
McDonald's Corporation
MCD
319.65
USD+5.15
(+1.64%)Day's range
313.1
321
52 wk Range
243.53
326.32
MCD Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 155,400,000 | 205,100,000 | 183,200,000 | 184,400,000 | 137,000,000 | 142,800,000 | 220,200,000 | 436,500,000 | 185,800,000 | 179,900,000 | 334,800,000 | 329,900,000 | 341,400,000 | 299,200,000 | 419,500,000 | 421,700,000 | 418,100,000 | 330,400,000 | 492,800,000 | 1,379,800,000 | 4,260,600,000 | 2,128,100,000 | 1,981,300,000 | 2,063,400,000 | 1,796,000,000 | 2,387,000,000 | 2,335,700,000 | 2,336,100,000 | 2,798,700,000 | 2,077,900,000 | 7,685,500,000 | 1,223,400,000 | 2,463,800,000 | 866,000,000 | 898,500,000 | 3,449,100,000 | 4,709,200,000 | 2,583,800,000 | 4,579,000,000 | 1,085,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 155,400,000 | 205,100,000 | 183,200,000 | 184,400,000 | 137,000,000 | 142,800,000 | 220,200,000 | 436,500,000 | 185,800,000 | 179,900,000 | 334,800,000 | 329,900,000 | 341,400,000 | 299,200,000 | 419,500,000 | 421,700,000 | 418,100,000 | 330,400,000 | 492,800,000 | 1,379,800,000 | 4,260,600,000 | 2,128,100,000 | 1,981,300,000 | 2,063,400,000 | 1,796,000,000 | 2,387,000,000 | 2,335,700,000 | 2,336,100,000 | 2,798,700,000 | 2,077,900,000 | 7,685,500,000 | 1,223,400,000 | 2,463,800,000 | 866,000,000 | 898,500,000 | 3,449,100,000 | 4,709,200,000 | 2,583,800,000 | 4,579,000,000 | 1,085,000,000 | |
Net Receivables | 125,500,000 | 158,400,000 | 184,000,000 | 204,000,000 | 234,000,000 | 255,000,000 | 274,400,000 | 279,600,000 | 314,600,000 | 379,300,000 | 413,600,000 | 495,400,000 | 483,500,000 | 609,400,000 | 708,100,000 | 796,500,000 | 881,900,000 | 855,300,000 | 734,500,000 | 745,500,000 | 793,900,000 | 806,900,000 | 1,053,800,000 | 931,200,000 | 1,060,400,000 | 1,179,100,000 | 1,334,700,000 | 1,375,300,000 | 1,319,800,000 | 1,214,400,000 | 1,298,700,000 | 1,474,100,000 | 1,976,200,000 | 2,441,500,000 | 2,224,200,000 | 2,110,300,000 | 1,872,400,000 | 2,115,000,000 | 2,488,000,000 | 2,383,000,000 | |
Inventory | 31,700,000 | 38,100,000 | 48,500,000 | 48,500,000 | 46,000,000 | 42,900,000 | 42,600,000 | 43,500,000 | 43,500,000 | 50,500,000 | 58,000,000 | 69,600,000 | 70,500,000 | 77,300,000 | 82,700,000 | 99,300,000 | 105,500,000 | 111,700,000 | 129,400,000 | 147,500,000 | 144,300,000 | 112,400,000 | 125,300,000 | 111,500,000 | 106,200,000 | 109,900,000 | 116,800,000 | 121,700,000 | 123,700,000 | 110,000,000 | 100,100,000 | 58,900,000 | 58,800,000 | 51,100,000 | 50,200,000 | 51,100,000 | 55,600,000 | 52,000,000 | 53,000,000 | 56,000,000 | |
Other Current Assets | 56,800,000 | 71,000,000 | 67,900,000 | 79,500,000 | 78,000,000 | 108,300,000 | 108,800,000 | 105,100,000 | 118,900,000 | 131,000,000 | 149,400,000 | 207,600,000 | 246,900,000 | 323,500,000 | 362,000,000 | 344,900,000 | 413,800,000 | 418,000,000 | 528,700,000 | 585,000,000 | 1,020,200,000 | 2,144,800,000 | 421,500,000 | 411,500,000 | 453,700,000 | 692,500,000 | 615,800,000 | 1,089,000,000 | 807,900,000 | 783,200,000 | 558,700,000 | 2,092,200,000 | 828,400,000 | 694,600,000 | 385,000,000 | 632,700,000 | 511,300,000 | 673,400,000 | 866,000,000 | 1,075,000,000 | |
