
Moody's Corporation
MCO
439.58
USD+8.81
(+2.05%)Day's range
429.72
441.17
52 wk Range
360.05
531.93
MCO Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 90,600,000 | 113,200,000 | 119,100,000 | 163,200,000 | 39,900,000 | 269,100,000 | 606,100,000 | 486,000,000 | 408,100,000 | 426,300,000 | 245,900,000 | 473,900,000 | 659,600,000 | 760,000,000 | 1,755,400,000 | 1,894,500,000 | 1,219,500,000 | 1,757,400,000 | 2,051,500,000 | 1,071,500,000 | 1,685,000,000 | 1,832,000,000 | 2,597,000,000 | 1,811,000,000 | 1,769,000,000 | 2,130,000,000 | 2,408,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,500,000 | 75,400,000 | 14,700,000 | 7,100,000 | 10,000,000 | 12,700,000 | 14,800,000 | 17,900,000 | 211,800,000 | 458,100,000 | 474,800,000 | 173,400,000 | 111,800,000 | 132,500,000 | 98,000,000 | 99,000,000 | 91,000,000 | 90,000,000 | 63,000,000 | 566,000,000 | |
Total Cash & Short-Term Investments | 90,600,000 | 113,200,000 | 119,100,000 | 163,200,000 | 39,900,000 | 269,100,000 | 606,100,000 | 580,500,000 | 483,500,000 | 441,000,000 | 253,000,000 | 483,900,000 | 672,300,000 | 774,800,000 | 1,773,300,000 | 2,106,300,000 | 1,677,600,000 | 2,232,200,000 | 2,224,900,000 | 1,183,300,000 | 1,817,500,000 | 1,930,000,000 | 2,696,000,000 | 1,902,000,000 | 1,859,000,000 | 2,193,000,000 | 2,974,000,000 | |
Net Receivables | 445,200,000 | 84,400,000 | 101,000,000 | 148,400,000 | 178,100,000 | 270,300,000 | 358,400,000 | 421,800,000 | 475,400,000 | 443,600,000 | 421,800,000 | 444,900,000 | 497,500,000 | 489,800,000 | 621,800,000 | 694,200,000 | 792,400,000 | 802,000,000 | 887,400,000 | 1,147,200,000 | 1,287,100,000 | 1,419,000,000 | 1,430,000,000 | 1,720,000,000 | 1,652,000,000 | 1,659,000,000 | 1,801,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,500,000 | -444,900,000 | 167,400,000 | -489,800,000 | 117,800,000 | 142,000,000 | 169,200,000 | 179,500,000 | 112,700,000 | 213,500,000 | 202,100,000 | 150,000,000 | 216,000,000 | 212,000,000 | -3,511,000,000 | 0 | 0 | |
Other Current Assets | 228,200,000 | 84,900,000 | 57,500,000 | 59,600,000 | 54,300,000 | 29,600,000 | 59,100,000 | 49,500,000 | 43,000,000 | 104,500,000 | 134,300,000 | 84,100,000 | 173,200,000 | 159,800,000 | 130,600,000 | 168,300,000 | 216,400,000 | 208,900,000 | 140,800,000 | 250,100,000 | 282,300,000 | 330,000,000 | 383,000,000 | 389,000,000 | 583,000,000 | 489,000,000 | 515,000,000 | |
Total Current Assets | 764,000,000 | 785,000,000 | 277,600,000 | 371,200,000 | 272,300,000 | 569,000,000 | 1,022,600,000 | 1,051,800,000 | 1,001,900,000 | 989,100,000 | 809,100,000 | 1,010,300,000 | 1,343,000,000 | 1,424,400,000 | 2,525,700,000 | 2,968,800,000 | 2,686,400,000 | 3,243,100,000 | 3,253,100,000 | 2,591,600,000 | 3,386,900,000 | 3,679,000,000 | 4,509,000,000 | 4,011,000,000 | 4,094,000,000 | 4,341,000,000 | 5,290,000,000 | |
