
Mercedes-Benz Group AG
MBGAF
61.35
USD+1.48
(+2.47%)Day's range
61.14
61.95
52 wk Range
51
80.46
MBGAF Balance Sheet
Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 6,282,398,880 | 9,106,097,770 | 7,124,175,340 | 11,448,147,260 | 9,138,029,330 | 10,998,109,530 | 7,765,557,360 | 7,705,173,060 | 7,135,924,420 | 15,655,668,620 | 6,928,389,300 | 9,800,000,000 | 10,903,000,000 | 9,576,000,000 | 10,996,000,000 | 11,053,000,000 | 9,667,000,000 | 9,936,000,000 | 10,981,000,000 | 12,072,000,000 | 15,853,000,000 | 18,883,000,000 | 23,048,000,000 | 23,120,000,000 | 17,679,000,000 | 13,107,000,000 | 14,511,000,000 | |
Short-Term Investments | 0 | 8,975,911,280 | 5,375,872,260 | 3,082,885,130 | 3,296,323,230 | 3,262,669,270 | 3,880,934,480 | 4,932,459,020 | 5,984,993,310 | 2,678,322,350 | 4,718,000,000 | 7,460,000,000 | 3,577,000,000 | 3,341,000,000 | 4,162,000,000 | 5,481,000,000 | 5,302,000,000 | 7,289,000,000 | 9,729,000,000 | 9,127,000,000 | 8,946,000,000 | 7,892,000,000 | 5,403,000,000 | 6,744,000,000 | 6,679,000,000 | 6,391,000,000 | 7,230,000,000 | |
Total Cash & Short-Term Investments | 6,282,398,880 | 18,082,009,050 | 12,500,047,600 | 14,531,032,390 | 12,434,352,560 | 14,260,778,800 | 11,646,491,840 | 12,637,632,080 | 13,120,917,730 | 18,333,990,970 | 6,928,389,300 | 17,260,000,000 | 14,480,000,000 | 12,917,000,000 | 15,158,000,000 | 16,534,000,000 | 14,969,000,000 | 17,225,000,000 | 20,710,000,000 | 21,199,000,000 | 24,799,000,000 | 26,775,000,000 | 28,451,000,000 | 29,864,000,000 | 24,358,000,000 | 18,986,000,000 | 21,741,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,692,333,580 | 27,381,302,140 | 26,403,305,040 | 0 | 0 | 28,409,000,000 | 34,098,000,000 | 7,208,000,000 | 7,824,000,000 | 8,215,000,000 | 8,977,000,000 | 9,742,000,000 | 10,545,000,000 | 11,045,000,000 | 9,929,000,000 | 6,875,000,000 | 7,328,000,000 | 6,585,000,000 | 41,744,000,000 | |
Inventory | 11,800,814,400 | 14,996,291,100 | 16,275,615,640 | 16,783,348,030 | 15,656,344,130 | 14,922,205,790 | 16,779,269,280 | 19,124,465,810 | 17,749,645,940 | 14,108,345,900 | 16,845,073,000 | 12,845,000,000 | 14,544,000,000 | 17,081,000,000 | 17,664,000,000 | 17,314,000,000 | 20,757,000,000 | 23,623,000,000 | 25,146,000,000 | 25,389,000,000 | 29,155,000,000 | 29,533,000,000 | 26,314,000,000 | 21,286,000,000 | 25,458,000,000 | 26,126,000,000 | 25,900,000,000 | |
Other Current Assets | 57,339,679,680 | 60,189,885,140 | 71,034,129,100 | 72,255,049,990 | 76,026,040,660 | 74,435,548,320 | 76,603,641,920 | 77,368,346,850 | 49,544,591,410 | 29,886,785,250 | 26,954,000,000 | 24,175,000,000 | 27,979,000,000 | 2,711,000,000 | 34,636,000,000 | 31,443,000,000 | 35,826,000,000 | 45,403,000,000 | 50,401,000,000 | 54,254,000,000 | 61,811,000,000 | 64,763,000,000 | 54,528,000,000 | 50,755,000,000 | 50,576,000,000 | 52,335,000,000 | 54,126,000,000 | |