Total Current Assets | 369,400,000 | 472,600,000 | 483,600,000 | 516,400,000 | 495,000,000 | 549,000,000 | 646,000,000 | 864,700,000 | 662,800,000 | 740,700,000 | 955,800,000 | 1,102,500,000 | 1,142,300,000 | 1,309,400,000 | 1,572,300,000 | 1,662,400,000 | 1,819,300,000 | 1,715,400,000 | 1,885,400,000 | 2,857,800,000 | 6,219,000,000 | 5,192,200,000 | 3,581,900,000 | 3,517,600,000 | 3,416,300,000 | 4,368,500,000 | 4,403,000,000 | 4,922,100,000 | 5,050,100,000 | 4,185,500,000 | 9,643,000,000 | 4,848,600,000 | 5,327,200,000 | 4,053,200,000 | 3,557,900,000 | 6,243,200,000 | 7,148,500,000 | 5,424,200,000 | 7,986,000,000 | 4,599,000,000 | |
Property, Plant & Equipment (Net) | 4,164,200,000 | 4,877,600,000 | 5,819,600,000 | 6,800,300,000 | 7,758,000,000 | 9,047,100,000 | 9,558,500,000 | 9,597,400,000 | 10,081,400,000 | 11,328,400,000 | 12,811,300,000 | 14,352,100,000 | 14,961,400,000 | 16,041,600,000 | 16,324,500,000 | 17,047,600,000 | 17,289,500,000 | 18,583,400,000 | 19,924,700,000 | 20,703,100,000 | 19,573,300,000 | 19,438,100,000 | 20,984,700,000 | 20,254,500,000 | 21,531,500,000 | 22,060,600,000 | 22,834,500,000 | 24,677,200,000 | 25,747,300,000 | 24,557,500,000 | 23,117,600,000 | 21,257,600,000 | 22,448,300,000 | 22,842,700,000 | 37,421,200,000 | 38,785,900,000 | 38,272,600,000 | 36,339,300,000 | 38,421,000,000 | 38,634,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,828,300,000 | 1,924,400,000 | 2,073,600,000 | 2,301,300,000 | 2,237,400,000 | 2,425,200,000 | 2,586,100,000 | 2,653,200,000 | 2,804,000,000 | 2,872,700,000 | 2,735,300,000 | 2,516,300,000 | 2,336,500,000 | 2,379,700,000 | 2,331,500,000 | 2,677,400,000 | 2,773,100,000 | 2,782,500,000 | 2,900,400,000 | 3,040,000,000 | 3,145,000,000 | |
Intangible Assets | 166,400,000 | 232,000,000 | 261,700,000 | 314,800,000 | 326,000,000 | 384,000,000 | 369,100,000 | 389,700,000 | 415,700,000 | 483,100,000 | 534,800,000 | 747,000,000 | 827,500,000 | 0 | 1,261,800,000 | 1,443,400,000 | 1,419,800,000 | 1,559,800,000 | 1,665,100,000 | 1,828,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 166,400,000 | 232,000,000 | 261,700,000 | 314,800,000 | 326,000,000 | 384,000,000 | 369,100,000 | 389,700,000 | 415,700,000 | 483,100,000 | 534,800,000 | 747,000,000 | 827,500,000 | 0 | 1,261,800,000 | 1,443,400,000 | 1,419,800,000 | 1,559,800,000 | 1,665,100,000 | 1,828,300,000 | 1,924,400,000 | 2,073,600,000 | 2,301,300,000 | 2,237,400,000 | 2,425,200,000 | 2,586,100,000 | 2,653,200,000 | 2,804,000,000 | 2,872,700,000 | 2,735,300,000 | 2,516,300,000 | 2,336,500,000 | 2,379,700,000 | 2,331,500,000 | 2,677,400,000 | 2,773,100,000 | 2,782,500,000 | 2,900,400,000 | 3,040,000,000 | 3,145,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,156,400,000 | 1,222,300,000 | 1,212,700,000 | 1,335,300,000 | 1,427,000,000 | 1,380,500,000 | 1,209,100,000 | 1,004,500,000 | 792,700,000 | 725,900,000 | 1,085,700,000 | 1,202,800,000 | 1,270,300,000 | 1,297,200,000 | 1,201,200,000 | 1,064,500,000 | 1,080,000,000 | 2,710,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 343,100,000 | 386,300,000 | 416,700,000 | 527,200,000 | 596,000,000 | 687,400,000 | 775,500,000 | 829,400,000 | 875,300,000 | 1,039,700,000 | 1,112,700,000 | 1,184,400,000 | 1,310,300,000 | 2,433,400,000 | 1,824,600,000 | 1,530,100,000 | 2,005,900,000 | 2,111,900,000 | 2,362,800,000 | 2,448,300,000 | 2,272,100,000 | 2,270,600,000 | 1,367,400,000 | 1,229,700,000 | 1,639,200,000 | 1,624,700,000 | 1,672,200,000 | 1,602,700,000 | 1,747,100,000 | 1,744,600,000 | 1,869,100,000 | 1,855,300,000 | 2,562,800,000 | 2,381,000,000 | 2,584,000,000 | 3,527,400,000 | 4,449,500,000 | 4,707,200,000 | 5,618,000,000 | 6,095,000,000 | |
Total Non-Current Assets | 4,673,700,000 | 5,495,900,000 | 6,498,000,000 | 7,642,300,000 | 8,680,000,000 | 10,118,500,000 | 10,703,100,000 | 10,816,500,000 | 11,372,400,000 | 12,851,200,000 | 14,458,800,000 | 16,283,500,000 | 17,099,200,000 | 18,475,000,000 | 19,410,900,000 | 20,021,100,000 | 20,715,200,000 | 22,255,100,000 | 23,952,600,000 | 24,979,700,000 | 23,769,800,000 | 23,782,300,000 | 25,809,800,000 | 24,943,900,000 | 26,808,600,000 | 27,606,700,000 | 28,586,900,000 | 30,464,400,000 | 31,576,200,000 | 30,041,900,000 | 28,295,700,000 | 26,175,300,000 | 28,476,500,000 | 28,758,000,000 | 43,952,900,000 | 46,383,600,000 | 46,705,800,000 | 45,011,400,000 | 48,159,000,000 | 50,584,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000,000 | -1,000,000 | |
Total Assets | 5,043,100,000 | 5,968,500,000 | 6,981,600,000 | 8,158,700,000 | 9,175,000,000 | 10,667,500,000 | 11,349,100,000 | 11,681,200,000 | 12,035,200,000 | 13,591,900,000 | 15,414,600,000 | 17,386,000,000 | 18,241,500,000 | 19,784,400,000 | 20,983,200,000 | 21,683,500,000 | 22,534,500,000 | 23,970,500,000 | 25,838,000,000 | 27,837,500,000 | 29,988,800,000 | 28,974,500,000 | 29,391,700,000 | 28,461,500,000 | 30,224,900,000 | 31,975,200,000 | 32,989,900,000 | 35,386,500,000 | 36,626,300,000 | 34,227,400,000 | 37,938,700,000 | 31,023,900,000 | 33,803,700,000 | 32,811,200,000 | 47,510,800,000 | 52,626,800,000 | 53,854,300,000 | 50,435,600,000 | 56,147,000,000 | 55,182,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 413,000,000 | 355,700,000 | 313,900,000 | 343,300,000 | 395,700,000 | 509,400,000 | 564,300,000 | 638,000,000 | 650,600,000 | 621,300,000 | 585,700,000 | 684,900,000 | 689,500,000 | 635,800,000 | 577,400,000 | 714,300,000 | 678,000,000 | 668,700,000 | 624,100,000 | 620,400,000 | 636,000,000 | 943,900,000 | 961,300,000 | 1,141,900,000 | 1,086,000,000 | 860,100,000 | 874,700,000 | 756,000,000 | 924,800,000 | 1,207,900,000 | 988,200,000 | 741,300,000 | 1,006,800,000 | 980,200,000 | 1,103,000,000 | 1,029,000,000 | |