Property, Plant & Equipment (Net) | 298,300,000 | 280,000,000 | 43,400,000 | 42,900,000 | 50,600,000 | 46,800,000 | 45,200,000 | 55,400,000 | 62,000,000 | 214,600,000 | 247,700,000 | 293,000,000 | 319,300,000 | 326,800,000 | 307,100,000 | 278,700,000 | 302,300,000 | 306,400,000 | 325,900,000 | 325,100,000 | 320,400,000 | 748,000,000 | 671,000,000 | 785,000,000 | 848,000,000 | 880,000,000 | 872,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 126,300,000 | 126,400,000 | 131,699,999 | 152,100,000 | 176,100,000 | 179,900,000 | 338,000,000 | 349,200,000 | 465,500,000 | 642,900,000 | 637,100,000 | 665,200,000 | 1,021,100,000 | 976,300,000 | 1,023,600,000 | 3,753,200,000 | 3,781,300,000 | 3,722,000,000 | 4,556,000,000 | 5,999,000,000 | 5,839,000,000 | 5,956,000,000 | 5,994,000,000 | |
Intangible Assets | 191,800,000 | 167,500,000 | 13,700,000 | 10,300,000 | 210,700,000 | 203,800,000 | 202,400,000 | 222,900,000 | 65,700,000 | 56,900,000 | 114,000,000 | 104,900,000 | 168,800,000 | 253,600,000 | 226,500,000 | 221,600,000 | 345,500,000 | 299,100,000 | 296,400,000 | 1,631,600,000 | 1,566,100,000 | 1,498,000,000 | 1,824,000,000 | 2,467,000,000 | 2,210,000,000 | 2,049,000,000 | 1,890,000,000 | |
Goodwill & Intangible Assets | 191,800,000 | 167,500,000 | 13,700,000 | 10,300,000 | 210,700,000 | 203,800,000 | 202,400,000 | 222,900,000 | 241,800,000 | 236,800,000 | 452,000,000 | 454,100,000 | 634,300,000 | 896,500,000 | 863,600,000 | 886,800,000 | 1,366,600,000 | 1,275,400,000 | 1,320,000,000 | 5,384,800,000 | 5,347,400,000 | 5,220,000,000 | 6,380,000,000 | 8,466,000,000 | 8,049,000,000 | 8,005,000,000 | 7,884,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,800,000 | 30,800,000 | 37,200,000 | 38,300,000 | 37,500,000 | 21,600,000 | 28,700,000 | 26,300,000 | 99,100,000 | 104,600,000 | 117,000,000 | 135,000,000 | 443,000,000 | 517,000,000 | 640,000,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220,100,000 | 192,600,000 | 187,900,000 | 146,400,000 | 168,500,000 | 148,700,000 | 167,800,000 | 137,700,000 | 316,100,000 | 143,800,000 | 197,200,000 | 229,000,000 | 334,000,000 | 384,000,000 | 266,000,000 | 258,000,000 | 293,000,000 | |
Other Non-Current Assets | 535,100,000 | 553,200,000 | 63,600,000 | 81,000,000 | 97,200,000 | 121,800,000 | 105,800,000 | 127,100,000 | 192,000,000 | 274,100,000 | 44,500,000 | 50,700,000 | 25,000,000 | 44,800,000 | 57,700,000 | 74,100,000 | 135,400,000 | 132,100,000 | 85,900,000 | 60,800,000 | 169,700,000 | 272,000,000 | 380,000,000 | 591,000,000 | 575,000,000 | 498,000,000 | 1,166,000,000 | |
Total Non-Current Assets | 1,025,200,000 | 1,000,700,000 | 120,700,000 | 134,200,000 | 358,500,000 | 372,400,000 | 353,400,000 | 405,400,000 | 495,800,000 | 725,500,000 | 964,300,000 | 993,200,000 | 1,197,300,000 | 1,451,700,000 | 1,435,200,000 | 1,425,800,000 | 1,993,700,000 | 1,880,300,000 | 2,074,200,000 | 6,013,600,000 | 6,139,300,000 | 6,586,000,000 | 7,900,000,000 | 10,669,000,000 | 10,255,000,000 | 10,281,000,000 | 10,215,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,789,200,000 | 1,785,700,000 | 398,300,000 | 505,400,000 | 630,800,000 | 941,400,000 | 1,376,000,000 | 1,457,200,000 | 1,497,700,000 | 1,714,600,000 | 1,773,400,000 | 2,003,500,000 | 2,540,300,000 | 2,876,100,000 | 3,960,900,000 | 4,394,600,000 | 4,680,100,000 | 5,123,400,000 | 5,327,300,000 | 8,605,200,000 | 9,526,200,000 | 10,265,000,000 | 12,409,000,000 | 14,680,000,000 | 14,349,000,000 | 14,622,000,000 | 15,505,000,000 | |