Total Current Assets | 75,422,892,960 | 93,268,185,290 | 99,809,792,340 | 103,569,430,410 | 104,116,737,350 | 103,618,532,910 | 105,029,403,040 | 109,130,444,740 | 101,933,551,080 | 62,329,122,120 | 55,520,498,600 | 54,280,000,000 | 57,003,000,000 | 61,118,000,000 | 67,458,000,000 | 70,441,000,000 | 77,145,000,000 | 91,847,000,000 | 102,052,000,000 | 106,735,000,000 | 121,613,000,000 | 127,800,000,000 | 115,264,000,000 | 102,929,000,000 | 102,874,000,000 | 104,032,000,000 | 101,767,000,000 | |
Property, Plant & Equipment (Net) | 29,543,816,340 | 63,730,758,910 | 73,828,006,860 | 77,301,405,890 | 64,569,435,320 | 57,201,921,200 | 60,666,803,200 | 70,922,884,310 | 70,978,883,820 | 34,342,196,770 | 34,841,645,020 | 33,465,000,000 | 37,518,000,000 | 41,991,000,000 | 46,657,000,000 | 49,939,000,000 | 56,232,000,000 | 63,264,000,000 | 73,323,000,000 | 75,695,000,000 | 80,424,000,000 | 88,625,000,000 | 82,798,000,000 | 72,330,000,000 | 68,802,000,000 | 40,242,000,000 | 71,757,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,682,829,490 | 694,100,440 | 661,591,140 | 925,000,000 | 934,000,000 | 736,000,000 | 729,000,000 | 681,000,000 | 740,000,000 | 727,000,000 | 1,188,000,000 | 1,115,000,000 | 1,082,000,000 | 1,217,000,000 | 1,221,000,000 | 764,000,000 | 749,000,000 | 0 | 754,000,000 | |
Intangible Assets | 2,561,390,640 | 2,825,344,970 | 3,111,170,280 | 2,868,218,320 | 4,930,666,780 | 4,626,812,810 | 4,670,252,080 | 5,068,392,930 | 765,266,900 | 4,515,768,080 | 5,389,705,020 | 6,753,000,000 | 6,570,000,000 | 7,523,000,000 | 8,156,000,000 | 8,707,000,000 | 8,627,000,000 | 9,342,000,000 | 10,910,000,000 | 12,620,000,000 | 13,719,000,000 | 14,761,000,000 | 15,178,000,000 | 14,241,000,000 | 15,120,000,000 | 17,022,000,000 | 18,682,000,000 | |
Goodwill & Intangible Assets | 2,561,390,640 | 2,825,344,970 | 3,111,170,280 | 2,868,218,320 | 4,930,666,780 | 4,626,812,810 | 4,670,252,080 | 5,068,392,930 | 2,448,096,390 | 5,209,868,520 | 6,051,296,160 | 6,753,000,000 | 7,504,000,000 | 8,259,000,000 | 8,885,000,000 | 9,388,000,000 | 9,367,000,000 | 10,069,000,000 | 12,098,000,000 | 13,735,000,000 | 14,801,000,000 | 15,978,000,000 | 16,399,000,000 | 15,005,000,000 | 15,869,000,000 | 17,022,000,000 | 19,436,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -469,000,000 | -3,165,000,000 | 4,343,000,000 | 5,224,000,000 | 4,292,000,000 | 1,938,000,000 | 690,000,000 | 580,000,000 | -3,695,000,000 | -2,118,000,000 | -2,598,000,000 | -293,000,000 | 2,165,000,000 | 9,316,000,000 | 9,255,000,000 | 12,965,000,000 | 7,620,000,000 | |
Tax Assets | 0 | 0 | 0 | 3,015,450,530 | 3,616,521,150 | 2,683,027,370 | 4,126,581,920 | 7,243,335,490 | 6,093,342,980 | 1,884,770,760 | 2,834,569,640 | 2,233,000,000 | 2,613,000,000 | 2,772,000,000 | 2,274,000,000 | 1,829,000,000 | 4,124,000,000 | 3,284,000,000 | 3,870,000,000 | 2,853,000,000 | 4,021,000,000 | 5,803,000,000 | 6,259,000,000 | 3,434,000,000 | 3,725,000,000 | 0 | 4,335,000,000 | |