Short-Term Debt | 130,400,000 | 189,400,000 | 99,300,000 | 157,700,000 | 135,000,000 | 363,700,000 | 347,400,000 | 680,400,000 | 223,300,000 | 1,046,900,000 | 578,200,000 | 693,300,000 | 1,629,400,000 | 854,800,000 | 1,619,900,000 | 630,000,000 | 362,500,000 | 275,800,000 | 388,000,000 | 862,200,000 | 1,202,500,000 | 17,700,000 | 1,991,100,000 | 31,800,000 | 18,100,000 | 8,300,000 | 366,600,000 | 0 | 0 | 0 | 0 | 77,200,000 | 0 | 0 | 680,100,000 | 2,945,100,000 | 705,500,000 | 661,100,000 | 2,880,000,000 | 636,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,200,000 | 0 | 16,300,000 | 71,500,000 | 331,300,000 | 567,600,000 | 250,900,000 | 0 | 252,700,000 | 479,800,000 | 386,900,000 | 600,300,000 | 669,400,000 | 598,600,000 | 496,800,000 | 463,800,000 | 533,500,000 | 541,200,000 | 482,000,000 | 579,200,000 | 968,100,000 | 597,400,000 | 530,000,000 | 973,100,000 | 585,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 533,000,000 | 609,900,000 | 756,900,000 | 845,900,000 | 469,000,000 | 479,300,000 | 626,600,000 | 520,900,000 | 483,000,000 | 895,000,000 | 652,400,000 | 804,000,000 | 704,500,000 | 1,021,000,000 | 1,068,700,000 | 953,800,000 | 1,196,300,000 | 1,494,400,000 | 1,711,600,000 | 1,612,700,000 | 1,659,600,000 | 2,014,300,000 | 1,883,300,000 | 1,633,000,000 | 1,854,800,000 | 1,585,600,000 | 1,581,000,000 | 1,591,800,000 | 1,485,400,000 | 1,391,000,000 | 1,611,900,000 | 2,101,600,000 | 1,424,600,000 | 1,283,600,000 | 1,373,500,000 | 1,526,700,000 | 1,710,300,000 | 1,630,800,000 | 1,902,900,000 | 1,611,000,000 | |
Total Current Liabilities | 663,400,000 | 799,300,000 | 856,200,000 | 1,003,600,000 | 1,017,000,000 | 1,198,700,000 | 1,287,900,000 | 1,544,600,000 | 1,102,000,000 | 2,451,300,000 | 1,794,900,000 | 2,135,300,000 | 2,984,500,000 | 2,497,100,000 | 3,274,300,000 | 2,360,900,000 | 2,248,300,000 | 2,422,300,000 | 2,748,500,000 | 3,520,500,000 | 4,107,700,000 | 2,951,600,000 | 4,498,500,000 | 2,537,900,000 | 2,988,700,000 | 2,924,700,000 | 3,509,200,000 | 3,403,100,000 | 3,170,000,000 | 2,747,900,000 | 2,950,400,000 | 3,468,300,000 | 2,890,600,000 | 2,973,500,000 | 3,621,000,000 | 6,181,200,000 | 4,020,000,000 | 3,802,100,000 | 6,859,000,000 | 3,861,000,000 | |
Long-Term Debt | 1,638,000,000 | 2,131,400,000 | 2,685,100,000 | 3,111,100,000 | 3,901,000,000 | 4,428,700,000 | 4,267,400,000 | 3,176,400,000 | 3,489,400,000 | 2,935,400,000 | 4,257,800,000 | 4,830,100,000 | 4,834,100,000 | 6,188,600,000 | 5,632,400,000 | 7,843,900,000 | 8,555,500,000 | 9,703,600,000 | 9,342,500,000 | 8,357,300,000 | 8,934,300,000 | 8,389,900,000 | 7,310,000,000 | 10,186,000,000 | 10,560,300,000 | 11,497,000,000 | 12,133,800,000 | 13,632,500,000 | 14,129,800,000 | 14,935,700,000 | 24,122,100,000 | 25,878,500,000 | 29,536,400,000 | 31,075,300,000 | 46,875,900,000 | 48,518,100,000 | 48,643,600,000 | 48,037,900,000 | 50,211,000,000 | 51,312,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 627,800,000 | 660,600,000 | 702,000,000 | 738,300,000 | 757,800,000 | 790,000,000 | 778,000,000 | |
Non-Current Deferred Tax Liabilities | 414,500,000 | 450,700,000 | 0 | 543,300,000 | 613,000,000 | 695,100,000 | 734,200,000 | 748,600,000 | 835,300,000 | 840,800,000 | 835,900,000 | 975,900,000 | 1,063,500,000 | 1,081,900,000 | 1,173,600,000 | 1,084,900,000 | 1,112,200,000 | 1,003,700,000 | 1,065,300,000 | 781,500,000 | 949,200,000 | 1,076,300,000 | 960,900,000 | 944,900,000 | 1,278,900,000 | 1,332,400,000 | 1,344,100,000 | 1,531,100,000 | 1,647,700,000 | 1,624,500,000 | 1,704,300,000 | 1,817,100,000 | 1,119,400,000 | 1,215,500,000 | 1,318,100,000 | 2,025,600,000 | 2,075,600,000 | 1,997,500,000 | 1,681,000,000 | 1,914,000,000 | |
