Mediobanca Banca di Credito Finanziario S.p.A.
MDIBY
21.38
USD+0.13
(+0.61%)Day's range
21.38
21.38
52 wk Range
13.987
0
21.65MDIBY Income Statement
| Period Ending | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,027,801,000 | 1,282,608,000 | 1,390,722,000 | 1,449,616,000 | 1,636,908,000 | 1,677,827,000 | 1,717,080,000 | 1,516,005,000 | 1,528,961,000 | 1,574,085,000 | 1,818,560,000 | 1,837,698,000 | 1,979,025,000 | 2,190,745,000 | 2,272,820,000 | 2,327,355,000 | 2,585,540,000 | 2,513,784,000 | 2,850,600,000 | 2,849,500,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Gross Profit | 1,027,801,000 | 1,282,608,000 | 1,390,722,000 | 1,449,616,000 | 1,636,908,000 | 1,677,827,000 | 1,717,080,000 | 1,516,005,000 | 1,528,961,000 | 1,574,085,000 | 1,818,560,000 | 1,837,698,000 | 1,979,025,000 | 2,190,745,000 | 2,272,820,000 | 2,327,355,000 | 2,585,540,000 | 2,513,784,000 | 2,850,600,000 | 2,849,500,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 148,809,000 | 173,072,000 | 200,297,000 | 268,778,000 | 388,384,000 | 399,721,000 | 414,418,000 | 390,971,000 | 218,741,000 | 238,133,000 | 265,608,000 | 367,959,000 | 433,144,000 | 410,005,000 | 447,715,000 | 432,019,000 | 447,379,000 | 472,877,000 | 684,800,000 | 684,800,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,606,000 | 47,258,000 | 62,467,000 | 53,220,000 | 51,193,000 | 51,390,000 | 47,683,000 | 42,268,000 | 37,174,000 | 39,627,000 | 42,073,000 | 49,157,000 | 0 | |
| SG&A Expenses | 148,809,000 | 173,072,000 | 200,297,000 | 268,778,000 | 388,384,000 | 399,721,000 | 414,418,000 | 390,971,000 | 265,999,000 | 300,600,000 | 318,828,000 | 419,152,000 | 484,534,000 | 457,688,000 | 489,983,000 | 469,193,000 | 487,006,000 | 514,950,000 | 684,800,000 | 684,800,000 | |
| Other Expenses | -62,000 | 615,000 | 418,811,000 | 477,773,000 | -283,599,000 | 213,473,000 | -290,427,000 | 457,596,000 | 509,469,000 | 506,872,000 | 534,728,000 | 568,628,000 | 531,289,000 | 681,172,000 | 711,187,000 | 741,386,000 | 841,532,000 | 901,709,000 | -185,800,000 | 0 | |
| Total Operating Expenses | 367,434,000 | 411,080,000 | 464,131,000 | 573,856,000 | 785,704,000 | 845,389,000 | 903,253,000 | 860,240,000 | 787,926,000 | 817,770,000 | 862,895,000 | 997,494,000 | 1,028,153,000 | 1,152,129,000 | 1,216,544,000 | 1,226,323,000 | 1,345,126,000 | 1,416,659,000 | 1,606,200,000 | 1,420,400,000 | |
| Total Costs & Expenses | 367,434,000 | 411,080,000 | 464,131,000 | 573,856,000 | 785,704,000 | 845,389,000 | 903,253,000 | 860,240,000 | 787,926,000 | 817,770,000 | 862,895,000 | 997,494,000 | 1,028,153,000 | 1,138,860,000 | -1,103,864,000 | -1,212,339,000 | -1,270,182,000 | -1,302,411,000 | -1,485,277,000 | 1,420,400,000 | |
| Interest Income | 1,403,771,000 | 1,747,711,000 | 2,409,286,000 | 2,615,209,000 | 3,051,138,000 | 2,820,156,000 | 2,787,546,000 | 3,037,190,000 | 2,726,732,000 | 2,379,983,000 | 2,091,568,000 | 1,906,556,000 | 1,916,412,000 | 1,896,802,000 | 1,885,990,000 | 1,943,892,000 | 1,819,894,000 | 1,847,987,000 | 1,801,000,000 | 1,801,000,000 | |
| Interest Expense | 881,997,000 | 1,168,611,000 | 1,817,528,000 | 1,940,095,000 | 2,194,096,000 | 1,764,939,000 | 1,655,954,000 | 1,949,111,000 | 1,660,404,000 | 1,319,051,000 | 949,055,000 | 706,051,000 | 638,884,000 | 530,760,000 | 481,792,000 | 502,197,000 | 402,327,000 | 353,681,000 | 1,026,491,000 | 0 | |