Other Non-Current Assets | 28,674,103,140 | 14,972,440,140 | 22,440,460,240 | 21,017,117,000 | 10,263,486,900 | 9,826,915,280 | 8,068,006,160 | 9,113,482,140 | 8,567,958,520 | 31,541,103,690 | 33,753,283,900 | 35,255,000,000 | 26,849,000,000 | 28,768,000,000 | 33,412,000,000 | 34,983,000,000 | 42,077,000,000 | 48,122,000,000 | 55,340,000,000 | 58,705,000,000 | 63,358,000,000 | 64,525,000,000 | 62,852,000,000 | 56,817,000,000 | 59,490,000,000 | 88,761,000,000 | 60,095,000,000 | |
Total Non-Current Assets | 60,779,310,120 | 81,528,544,020 | 99,379,637,380 | 104,202,191,740 | 83,380,110,150 | 74,338,676,660 | 77,531,643,360 | 92,348,094,870 | 88,088,281,710 | 72,977,939,740 | 77,011,794,720 | 74,541,000,000 | 78,827,000,000 | 87,014,000,000 | 95,520,000,000 | 98,077,000,000 | 112,490,000,000 | 125,319,000,000 | 140,936,000,000 | 148,870,000,000 | 160,006,000,000 | 174,638,000,000 | 170,473,000,000 | 156,902,000,000 | 157,141,000,000 | 158,990,000,000 | 163,243,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 136,202,203,080 | 174,796,729,310 | 199,189,429,720 | 207,771,622,150 | 187,496,847,500 | 177,957,209,570 | 182,561,046,400 | 201,478,539,610 | 190,021,832,790 | 135,307,061,860 | 132,532,293,320 | 128,821,000,000 | 135,830,000,000 | 148,132,000,000 | 162,978,000,000 | 168,518,000,000 | 189,635,000,000 | 217,166,000,000 | 242,988,000,000 | 255,605,000,000 | 281,619,000,000 | 302,438,000,000 | 285,737,000,000 | 259,831,000,000 | 260,015,000,000 | 263,022,000,000 | 265,010,000,000 | |
Accounts Payable | 12,852,996,840 | 15,797,285,840 | 0 | 14,169,133,370 | 12,351,444,170 | 11,562,664,860 | 12,904,236,240 | 14,579,545,080 | 13,715,704,380 | 6,949,920,710 | 6,478,000,000 | 5,622,000,000 | 7,657,000,000 | 9,515,000,000 | 8,832,000,000 | 8,778,000,000 | 9,852,000,000 | 10,182,000,000 | 10,853,000,000 | 11,632,000,000 | 13,395,000,000 | 11,896,000,000 | 11,605,000,000 | 9,670,000,000 | 11,101,000,000 | 11,625,000,000 | 11,312,000,000 | |
Short-Term Debt | 20,483,451,180 | 36,748,366,620 | 0 | 34,001,649,230 | 30,354,953,410 | 28,205,533,660 | 34,102,946,400 | 36,454,772,870 | 44,642,337,110 | 13,168,704,000 | 15,864,538,900 | 25,085,000,000 | 17,370,000,000 | 18,155,000,000 | 21,925,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,117,000,000 | 30,449,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,000,000 | 1,192,000,000 | 1,703,000,000 | 2,002,000,000 | 2,096,000,000 | 2,284,000,000 | 2,177,000,000 | 3,037,000,000 | 3,215,000,000 | 2,930,000,000 | 2,980,000,000 | 948,000,000 | 2,267,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 19,198,630,620 | 17,591,826,200 | 22,871,240,120 | 41,535,072,400 | 46,646,438,880 | 55,317,431,520 | 7,342,924,220 | -662,309,480 | 16,976,000,000 | 26,567,000,000 | 25,014,000,000 | 26,747,000,000 | 28,788,000,000 | 32,666,000,000 | 36,863,000,000 | 39,959,000,000 | 41,161,000,000 | 2,177,000,000 | 46,935,000,000 | 47,626,000,000 | 45,695,000,000 | 1,391,000,000 | 856,000,000 | 0 | |
Other Current Liabilities | 43,894,936,800 | 48,015,957,640 | 36,425,820,140 | 9,217,185,910 | 7,987,794,540 | 8,789,912,100 | 8,700,935,600 | 9,045,937,340 | 44,026,335,140 | 21,555,522,360 | 29,963,388,200 | 16,831,000,000 | 1,545,000,000 | 2,171,000,000 | 27,839,000,000 | 49,138,000,000 | 55,419,000,000 | 64,897,000,000 | 71,508,000,000 | 73,189,000,000 | 82,380,000,000 | 90,869,000,000 | 84,989,000,000 | 75,075,000,000 | 74,322,000,000 | 38,600,000,000 | 30,798,000,000 | |