Other Non-Current Liabilities | 140,700,000 | 139,000,000 | 523,600,000 | 87,900,000 | 94,000,000 | 162,700,000 | 224,500,000 | 319,200,000 | 0 | 56,200,000 | 0 | 726,500,000 | 507,800,000 | 552,100,000 | 1,263,800,000 | 1,189,400,000 | 1,130,100,000 | 560,000,000 | 699,800,000 | 976,700,000 | 851,500,000 | 1,098,400,000 | 1,342,500,000 | 1,410,100,000 | 1,363,100,000 | 1,586,900,000 | 1,612,600,000 | 1,526,200,000 | 1,669,100,000 | 2,065,900,000 | 2,074,000,000 | 2,064,300,000 | 3,525,300,000 | 3,177,500,000 | 3,245,500,000 | 3,024,800,000 | 2,977,800,000 | 1,843,700,000 | 1,313,000,000 | 1,114,000,000 | |
Total Non-Current Liabilities | 2,193,200,000 | 2,721,100,000 | 3,208,700,000 | 3,742,300,000 | 4,608,000,000 | 5,286,500,000 | 5,226,100,000 | 4,244,200,000 | 4,324,700,000 | 3,832,400,000 | 5,093,700,000 | 6,532,500,000 | 6,405,400,000 | 7,822,600,000 | 8,069,800,000 | 10,118,200,000 | 10,797,800,000 | 11,267,300,000 | 11,107,600,000 | 10,115,500,000 | 10,735,000,000 | 10,564,600,000 | 9,613,400,000 | 12,541,000,000 | 13,202,300,000 | 14,416,300,000 | 15,090,500,000 | 16,689,800,000 | 17,446,600,000 | 18,626,100,000 | 27,900,400,000 | 29,759,900,000 | 34,181,100,000 | 36,096,100,000 | 52,100,100,000 | 54,270,500,000 | 54,435,300,000 | 52,636,900,000 | 53,995,000,000 | 55,118,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,378,800,000 | 14,022,800,000 | 13,726,400,000 | 12,795,500,000 | 13,746,000,000 | 13,524,000,000 | |
Total Liabilities | 2,856,600,000 | 3,520,400,000 | 4,064,900,000 | 4,745,900,000 | 5,625,000,000 | 6,485,200,000 | 6,514,000,000 | 5,788,800,000 | 5,426,700,000 | 6,283,700,000 | 6,888,600,000 | 8,667,800,000 | 9,389,900,000 | 10,319,700,000 | 11,344,100,000 | 12,479,100,000 | 13,046,100,000 | 13,689,600,000 | 13,856,100,000 | 13,636,000,000 | 14,842,700,000 | 13,516,200,000 | 14,111,900,000 | 15,078,900,000 | 16,191,000,000 | 17,341,000,000 | 18,599,700,000 | 20,092,900,000 | 20,616,600,000 | 21,374,000,000 | 30,850,800,000 | 33,228,200,000 | 37,071,700,000 | 39,069,600,000 | 55,721,100,000 | 60,451,700,000 | 58,455,300,000 | 56,439,000,000 | 60,854,000,000 | 58,979,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 200,000,000 | 199,700,000 | 298,200,000 | 680,200,000 | 677,300,000 | 674,200,000 | 358,000,000 | 358,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 16,600,000 | 17,000,000 | 17,000,000 | |
