banner
MBI image

MBIA Inc.

MBI

NYSE

7.36

USD
-0.22(-2.90%)

As of today

MBIA Inc. fundamentals

MBI Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Dec 31, 1990Dec 31, 1989
Net Income-441,000,000-484,000,000-149,000,000-445,000,000-578,000,000-359,000,000-296,000,000-1,605,000,000-338,000,000180,000,000569,000,000250,000,0001,234,000,000-1,319,000,00052,529,000634,060,000-2,672,693,000-1,921,948,000813,183,000712,079,000812,728,000813,585,000579,087,000570,091,000528,637,000320,530,000432,728,000374,176,000322,163,000271,419,000260,209,000246,100,000188,700,000144,700,000126,600,000102,300,000
Depreciation & Amortization000-12,000,0000-12,000,0000000000-1,000,0007,592,0009,193,0009,640,00010,158,000-9,429,00012,317,00013,904,00011,483,00014,047,00016,612,00018,258,00018,351,00017,225,00011,839,0009,405,0009,167,0008,208,0007,300,0008,200,0007,400,00012,900,00012,100,000
Deferred Income Tax000-3,000,00012,000,00013,000,000-35,000,000940,000,000-5,000,000107,000,00050,000,000157,000,000365,000,000-935,000,000-221,207,0001,091,022,000-532,630,000-1,197,358,000-29,589,00055,308,00099,162,00038,137,000-4,354,000-13,788,00049,575,000-40,505,00019,943,00013,376,0009,308,00011,349,00019,067,0007,500,0008,700,00010,800,0009,000,0009,900,000
Stock-Based Compensation00012,000,000012,000,0006,000,00010,000,00016,000,00020,000,00018,000,00013,000,00014,000,00013,000,0002,264,0006,431,000-30,618,00014,947,00020,379,00019,421,00016,701,00026,428,00000000000000000
Change in Working Capital201,000,000116,000,000-294,000,000950,000,000237,000,0008,000,000-195,000,00071,000,000-74,000,000-185,000,000-132,000,0003,291,000,000-989,000,000-1,024,000,000-692,796,000-2,285,053,000310,909,000776,278,000-184,465,000-179,613,000232,089,00076,658,000102,500,0005,836,000-3,127,000232,698,000390,989,000133,903,000121,539,00027,205,00037,495,000186,300,000159,900,000-8,300,00066,300,00034,400,000
Accounts Receivable Change11,000,00014,000,000152,000,000412,000,00045,000,000-37,000,000-153,000,000-632,000,0001,000,0006,000,000300,000,0003,813,000,000-450,000,000216,000,000263,426,000389,998,0000-61,107,000-73,922,000-56,486,000-46,912,000226,438,000107,093,000140,511,00074,452,00053,000,000153,700,000154,700,000136,400,00069,900,00079,500,000193,300,000173,200,000071,500,00045,600,000
Inventory Change00000000000000000024,431,00000000000000000000
Accounts Payable Change00000000000000000944,032,00087,663,00027,220,000206,031,000-31,022,00046,148,000-49,023,000-8,007,000115,800,000167,100,00019,600,00016,800,0002,400,0006,400,0008,200,000005,000,0000
Other Working Capital Change190,000,000102,000,000-446,000,000538,000,000192,000,00045,000,000-42,000,000703,000,000-75,000,000-191,000,000-432,000,000-522,000,000-539,000,000-1,240,000,000-956,222,000-2,675,051,0000-106,647,000-222,637,000-150,347,00072,970,000-118,758,000-50,741,000-85,652,000-69,572,00063,898,00070,189,000-40,397,000-31,661,000-45,095,000-48,405,000-15,200,000-13,300,0000-10,200,000-11,200,000
Other Non-Cash Items64,000,000173,000,00025,000,0009,000,000-61,000,000-30,000,000207,000,000-36,000,000275,000,000-157,000,000-820,000,000-1,869,000,000-1,637,000,000290,000,000-405,032,000-1,647,852,000-153,118,608,0003,340,002,00053,431,000161,632,000-272,109,00012,400,000167,548,000151,258,00078,379,000-62,485,000-156,141,000-30,773,0005,027,00050,411,00050,839,00023,700,000-25,000,000106,100,000-7,800,00010,200,000
Net Cash Provided by Operating Activities-176,000,000-195,000,000-418,000,000511,000,000-390,000,000-368,000,000-319,000,000-630,000,000-142,000,000-55,000,000-333,000,0001,829,000,000-1,027,000,000-2,976,000,000-1,256,650,000-2,192,199,000-156,034,000,0001,022,079,000663,510,000781,144,000902,475,000978,691,000873,205,000721,593,000640,343,000443,251,000682,045,000482,137,000446,412,000351,083,000376,437,000470,900,000340,500,000260,700,000207,000,000168,900,000