Total Current Liabilities | 77,231,384,820 | 100,561,610,100 | 36,425,820,140 | 76,586,599,130 | 68,286,018,320 | 71,429,350,740 | 97,243,190,640 | 106,726,694,170 | 102,384,376,630 | 49,017,071,290 | 52,305,927,100 | 47,538,000,000 | 53,139,000,000 | 54,855,000,000 | 58,718,000,000 | 59,108,000,000 | 66,974,000,000 | 77,081,000,000 | 84,457,000,000 | 87,105,000,000 | 97,952,000,000 | 105,802,000,000 | 99,809,000,000 | 87,675,000,000 | 88,403,000,000 | 83,290,000,000 | 74,826,000,000 | |
Long-Term Debt | 19,963,328,580 | 27,788,355,980 | 0 | 57,065,406,340 | 48,828,276,860 | 47,351,979,050 | 42,460,860,800 | 44,414,927,550 | 53,358,045,180 | 22,020,542,220 | 21,762,828,640 | 33,606,000,000 | 24,322,000,000 | 29,789,000,000 | 37,056,000,000 | 13,542,000,000 | 10,325,000,000 | 18,805,000,000 | 19,029,000,000 | 21,035,000,000 | 25,764,000,000 | 34,507,000,000 | 27,885,000,000 | 21,770,000,000 | 13,119,000,000 | 53,380,000,000 | 62,593,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,277,299,780 | 9,758,558,360 | 1,627,758,440 | 1,914,000,000 | 1,824,000,000 | 2,118,000,000 | 2,444,000,000 | 2,728,000,000 | 3,581,000,000 | 4,851,000,000 | 5,559,000,000 | 5,802,000,000 | 7,050,000,000 | 7,658,000,000 | 7,354,000,000 | 5,155,000,000 | 4,890,000,000 | 0 | 3,295,000,000 | |
Non-Current Deferred Tax Liabilities | 4,166,096,760 | 5,195,534,120 | 5,478,087,300 | 4,859,786,840 | 2,313,811,160 | 2,731,463,200 | 2,187,221,200 | 4,199,597,940 | 716,774,740 | 674,210,210 | 1,729,044,380 | 509,000,000 | 17,838,000,000 | 1,081,000,000 | 2,706,000,000 | 1,715,000,000 | 1,921,000,000 | 3,090,000,000 | 4,433,000,000 | 3,448,000,000 | 4,390,000,000 | 3,935,000,000 | 3,649,000,000 | 4,488,000,000 | 6,910,000,000 | 0 | 7,497,000,000 | |
Other Non-Current Liabilities | 3,771,315,180 | 4,513,794,180 | 114,375,435,540 | 29,770,128,080 | 32,690,682,880 | 21,553,944,350 | 6,245,198,880 | 9,063,667,850 | -1,038,035,300 | 15,546,615,290 | 22,305,175,340 | 13,427,000,000 | 754,000,000 | 18,952,000,000 | 16,544,000,000 | 52,505,000,000 | 67,752,000,000 | 66,656,000,000 | 80,369,000,000 | 82,151,000,000 | 91,850,000,000 | 99,288,000,000 | 95,795,000,000 | 77,219,000,000 | 71,953,000,000 | 34,392,000,000 | 23,169,000,000 | |
Total Non-Current Liabilities | 27,900,740,520 | 37,497,684,280 | 119,853,522,840 | 91,695,321,260 | 83,832,770,900 | 71,637,386,600 | 50,893,280,880 | 57,678,193,340 | 52,819,327,590 | 47,999,926,080 | 47,424,806,800 | 49,456,000,000 | 44,738,000,000 | 51,940,000,000 | 58,750,000,000 | 66,047,000,000 | 78,077,000,000 | 85,461,000,000 | 99,398,000,000 | 103,186,000,000 | 117,614,000,000 | 133,795,000,000 | 123,680,000,000 | 98,989,000,000 | 85,072,000,000 | 87,772,000,000 | 96,554,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -856,000,000 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,003,332,360 | 301,096,930 | 323,971,340 | 397,000,000 | 499,000,000 | 464,000,000 | 375,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453,000,000 | 2,233,000,000 | |
