000,000 | 6,184,000,000 | 13,158,000,000 | 42,586,000,000 | 25,771,000,000 | 19,717,000,000 | 17,130,000,000 | 12,432,000,000 | 15,155,000,000 | 9,238,000,000 | 10,347,000,000 | 6,551,000,000 | 5,433,000,000 | 629,000,000 | 0 | 0 | |
Other Investing Activities | -141,000,000 | 198,000,000 | 246,000,000 | -284,000,000 | -36,000,000 | -61,000,000 | -25,000,000 | 67,000,000 | 61,000,000 | 102,000,000 | -350,000,000 | -11,000,000 | -2,000,000 | 6,000,000 | -9,000,000 | -32,000,000 | |
Net Cash Used for Investing Activities | -47,150,000,000 | -24,495,000,000 | -28,970,000,000 | -7,570,000,000 | -30,059,000,000 | -19,864,000,000 | -11,603,000,000 | -20,038,000,000 | -11,739,000,000 | -9,434,000,000 | -5,913,000,000 | -2,624,000,000 | -7,024,000,000 | -3,023,000,000 | -324,000,000 | -62,000,000 | |
Debt Repayment | 8,463,000,000 | 7,397,000,000 | 9,071,000,000 | -663,000,000 | -580,000,000 | -775,000,000 | 500,000,000 | 0 | -312,000,000 | -119,000,000 | -243,000,000 | -1,891,000,000 | 1,335,000,000 | -261,000,000 | 160,000,000 | -48,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,478,000,000 | 6,760,000,000 | 998,000,000 | 500,000,000 | 209,000,000 | |
Common Stock Repurchased | -30,125,000,000 | -19,774,000,000 | -27,956,000,000 | -44,537,000,000 | -6,272,000,000 | -4,202,000,000 | -12,879,000,000 | -1,976,000,000 | -6,000,000 | -20,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -5,072,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -14,047,000,000 | -7,123,000,000 | -3,251,000,000 | -5,528,000,000 | -3,440,000,000 | 15,000,000 | 15,000,000 | -3,259,000,000 | 8,000,000 | 1,701,000,000 | 1,814,000,000 | -254,000,000 | -1,812,000,000 | 461,000,000 | 121,000,000 | 82,000,000 | |
Net Cash Used/Provided by Financing Activities | -40,781,000,000 | -19,500,000,000 | -22,136,000,000 | -50,728,000,000 | -10,292,000,000 | -7,299,000,000 | -15,572,000,000 | -5,235,000,000 | -310,000,000 | 1,582,000,000 | 1,571,000,000 | -667,000,000 | 6,283,000,000 | 1,198,000,000 | 781,000,000 | 243,000,000 | |
Effect of Forex Changes on Cash | -786,000,000 | 113,000,000 | -638,000,000 | -474,000,000 | 279,000,000 | 4,000,000 | -179,000,000 | 233,000,000 | -63,000,000 | -155,000,000 | -123,000,000 | 8,000,000 | 1,000,000 | 3,000,000 | -3,000,000 | 0 | |
Net Change in Cash | 2,611,000,000 | 27,231,000,000 | -1,269,000,000 | -1,089,000,000 | -1,325,000,000 | 9,155,000,000 | 1,920,000,000 | -824,000,000 | 3,996,000,000 | 592,000,000 | 992,000,000 | 939,000,000 | 872,000,000 | -273,000,000 | 1,152,000,000 | 336,000,000 | |
Cash at End of Period | 45,438,000,000 | 42,827,000,000 | 15,596,000,000 | 16,865,000,000 | 17,954,000,000 | 19,279,000,000 | 10,124,000,000 | 8,079,000,000 | 8,903,000,000 | 4,907,000,000 | 4,315,000,000 | 3,323,000,000 | 2,384,000,000 | 1,512,000,000 | 1,785,000,000 | 633,000,000 | |
Cash at Beginning of Period | 42,827,000,000 | 15,596,000,000 | 16,865,000,000 | 17,954,000,000 | 19,279,000,000 | 10,124,000,000 | 8,204,000,000 | 8,903,000,000 | 4,907,000,000 | 4,315,000,000 | 3,323,000,000 | 2,384,000,000 | 1,512,000,000 | 1,785,000,000 | 633,000,000 | 297,000,000 | |
Operating Cash Flow | 91,328,000,000 | 71,113,000,000 | 50,475,000,000 | 57,683,000,000 | 38,747,000,000 | 36,314,000,000 | 29,274,000,000 | 24,216,000,000 | 16,108,000,000 | 8,599,000,000 | 5,457,000,000 | 4,222,000,000 | 1,612,000,000 | 1,549,000,000 | 698,000,000 | 155,000,000 | |
Capital Expenditure | -37,256,000,000 | -27,266,000,000 | -31,431,000,000 | -18,567,000,000 | -15,115,000,000 | -15,102,000,000 | -13,915,000,000 | -6,733,000,000 | -4,491,000,000 | -2,523,000,000 | -1,831,000,000 | -1,362,000,000 | -1,235,000,000 | -606,000,000 | -293,000,000 | -33,000,000 | |
Free Cash Flow | 54,072,000,000 | 43,847,000,000 | 19,044,000,000 | 39,116,000,000 | 23,632,000,000 | 21,212,000,000 | 15,359,000,000 | 17,483,000,000 | 11,617,000,000 | 6,076,000,000 | 3,626,000,000 | 2,860,000,000 | 377,000,000 | 943,000,000 | 405,000,000 | 122,000,000 |