Retained Earnings | 2,499,400,000 | 2,893,200,000 | 3,396,000,000 | 3,935,200,000 | 4,546,000,000 | 5,214,500,000 | 5,925,200,000 | 6,727,300,000 | 7,612,600,000 | 8,625,900,000 | 9,831,300,000 | 11,173,000,000 | 12,569,000,000 | 13,879,600,000 | 15,562,800,000 | 17,259,400,000 | 18,608,300,000 | 19,204,400,000 | 20,172,300,000 | 21,755,800,000 | 23,516,000,000 | 25,845,600,000 | 26,461,500,000 | 28,953,900,000 | 31,270,800,000 | 33,811,700,000 | 36,707,500,000 | 39,278,000,000 | 41,751,200,000 | 43,294,500,000 | 44,594,500,000 | 46,222,700,000 | 48,325,800,000 | 50,487,000,000 | 52,930,500,000 | 53,908,100,000 | 57,534,700,000 | 59,543,900,000 | 63,480,000,000 | 66,834,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,020,100,000 | -1,402,300,000 | -1,815,500,000 | -1,699,700,000 | -726,000,000 | -178,800,000 | -733,100,000 | -296,700,000 | 1,337,400,000 | 101,300,000 | 747,400,000 | 752,900,000 | 449,700,000 | 796,400,000 | 427,600,000 | -1,519,700,000 | -2,879,800,000 | -3,092,900,000 | -2,178,400,000 | -2,609,500,000 | -2,482,700,000 | -2,586,800,000 | -2,573,700,000 | -2,486,600,000 | -2,456,000,000 | -2,553,000,000 | |
Other Total Stockholders' Equity | -312,900,000 | -445,100,000 | -479,300,000 | -522,400,000 | -1,196,000,000 | -1,231,900,000 | -1,388,300,000 | -1,515,100,000 | -2,015,800,000 | -2,414,700,000 | -2,328,000,000 | -2,812,800,000 | -3,717,400,000 | -4,414,900,000 | -4,920,200,000 | -6,669,300,000 | -7,321,000,000 | -7,240,400,000 | -7,481,000,000 | -7,392,100,000 | -7,653,400,000 | -10,107,200,000 | -12,535,700,000 | -15,689,200,000 | -18,000,900,000 | -19,947,000,000 | -22,783,600,000 | -24,797,400,000 | -26,185,700,000 | -28,938,000,000 | -34,643,400,000 | -45,350,700,000 | -49,432,000,000 | -54,152,500,000 | -58,674,700,000 | -59,162,800,000 | -59,578,600,000 | -63,077,300,000 | -65,747,000,000 | -68,094,000,000 | |
Total Stockholders' Equity | 2,186,500,000 | 2,448,100,000 | 2,916,700,000 | 3,412,800,000 | 3,550,000,000 | 4,182,300,000 | 4,835,100,000 | 5,892,400,000 | 6,274,100,000 | 6,885,400,000 | 7,861,300,000 | 8,718,200,000 | 8,851,600,000 | 9,464,700,000 | 9,639,100,000 | 9,204,400,000 | 9,488,400,000 | 10,280,900,000 | 11,981,900,000 | 14,201,500,000 | 15,146,100,000 | 15,458,300,000 | 15,279,800,000 | 13,382,600,000 | 14,033,900,000 | 14,634,200,000 | 14,390,200,000 | 15,293,600,000 | 16,009,700,000 | 12,853,400,000 | 7,087,900,000 | -2,204,300,000 | -3,268,000,000 | -6,258,400,000 | -8,210,300,000 | -7,824,900,000 | -4,601,000,000 | -6,003,400,000 | -4,706,000,000 | -3,796,000,000 | |
Total Equity | 2,186,500,000 | 2,448,100,000 | 2,916,700,000 | 3,412,800,000 | 3,550,000,000 | 4,182,300,000 | 4,835,100,000 | 5,892,400,000 | 6,608,500,000 | 7,308,200,000 | 8,526,000,000 | 8,718,200,000 | 8,851,600,000 | 9,464,700,000 | 9,639,100,000 | 9,204,400,000 | 9,488,400,000 | 10,280,900,000 | 11,981,900,000 | 14,201,500,000 | 15,146,100,000 | 15,458,300,000 | 15,279,800,000 | 13,382,600,000 | 14,033,900,000 | 14,634,200,000 | 14,390,200,000 | 15,293,600,000 | 16,009,700,000 | 12,853,400,000 | 7,087,900,000 | -2,204,300,000 | -3,268,000,000 | -6,258,400,000 | -8,210,300,000 | -7,824,900,000 | -4,601,000,000 | -6,003,400,000 | -4,706,000,000 | -3,796,000,000 | |