Accounts Payable | 0 | 275,100,000 | 135,400,000 | 236,900,000 | 184,900,000 | 228,400,000 | 78,400,000 | 48,700,000 | 8,800,000 | 8,100,000 | 8,600,000 | 7,100,000 | 14,300,000 | 16,400,000 | 14,300,000 | 16,399,999 | 19,400,000 | 22,200,000 | 28,400,000 | 21,800,000 | 30,000,000 | 38,000,000 | 39,000,000 | 47,000,000 | 52,000,000 | 23,000,000 | 53,000,000 | |
Short-Term Debt | 36,900,000 | 127,300,000 | 0 | 0 | 107,100,000 | 0 | 300,000,000 | 0 | 0 | 551,900,000 | 717,700,000 | 447,500,000 | 11,300,000 | 71,300,000 | 63,800,000 | 0 | 0 | 0 | -288,200,000 | -377,900,000 | 449,900,000 | 178,000,000 | 188,000,000 | 210,000,000 | 212,000,000 | 216,000,000 | 799,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,116,700,000 | 20,300,000 | 26,900,000 | 23,400,000 | 56,100,000 | 47,500,000 | 16,100,000 | 11,500,000 | 16,800,000 | 79,200,000 | 71,400,000 | 73,000,000 | 128,000,000 | 115,000,000 | 86,000,000 | 108,000,000 | 144,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 170,000,000 | 214,600,000 | 266,700,000 | 299,100,000 | 360,300,000 | 426,000,000 | 435,000,000 | 471,300,000 | 508,100,000 | 520,400,000 | 567,300,000 | 620,100,000 | 641,600,000 | 659,800,000 | 712,300,000 | 905,800,000 | 973,800,000 | 1,078,000,000 | 1,131,000,000 | 1,349,000,000 | 1,258,000,000 | -216,000,000 | 1,454,000,000 | |
Other Current Liabilities | 1,315,800,000 | -26,900,000 | 117,700,000 | 122,400,000 | 0 | -10,900,000 | 192,100,000 | 231,100,000 | 330,900,000 | 363,200,000 | -884,900,000 | 289,800,000 | 373,200,000 | 500,800,000 | 484,900,000 | 479,000,001 | 539,600,000 | 549,600,000 | 1,399,100,000 | 649,300,000 | 1,547,200,000 | 545,000,000 | 736,000,000 | 775,000,000 | 767,000,000 | 2,153,000,000 | 1,147,000,000 | |
Total Current Liabilities | 1,352,700,000 | 1,414,800,000 | 253,100,000 | 359,300,000 | 462,000,000 | 432,100,000 | 837,200,000 | 578,900,000 | 700,000,000 | 1,349,200,000 | 1,393,100,000 | 1,236,200,000 | 933,800,000 | 1,134,000,000 | 1,164,900,000 | 1,141,300,000 | 1,199,700,000 | 1,218,500,000 | 2,428,200,000 | 2,074,300,000 | 2,098,500,000 | 1,912,000,000 | 2,222,000,000 | 2,496,000,000 | 2,375,000,000 | 2,500,000,000 | 3,597,000,000 | |
Long-Term Debt | 0 | 0 | 300,000,000 | 300,000,000 | 328,500,000 | 300,000,000 | 0 | 300,000,000 | 300,000,000 | 600,000,000 | 750,000,000 | 746,200,000 | 1,228,300,000 | 1,172,500,000 | 1,607,400,000 | 2,101,800,000 | 2,547,300,000 | 3,380,600,000 | 3,063,000,000 | 5,111,100,000 | 5,226,100,000 | 6,066,000,000 | 6,849,000,000 | 7,868,000,000 | 7,757,000,000 | 7,490,000,000 | 6,947,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 28,500,000 | 41,100,000 | 54,400,000 | 75,700,000 | 102,100,000 | 121,100,000 | 0 | 103,800,000 | 96,600,000 | 206,500,000 | 94,900,000 | 109,200,000 | 132,200,000 | 132,500,000 | 134,100,000 | 140,000,000 | 122,300,000 | 112,000,000 | 98,000,000 | 86,000,000 | 75,000,000 | 65,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 505,800,000 | 0 | 0 | 0 | -28,500,000 | -41,100,000 | 0 | -75,700,000 | -102,100,000 | -121,100,000 | 19,000,000 | 31,400,000 | 36,900,000 | 49,600,000 | 58,100,000 | 59,100,000 | 95,700,000 | 83,800,000 | 104,300,000 | 341,600,000 | 351,700,000 | 357,000,000 | 404,000,000 | 488,000,000 | 457,000,000 | 402,000,000 | 449,000,000 | |