Total Liabilities | 105,132,125,340 | 138,059,294,380 | 156,279,342,980 | 168,281,920,390 | 152,118,789,220 | 143,066,737,340 | 148,136,471,520 | 164,404,887,510 | 155,203,704,220 | 97,016,997,370 | 99,730,733,900 | 96,994,000,000 | 97,877,000,000 | 106,795,000,000 | 117,468,000,000 | 125,155,000,000 | 145,051,000,000 | 162,542,000,000 | 183,855,000,000 | 190,291,000,000 | 215,566,000,000 | 239,597,000,000 | 223,489,000,000 | 186,664,000,000 | 173,475,000,000 | 170,206,000,000 | 171,380,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,041,000,000 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 2,566,959,570 | 2,607,548,260 | 2,613,090,750 | 2,634,962,050 | 2,628,239,300 | 2,631,304,560 | 2,645,223,230 | 2,673,130,320 | 2,770,228,930 | 2,774,229,080 | 3,045,000,000 | 3,058,000,000 | 3,060,000,000 | 3,063,000,000 | 3,069,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | 3,070,000,000 | |
Retained Earnings | 20,541,432,060 | 23,943,382,470 | 29,449,643,660 | 26,487,186,970 | 30,183,418,810 | 29,034,500,980 | 30,009,560,080 | 31,664,157,930 | 33,387,609,850 | 22,692,008,950 | 19,405,236,760 | 16,163,000,000 | 20,553,000,000 | 24,228,000,000 | 27,977,000,000 | 27,628,000,000 | 28,487,000,000 | 36,991,000,000 | 40,794,000,000 | 47,682,000,000 | 49,490,000,000 | 46,329,000,000 | 47,111,000,000 | 56,190,000,000 | 67,695,000,000 | 76,670,000,000 | 75,469,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,179,000,000 | 3,216,000,000 | 1,587,000,000 | 2,358,000,000 | 1,495,000,000 | 392,000,000 | 414,000,000 | -1,041,000,000 | 968,000,000 | 2,932,000,000 | 14,289,000,000 | 0 | |
Other Total Stockholders' Equity | 9,837,991,080 | 9,577,154,230 | 10,334,366,440 | 9,971,329,520 | 2,127,029,040 | 2,758,460,220 | 875,626,160 | 2,111,619,310 | 7,779,960,920 | 11,313,425,650 | 9,163,172,060 | 14,098,000,000 | 12,762,000,000 | 16,232,000,000 | 18,799,000,000 | 0 | 0 | 0 | 0 | 154,000,000 | 0 | 0 | 10,510,000,000 | 11,723,000,000 | 11,718,000,000 | -2,256,000,000 | 14,086,000,000 | |
Total Stockholders' Equity | 30,379,423,140 | 36,087,496,270 | 42,391,558,360 | 39,071,607,240 | 34,945,409,900 | 34,421,200,500 | 33,516,490,800 | 36,421,000,470 | 34,155,149,820 | 36,775,663,530 | 31,290,172,060 | 30,261,000,000 | 36,373,000,000 | 39,624,000,000 | 43,879,000,000 | 42,680,000,000 | 43,665,000,000 | 53,561,000,000 | 57,950,000,000 | 64,023,000,000 | 64,667,000,000 | 61,344,000,000 | 60,691,000,000 | 71,951,000,000 | 85,415,000,000 | 91,773,000,000 | 92,625,000,000 | |
Total Equity | 31,070,077,740 | 36,737,434,930 | 42,910,086,740 | 39,489,701,760 | 35,378,058,280 | 34,890,472,230 | 34,424,574,880 | 37,073,652,100 | 34,818,128,570 | 38,290,064,490 | 32,801,559,420 | 31,827,000,000 | 37,953,000,000 | 41,337,000,000 | 45,510,000,000 | 43,363,000,000 | 44,584,000,000 | 54,624,000,000 | 59,133,000,000 | 65,314,000,000 | 66,053,000,000 | 62,841,000,000 | 62,248,000,000 | 73,167,000,000 | 86,540,000,000 | 92,816,000,000 | 93,630,000,000 | |