| Depreciation & Amortization | 13,188,000 | 12,957,000 | 13,257,000 | 16,885,000 | 34,773,000 | 38,754,000 | 41,950,000 | 44,467,000 | 41,167,000 | 38,361,000 | 39,257,000 | 37,442,000 | 44,620,000 | 43,880,000 | 44,164,000 | 83,773,000 | 85,793,000 | 86,585,000 | 92,336,000 | 0 | |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,100,000 | |
| EBITDA Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | |
| Operating Income | 562,039,000 | 751,179,000 | 761,332,000 | 650,408,000 | 374,317,000 | 369,816,000 | 844,626,000 | 205,900,000 | -27,300,000 | 501,047,000 | 757,086,000 | 736,268,000 | 913,987,000 | 1,622,800,000 | 1,036,568,000 | 731,093,000 | 993,764,000 | 1,072,387,000 | 1,329,205,000 | 1,429,100,000 | |
| Operating Income Margin | 0.547 | 0.586 | 0.547 | 0.449 | 0.229 | 0.22 | 0.492 | 0.136 | -0.018 | 0.318 | 0.416 | 0.401 | 0.462 | 0.741 | 0.456 | 0.314 | 0.384 | 0.427 | 0.466 | 0.502 | |
| Total Other Income/Expenses (Net) | 284,906,000 | 338,115,000 | 418,811,000 | 477,773,000 | -283,599,000 | 213,473,000 | -290,427,000 | -37,000 | 4,500,000 | 0 | 274,060,000 | 336,136,000 | 0 | 41,574,000 | 77,457,000 | 8,260,000 | -5,559,000 | 33,084,000 | 1,424,575,000 | -2,000,000 | |
| Income Before Tax | 846,945,000 | 1,089,294,000 | 1,180,143,000 | 1,128,181,000 | 90,718,000 | 583,289,000 | 554,199,000 | 205,863,000 | -27,317,000 | 501,047,000 | 757,086,000 | 736,268,000 | 913,987,000 | 1,095,846,000 | 1,082,737,000 | 814,933,000 | 1,080,980,000 | 1,161,649,000 | 1,428,200,000 | 1,427,100,000 | |
| Pre-Tax Income Margin | 0.824 | 0.849 | 0.849 | 0.778 | 0.055 | 0.348 | 0.323 | 0.136 | -0.018 | 0.318 | 0.416 | 0.401 | 0.462 | 0.5 | 0.476 | 0.35 | 0.418 | 0.462 | 0.501 | 0.501 | |
| Income Tax Expense | 124,623,000 | 221,519,000 | 214,052,000 | 103,871,000 | 88,766,000 | 181,168,000 | 180,632,000 | 125,504,000 | 156,774,000 | 39,680,000 | 164,241,000 | 128,652,000 | 171,738,000 | 228,120,000 | 256,529,000 | 213,504,000 | 271,781,000 | 251,995,000 | 394,700,000 | 394,400,000 | |
| Net Income | 705,584,000 | 849,031,000 | 940,405,000 | 1,005,354,000 | 2,866,000 | 399,589,000 | 363,617,000 | 80,887,000 | -179,825,000 | 464,777,000 | 589,751,000 | 604,550,000 | 750,200,000 | 863,920,000 | 823,025,000 | 600,382,000 | 807,576,000 | 906,977,000 | 1,026,796,000 | 1,026,000,000 | |
| Net Income Margin | 0.686 | 0.662 | 0.676 | 0.694 | 0.002 | 0.238 | 0.212 | 0.053 | -0.118 | 0.295 | 0.324 | 0.329 | 0.379 | 0.394 | 0.362 | 0.258 | 0.312 | 0.361 | 0.36 | 0.36 | |
| Earnings Per Share (EPS) | 0.87 | 1.03 | 1.11 | 1.19 | 0.003 | 0.48 | 0.43 | 0.1 | -0.21 | 0.55 | 0.7 | 0.71 | 0.88 | 0.98 | 0.94 | 0.7 | 0.94 | 1.08 | 1.22 | 1.23 | |
| Diluted Earnings Per Share (EPS) | 0.83 | 0.98 | 1.09 | 1.18 | 0.003 | 0.41 | 0.41 | 0.09 | -0.2 | 0.53 | 0.67 | 0.7 | 0.87 | 0.98 | 0.94 | 0.69 | 0.93 | 1.08 | 1.21 | 1.23 | |
| Weighted Average Shares Outstanding | 823,247,166 | 837,434,997 | 857,339,736 | 852,919,852 | 803,855,665 | 834,153,396 | 844,119,212 | 844,119,212 | 844,119,212 | 845,404,033 | 847,414,629 | 849,895,132 | 854,445,929 | 877,685,049 | 871,819,196 | 860,611,137 | 862,358,884 | 838,844,304 | 840,761,242 | 832,275,816 | |
| Weighted Average Shares Outstanding (Diluted) | 863,120,648 | 874,219,935 | 874,214,685 | 859,063,185 | 829,841,415 | 983,294,350 | 893,165,380 | 893,165,380 | 891,758,689 | 880,813,320 | 879,354,802 | 867,440,528 | 863,954,142 | 883,423,758 | 876,900,808 | 865,866,590 | 867,274,887 | 842,975,394 | 845,322,563 | 833,095,781 |