Other Non-Current Liabilities | 0 | 485,600,000 | 127,700,000 | 150,200,000 | 167,300,000 | 200,300,000 | 166,900,000 | 193,200,000 | 228,200,000 | 427,900,000 | 605,700,000 | 482,000,000 | 543,100,000 | 520,200,000 | 566,700,000 | 555,800,000 | 651,200,000 | 620,600,000 | 625,000,000 | 1,053,100,000 | 1,545,100,000 | 981,000,000 | 1,073,000,000 | 826,000,000 | 996,000,000 | 689,000,000 | 785,000,000 | |
Total Non-Current Liabilities | 505,800,000 | 485,600,000 | 427,700,000 | 450,200,000 | 495,800,000 | 541,400,000 | 221,300,000 | 568,900,000 | 630,300,000 | 1,149,000,000 | 1,374,700,000 | 1,363,400,000 | 1,904,900,000 | 1,840,000,000 | 2,396,000,000 | 2,905,400,000 | 3,437,500,000 | 4,237,900,000 | 3,926,400,000 | 6,645,800,000 | 6,771,200,000 | 7,522,000,000 | 8,424,000,000 | 9,268,000,000 | 9,285,000,000 | 8,646,000,000 | 8,181,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000,000 | 347,900,000 | 42,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,689,000,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -588,200,000 | -807,300,000 | 0 | 574,000,000 | 521,000,000 | 560,000,000 | 474,000,000 | 414,000,000 | 0 | |
Total Liabilities | 1,858,500,000 | 1,900,400,000 | 680,800,000 | 809,500,000 | 957,800,000 | 973,500,000 | 1,058,500,000 | 1,147,800,000 | 1,330,300,000 | 2,498,200,000 | 2,767,800,000 | 2,599,600,000 | 2,838,700,000 | 2,974,000,000 | 3,960,900,000 | 4,394,600,000 | 4,680,100,000 | 5,456,400,000 | 6,354,600,000 | 8,720,100,000 | 8,869,700,000 | 9,434,000,000 | 10,646,000,000 | 11,764,000,000 | 14,349,000,000 | 11,146,000,000 | 11,778,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,100,000 | 0 | 10,600,000 | 0 | 10,900,000 | 230,700,000 | 232,000,000 | 197,700,000 | 212,800,000 | 196,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,400,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | 3,000,000 | |
Retained Earnings | -240,900,000 | -105,900,000 | -223,200,000 | -39,300,000 | 221,800,000 | 558,900,000 | 939,300,000 | 1,419,200,000 | 2,091,400,000 | 2,661,100,000 | 3,023,200,000 | 3,329,000,000 | 3,736,200,000 | 4,176,100,000 | 4,713,300,000 | 5,302,100,000 | 6,044,300,000 | 6,709,000,000 | 6,688,900,000 | 7,465,400,000 | 8,594,400,000 | 9,656,000,000 | 11,011,000,000 | 12,762,000,000 | 13,618,000,000 | 14,659,000,000 | 16,071,000,000 | |
Accumulated Other Comprehensive Income/Loss | -430,100,000 | -219,500,000 | -1,900,000 | -2,700,000 | 1,700,000 | 8,100,000 | 9,700,000 | -900,000 | -8,400,000 | 15,600,000 | -52,100,000 | -41,200,000 | -33,400,000 | -107,500,000 | -82,100,000 | -54,600,000 | -235,200,000 | -339,500,000 | -364,900,000 | -172,200,000 | -426,300,000 | -439,000,000 | -432,000,000 | -410,000,000 | -643,000,000 | -567,000,000 | -638,000,000 | |
Other Total Stockholders' Equity | 300,000,000 | 217,000,000 | -59,100,000 | -263,800,000 | -552,200,000 | -600,800,000 | -633,200,000 | -1,112,300,000 | -1,919,000,000 | -3,463,700,000 | -3,968,900,000 | -3,897,400,000 | -4,015,800,000 | -4,241,000,000 | -4,249,400,000 | -4,913,900,000 | -6,000,300,000 | -6,937,900,000 | -7,552,400,000 | -7,624,300,000 | -8,107,300,000 | -8,608,000,000 | -9,013,000,000 | -9,628,000,000 | -10,459,000,000 | -10,777,000,000 | -11,871,000,000 | |