Investments in Property, Plant & Equipment02,000,0000-1,000,000074,000,000-1,000,000-1,000,000-1,000,000-3,000,000-13,000,000-3,000,000-7,000,000-5,000,000-4,713,000-5,860,000-10,991,000-8,216,000-10,913,000-9,356,000-8,740,000-11,089,000-15,401,000-5,551,000-16,363,000-58,700,000-22,900,000-13,700,000-9,200,000-4,900,000-4,100,000-6,800,000-9,100,000-4,700,000-5,400,000-24,500,000
Net Acquisitions002,000,0001,000,000070,000,000-7,000,00018,000,0001,000,0007,000,000239,000,000-26,000,000-51,000,0005,000,000862,894,000018,091,219,001,00012,404,00010,955,00011,006,00010,995,00012,105,00015,607,0000000000000000
Purchases of Investments-325,000,000-667,000,000-1,167,000,000-1,534,000,000-1,328,000,000-2,291,000,000-2,454,000,000-2,074,000,000-2,860,000,000-2,536,000,000-2,125,000,000-4,332,000,000-4,463,000,000-7,744,000,000-10,109,566,000-10,688,585,000-15,311,965,000-32,930,440,000-23,508,643,000-17,323,420,000-26,810,053,000-27,851,845,000-19,971,186,000-26,697,112,000-12,953,897,000-9,535,115,000-5,084,456,000-3,552,821,000-3,396,506,000-3,393,170,000-2,652,731,000-1,456,000,000-962,000,000-959,200,000-527,000,000-353,600,000
Sales & Maturities of Investments593,000,0001,436,000,0001,770,000,0001,397,000,0003,050,000,0003,669,000,0002,658,000,0003,150,000,0005,151,000,0002,563,000,0002,075,000,0004,012,000,0009,013,000,00012,270,000,00013,352,839,00015,670,925,00033,421,628,00026,903,770,00018,710,483,00015,142,559,00024,484,107,00023,988,256,00018,067,701,00024,525,010,00011,871,977,0008,230,769,0004,068,102,0002,927,323,0002,296,805,0001,925,136,0001,328,337,000537,800,000441,000,000704,600,000291,400,000330,400,000
Other Investing Activities19,000,000-4,000,00018,000,00076,000,00016,000,000-255,000,0001,010,000,000109,000,000133,000,000786,000,000636,000,000343,000,000-297,000,000-231,000,000909,910,00037,000-18,098,673,000-288,318,000-8,784,000-9,696,000-8,740,000-9,955,000-15,401,000499,0008,297,00011,196,000-8,107,000-15,491,000-45,000-23,00025,0000-31,700,00018,000,0000-246,000,000
Net Cash Used for Investing Activities287,000,000767,000,000623,000,000-61,000,0001,738,000,0001,267,000,0001,206,000,0001,202,000,0002,424,000,000817,000,000812,000,000-6,000,0004,195,000,0004,295,000,0005,011,364,0004,976,517,00018,091,219,000,000-6,310,800,000-4,806,902,000-2,188,907,000-2,332,431,000-3,872,528,000-1,918,680,000-2,177,154,000-1,089,986,000-1,351,850,000-1,047,361,000-654,689,000-1,108,946,000-1,472,957,000-1,328,469,000-925,000,000-561,800,000-241,300,000-241,000,000-293,700,000
Debt Repayment-119,000,000-95,000,000-236,000,000-456,000,000-1,029,000,000-972,000,000-683,000,000-255,000,000-2,354,000,000-619,000,000-698,000,000-1,312,000,000-1,871,000,000-1,197,000,000-3,369,859,000-4,200,848,000-17,049,535,0001,646,405,0004,422,172,0001,883,824,000103,300,00023,659,000227,614,000280,254,000122,921,00053,759,000-20,000,000-9,100,00011,100,00074,344,0000490,800,00098,900,000-2,900,0005,000,000153,000,000
Common Stock Issued0000000000000001,637,0001,628,405,000042,012,000061,037,0000024,273,00023,683,00014,616,00030,700,000142,100,00083,100,00016,338,0001,986,0007,100,000158,000,0005,400,00054,700,0002,300,000
Common Stock Repurchased-4,000,000-38,000,000-3,000,000-1,000,000-200,000,000-106,000,000-44,000,000-330,000,000-108,000,000-303,000,000-32,000,00000-50,000,000-31,000,000-16,000,000-303,020,000-738,805,000-61,353,000-369,715,000-375,030,000-82,404,000-208,945,000-8,982,000-77,955,000-24,698,0000000-14,411,000-15,300,00000-5,400,000-18,400,000