Total Liabilities & Stockholders' Equity | 5,043,100,000 | 5,968,500,000 | 6,981,600,000 | 8,158,700,000 | 9,175,000,000 | 10,667,500,000 | 11,349,100,000 | 11,681,200,000 | 12,035,200,000 | 13,591,900,000 | 15,414,600,000 | 17,386,000,000 | 18,241,500,000 | 19,784,400,000 | 20,983,200,000 | 21,683,500,000 | 22,534,500,000 | 23,970,500,000 | 25,838,000,000 | 27,837,500,000 | 29,988,800,000 | 28,974,500,000 | 29,391,700,000 | 28,461,500,000 | 30,224,900,000 | 31,975,200,000 | 32,989,900,000 | 35,386,500,000 | 36,626,300,000 | 34,227,400,000 | 37,938,700,000 | 31,023,900,000 | 33,803,700,000 | 32,811,200,000 | 47,510,800,000 | 52,626,800,000 | 53,854,300,000 | 50,435,600,000 | 56,148,000,000 | 55,183,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 334,400,000 | 422,800,000 | 664,700,000 | 726,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 5,043,100,000 | 5,968,500,000 | 6,981,600,000 | 8,158,700,000 | 9,175,000,000 | 10,667,500,000 | 11,349,100,000 | 11,681,200,000 | 12,035,200,000 | 13,591,900,000 | 15,414,600,000 | 17,386,000,000 | 18,241,500,000 | 19,784,400,000 | 20,983,200,000 | 21,683,500,000 | 22,534,500,000 | 23,970,500,000 | 25,838,000,000 | 27,837,500,000 | 29,988,800,000 | 28,974,500,000 | 29,391,700,000 | 28,461,500,000 | 30,224,900,000 | 31,975,200,000 | 32,989,900,000 | 35,386,500,000 | 36,626,300,000 | 34,227,400,000 | 37,938,700,000 | 31,023,900,000 | 33,803,700,000 | 32,811,200,000 | 47,510,800,000 | 52,626,800,000 | 53,854,300,000 | 50,435,600,000 | 56,148,000,000 | 55,183,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,156,400,000 | 1,222,300,000 | 1,212,700,000 | 1,335,300,000 | 1,427,000,000 | 1,380,500,000 | 1,209,100,000 | 1,004,500,000 | 792,700,000 | 725,900,000 | 1,085,700,000 | 1,202,800,000 | 1,270,300,000 | 1,297,200,000 | 1,201,200,000 | 1,064,500,000 | 1,080,000,000 | 2,710,000,000 | |
Total Debt | 1,768,400,000 | 2,320,800,000 | 2,784,400,000 | 3,268,800,000 | 4,036,000,000 | 4,792,400,000 | 4,614,800,000 | 3,856,800,000 | 3,712,700,000 | 3,982,300,000 | 4,836,000,000 | 5,523,400,000 | 6,463,500,000 | 7,043,400,000 | 7,252,300,000 | 8,473,900,000 | 8,918,000,000 | 9,979,400,000 | 9,730,500,000 | 9,219,500,000 | 10,136,800,000 | 8,407,600,000 | 9,301,100,000 | 10,217,800,000 | 10,578,400,000 | 11,505,300,000 | 12,500,400,000 | 13,632,500,000 | 14,129,800,000 | 14,935,700,000 | 24,122,100,000 | 25,955,700,000 | 29,536,400,000 | 31,075,300,000 | 47,556,000,000 | 51,463,200,000 | 49,349,100,000 | 48,699,000,000 | 53,091,000,000 | 51,948,000,000 | |
Net Debt | 1,613,000,000 | 2,115,700,000 | 2,601,200,000 | 3,084,400,000 | 3,899,000,000 | 4,649,600,000 | 4,394,600,000 | 3,420,300,000 | 3,526,900,000 | 3,802,400,000 | 4,501,200,000 | 5,193,500,000 | 6,122,100,000 | 6,744,200,000 | 6,832,800,000 | 8,052,200,000 | 8,499,900,000 | 9,649,000,000 | 9,237,700,000 | 7,839,700,000 | 5,876,200,000 | 6,279,500,000 | 7,319,800,000 | 8,154,400,000 | 8,782,400,000 | 9,118,300,000 | 10,164,700,000 | 11,296,400,000 | 11,331,100,000 | 12,857,800,000 | 16,436,600,000 | 24,732,300,000 | 27,072,600,000 | 30,209,300,000 | 46,657,500,000 | 48,014,100,000 | 44,639,900,000 | 46,115,200,000 | 48,512,000,000 | 50,863,000,000 |