Total Liabilities & Stockholders' Equity | 136,202,203,080 | 174,796,729,310 | 199,189,429,720 | 207,771,622,150 | 187,496,847,500 | 177,957,209,570 | 182,561,046,400 | 201,478,539,610 | 190,021,832,790 | 135,307,061,860 | 132,532,293,320 | 128,821,000,000 | 135,830,000,000 | 148,132,000,000 | 162,978,000,000 | 168,518,000,000 | 189,635,000,000 | 217,166,000,000 | 242,988,000,000 | 255,605,000,000 | 281,619,000,000 | 302,438,000,000 | 285,737,000,000 | 259,831,000,000 | 260,015,000,000 | 263,022,000,000 | 265,010,000,000 | |
Minority Interest | 690,654,600 | 649,938,660 | 518,528,380 | 418,094,520 | 432,648,380 | 469,271,730 | 908,084,080 | 652,651,630 | 662,978,750 | 1,514,400,960 | 1,511,387,360 | 1,566,000,000 | 1,580,000,000 | 1,713,000,000 | 1,631,000,000 | 683,000,000 | 919,000,000 | 1,063,000,000 | 1,183,000,000 | 1,291,000,000 | 1,386,000,000 | 1,497,000,000 | 1,557,000,000 | 1,216,000,000 | 1,125,000,000 | 1,043,000,000 | 1,005,000,000 | |
Total Liabilities & Total Equity | 136,202,203,080 | 174,796,729,310 | 199,189,429,720 | 207,771,622,150 | 187,496,847,500 | 177,957,209,570 | 182,561,046,400 | 201,478,539,610 | 190,021,832,790 | 135,307,061,860 | 132,532,293,320 | 128,821,000,000 | 135,830,000,000 | 148,132,000,000 | 162,978,000,000 | 168,518,000,000 | 189,635,000,000 | 217,166,000,000 | 242,988,000,000 | 255,605,000,000 | 281,619,000,000 | 302,438,000,000 | 285,737,000,000 | 259,831,000,000 | 260,015,000,000 | 263,022,000,000 | 265,010,000,000 | |
Total Investments | 0 | 8,975,911,280 | 5,375,872,260 | 3,082,885,130 | 3,296,323,230 | 3,262,669,270 | 3,880,934,480 | 4,932,459,020 | 5,984,993,310 | 2,678,322,350 | 4,249,000,000 | 4,295,000,000 | 7,920,000,000 | 8,565,000,000 | 8,454,000,000 | 7,419,000,000 | 5,992,000,000 | 7,869,000,000 | 6,034,000,000 | 7,009,000,000 | 6,348,000,000 | 7,599,000,000 | 7,568,000,000 | 16,060,000,000 | 15,934,000,000 | 15,425,000,000 | 14,850,000,000 | |
Total Debt | 40,446,779,760 | 64,536,722,600 | 0 | 91,067,055,570 | 79,183,230,270 | 75,557,512,710 | 76,563,807,200 | 80,869,700,420 | 49,183,930,970 | 35,189,246,220 | 37,627,367,540 | 44,404,000,000 | 41,692,000,000 | 47,944,000,000 | 58,981,000,000 | 60,350,000,000 | 69,847,000,000 | 83,232,000,000 | 95,476,000,000 | 104,627,000,000 | 120,676,000,000 | 134,729,000,000 | 114,759,000,000 | 93,849,000,000 | 84,414,000,000 | 87,210,000,000 | 93,042,000,000 | |
Net Debt | 34,164,380,880 | 55,430,624,830 | -7,124,175,340 | 79,618,908,310 | 70,045,200,940 | 64,559,403,180 | 68,798,249,840 | 73,164,527,360 | 42,048,006,550 | 19,533,577,600 | 30,698,978,240 | 34,604,000,000 | 30,789,000,000 | 38,368,000,000 | 47,985,000,000 | 49,297,000,000 | 60,180,000,000 | 73,296,000,000 | 84,495,000,000 | 92,555,000,000 | 104,823,000,000 | 115,846,000,000 | 91,711,000,000 | 70,729,000,000 | 66,735,000,000 | 71,248,000,000 | 78,531,000,000 |