Dividends Paid0-409,000,0000-60,000,00000-112,000,00000000-60,000,000-46,000,000-1,005,000-9,818,000-42,640,000-172,753,000-162,851,000-147,247,000-132,072,000-110,999,000-97,154,000-87,112,000-80,708,000-79,764,000-85,667,000-66,841,000-60,501,000-53,179,000-45,513,000-37,300,000-28,700,000-22,600,000-16,600,000-11,500,000
Other Financing Activities-9,000,0000-46,000,00060,000,000-36,000,000-18,000,000-25,000,000-26,000,000-78,000,000-91,000,000-162,000,000-254,000,000-940,000,000-569,000,000-26,361,000-34,010,000-152,344,0004,323,494,000-42,515,000-110,297,0001,896,696,0003,141,030,0001,075,816,0001,268,206,000462,105,0001,017,488,000434,800,000132,077,000614,600,0001,099,689,0001,015,418,000100,00000100,0000
Net Cash Used/Provided by Financing Activities-132,000,000-542,000,000-285,000,000-457,000,000-1,265,000,000-1,096,000,000-752,000,000-611,000,000-2,542,000,000-1,014,000,000-892,000,000-1,566,000,000-2,811,000,000-1,816,000,000-3,428,225,000-4,260,858,000-15,919,134,000,0005,283,176,0004,197,465,0001,276,255,0001,553,931,0002,993,036,0001,013,653,0001,476,639,000450,046,000981,401,000359,777,000188,377,000646,632,0001,137,192,000957,480,000445,400,000228,200,000-20,100,00037,800,000125,400,000
Effect of Forex Changes on Cash00-2,000,00001,000,0000-1,000,000-2,000,000-2,000,000-8,000,000-8,000,00011,000,0000000-2,014,034,949,0000-6,506,000-1,682,00014,717,0000000000000454,100,000221,300,000-19,400,00034,000,000124,800,000
Net Change in Cash-21,000,00030,000,000-82,000,000-7,000,00084,000,000-197,000,000134,000,000-41,000,000-335,000,000-260,000,000-476,000,000268,000,000357,000,000-497,000,000326,489,000-1,476,540,0002,016,051,000-5,545,00047,567,000-133,190,000138,692,00099,199,000-31,822,00021,078,000403,00072,802,000-5,539,00015,825,000-15,902,00015,318,0005,448,000445,400,000228,200,000-20,100,00037,800,000125,400,000
Cash at End of Period87,000,000108,000,00078,000,000160,000,000167,000,00083,000,000280,000,000146,000,000187,000,000522,000,000782,000,0001,258,000,000990,000,000633,000,0001,129,732,000803,243,0002,279,783,000263,732,000269,277,000233,046,000366,236,000182,417,00083,218,000115,040,00093,962,00093,559,00020,757,00023,181,0007,356,00023,258,0007,940,000456,600,000232,600,000-15,000,00039,100,000126,000,000
Cash at Beginning of Period108,000,00078,000,000160,000,000167,000,00083,000,000280,000,000146,000,000187,000,000522,000,000782,000,0001,258,000,000990,000,000633,000,0001,130,000,000803,243,0002,279,783,000263,732,000269,277,000221,710,000366,236,000227,544,00083,218,000115,040,00093,962,00093,559,00020,757,00026,296,0007,356,00023,258,0007,940,0002,492,00011,200,0004,400,0005,100,0001,300,000600,000
Operating Cash Flow-176,000,000-195,000,000-418,000,000511,000,000-390,000,000-368,000,000-319,000,000-630,000,000-142,000,000-55,000,000-333,000,0001,829,000,000-1,027,000,000-2,976,000,000-1,256,650,000-2,192,199,000-156,034,000,0001,022,079,000663,510,000781,144,000902,475,000978,691,000873,205,000721,593,000640,343,000443,251,000682,045,000482,137,000446,412,000351,083,000376,437,000470,900,000340,500,000260,700,000207,000,000168,900,000
Capital Expenditure000-1,000,000074,000,000-1,000,000-1,000,000-1,000,000-3,000,000-13,000,000-3,000,000-7,000,000-5,000,000-4,713,000-5,860,000-10,991,000-8,216,000-10,913,000-9,356,000-8,740,000-11,089,000-15,401,000-5,551,000-16,363,000-58,700,000-22,900,000-13,700,000-9,200,000-4,900,000-4,100,000-6,800,000-9,100,000-4,700,000-5,400,000-24,500,000
Free Cash Flow-176,000,000-195,000,000-418,000,000510,000,000-390,000,000-294,000,000-320,000,000-631,000,000-143,000,000-58,000,000-346,000,0001,826,000,000-1,034,000,000-2,981,000,000-1,261,363,000-2,198,059,000-156,044,991,0001,013,863,000652,597,000771,788,000893,735,000967,602,000857,804,000716,042,000623,980,000384,551,000659,145,000468,437,000437,212,000346,183,000372,337,000464,100,000331,400,000256,000,000201,600,000144,400,000