Total Stockholders' Equity | -371,000,000 | -416,600,000 | -282,500,000 | -304,100,000 | -327,000,000 | -32,100,000 | 317,500,000 | 309,400,000 | 167,400,000 | -783,600,000 | -994,400,000 | -596,100,000 | -309,600,000 | -158,400,000 | 329,500,000 | 347,900,000 | 42,900,000 | -333,000,000 | -1,027,300,000 | -114,900,000 | 656,500,000 | 831,000,000 | 1,763,000,000 | 2,916,000,000 | 2,519,000,000 | 3,318,000,000 | 3,565,000,000 | |
Total Equity | -69,300,000 | -114,700,000 | -282,500,000 | -304,100,000 | -327,000,000 | -32,100,000 | 317,500,000 | 309,400,000 | 167,400,000 | -783,600,000 | -994,400,000 | -586,000,000 | -298,400,000 | -97,900,000 | 398,400,000 | 427,900,000 | 273,600,000 | -101,000,000 | -829,600,000 | 97,900,000 | 853,100,000 | 1,056,000,000 | 1,957,000,000 | 3,105,000,000 | 2,689,000,000 | 3,476,000,000 | 3,727,000,000 | |
Total Liabilities & Stockholders' Equity | 1,789,200,000 | 1,785,700,000 | 398,300,000 | 505,400,000 | 630,800,000 | 941,400,000 | 1,376,000,000 | 1,457,200,000 | 1,497,700,000 | 1,714,600,000 | 1,773,400,000 | 2,003,500,000 | 2,540,300,000 | 2,876,100,000 | 3,960,900,000 | 4,394,600,000 | 4,680,100,000 | 5,123,400,000 | 5,327,300,000 | 8,605,200,000 | 9,526,200,000 | 10,265,000,000 | 12,409,000,000 | 14,680,000,000 | 14,349,000,000 | 14,622,000,000 | 15,505,000,000 | |
Minority Interest | 301,700,000 | 301,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,100,000 | 11,200,000 | 60,500,000 | 68,900,000 | 80,000,000 | 230,700,000 | 232,000,000 | 197,700,000 | 212,800,000 | 196,600,000 | 225,000,000 | 194,000,000 | 189,000,000 | 170,000,000 | 158,000,000 | 162,000,000 | |
Total Liabilities & Total Equity | 1,789,200,000 | 1,785,700,000 | 398,300,000 | 505,400,000 | 630,800,000 | 941,400,000 | 1,376,000,000 | 1,457,200,000 | 1,497,700,000 | 1,714,600,000 | 1,773,400,000 | 2,003,500,000 | 2,540,300,000 | 2,876,100,000 | 3,960,900,000 | 4,394,600,000 | 4,680,100,000 | 5,123,400,000 | 5,327,300,000 | 8,605,200,000 | 9,526,200,000 | 10,265,000,000 | 12,409,000,000 | 14,680,000,000 | 14,349,000,000 | 14,622,000,000 | 15,505,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,500,000 | 75,400,000 | 14,700,000 | 7,100,000 | 10,000,000 | 43,500,000 | 52,000,000 | 56,200,000 | 224,300,000 | 479,700,000 | 503,500,000 | 199,700,000 | 210,900,000 | 237,100,000 | 215,000,000 | 234,000,000 | 534,000,000 | 607,000,000 | 703,000,000 | 566,000,000 | |
Total Debt | 36,900,000 | 127,300,000 | 300,000,000 | 300,000,000 | 435,600,000 | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | 1,151,900,000 | 1,467,700,000 | 1,193,700,000 | 1,239,600,000 | 1,243,800,000 | 1,671,200,000 | 2,101,800,000 | 2,547,300,000 | 3,401,000,000 | 3,363,000,000 | 5,540,500,000 | 5,676,000,000 | 574,000,000 | 521,000,000 | 560,000,000 | 474,000,000 | 7,415,000,000 | 7,746,000,000 | |
Net Debt | -53,700,000 | 14,100,000 | 180,900,000 | 136,800,000 | 395,700,000 | 30,900,000 | -306,100,000 | -186,000,000 | -108,100,000 | 725,600,000 | 1,221,800,000 | 719,800,000 | 580,000,000 | 483,800,000 | -84,200,000 | 207,300,000 | 1,327,800,000 | 1,643,600,000 | 1,311,500,000 | 4,469,000,000 | 3,991,000,000 | -1,258,000,000 | -2,076,000,000 | -1,251,000,000 | -1,295,000,000 | 5,285,000,000 | 5,338,000,000 |