
Marubeni Corporation
MARUY
175.88
USD+0.50
(+0.29%)Day's range
171.995
175.88
52 wk Range
126.85
203.84
MARUY Balance Sheet
Period Ending | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 865,592,000,000 | 665,498,000,000 | 469,106,000,000 | 600,840,000,000 | 704,972,000,000 | 625,834,000,000 | 509,288,000,000 | 522,523,000,000 | 745,858,000,000 | 578,636,000,000 | 608,917,000,000 | 506,254,000,000 | |
Short-Term Investments | 33,046,000,000 | 25,824,000,000 | 12,911,000,000 | 15,107,000,000 | 11,302,000,000 | 1,046,000,000 | 401,000,000 | 207,000,000 | 119,000,000 | 80,000,000 | 1,394,000,000 | 338,528,000,000 | |
Total Cash & Short-Term Investments | 898,638,000,000 | 691,322,000,000 | 482,017,000,000 | 615,947,000,000 | 716,274,000,000 | 626,880,000,000 | 509,689,000,000 | 522,730,000,000 | 745,977,000,000 | 578,716,000,000 | 610,311,000,000 | 506,269,000,000 | |
Net Receivables | 1,320,305,000,000 | 1,414,045,000,000 | 1,350,473,000,000 | 1,270,284,000,000 | 1,235,392,000,000 | 1,315,336,000,000 | 182,208,000,000 | 315,861,000,000 | 1,057,245,000,000 | 1,344,966,000,000 | 1,337,276,000,000 | 1,551,091,000,000 | |
Inventory | 580,002,000,000 | 778,683,000,000 | 898,870,000,000 | 779,581,000,000 | 767,365,000,000 | 835,021,000,000 | 900,472,000,000 | 852,927,000,000 | 988,004,000,000 | 1,429,006,000,000 | 1,157,864,000,000 | 1,178,733,000,000 | |
Other Current Assets | 1,614,104,000,000 | 426,976,000,000 | 529,307,000,000 | 496,768,000,000 | 445,455,000,000 | 501,534,000,000 | 1,566,180,000,000 | 1,311,537,000,000 | 590,366,000,000 | 1,077,804,000,000 | 655,123,000,000 | 710,190,000,000 | |
Total Current Assets | 3,174,386,000,000 | 3,311,026,000,000 | 3,260,667,000,000 | 3,162,580,000,000 | 3,164,486,000,000 | 3,278,771,000,000 | 3,158,549,000,000 | 3,003,055,000,000 | 3,381,592,000,000 | 4,430,482,000,000 | 3,760,574,000,000 | 3,946,283,000,000 | |
Property, Plant & Equipment (Net) | 782,112,000,000 | 1,175,046,000,000 | 1,363,776,000,000 | 1,201,444,000,000 | 968,392,000,000 | 905,479,000,000 | 926,092,000,000 | 902,423,000,000 | 1,001,853,000,000 | 954,735,000,000 | 947,647,000,000 | 1,081,455,000,000 | |
Goodwill | 52,069,000,000 | 195,267,000,000 | 163,157,000,000 | 142,978,000,000 | 126,658,000,000 | 126,405,000,000 | 169,292,000,000 | 130,792,000,000 | 133,358,000,000 | 144,254,000,000 | 153,649,000,000 | 214,379,000,000 | |
Intangible Assets | 66,720,000,000 | 155,176,000,000 | 203,028,000,000 | 192,295,000,000 | 162,676,000,000 | 167,178,000,000 | 210,649,000,000 | 288,992,000,000 | 296,910,000,000 | 287,912,000,000 | 300,875,000,000 | 169,711,000,000 | |
Goodwill & Intangible Assets | 118,789,000,000 | 350,443,000,000 | 366,185,000,000 | 335,273,000,000 | 289,334,000,000 | 293,583,000,000 | 379,941,000,000 | 288,992,000,000 | 296,910,000,000 | 287,912,000,000 | 300,875,000,000 | 384,090,000,000 | |
Long-Term Investments | 1,634,178,000,000 | 2,054,464,000,000 | 2,240,449,000,000 | 2,259,580,000,000 | 2,253,354,000,000 | 2,298,004,000,000 | 2,237,303,000,000 | 2,031,747,000,000 | 2,171,365,000,000 | 2,508,084,000,000 | 2,868,465,000,000 | 3,028,810,000,000 | |
Tax Assets | 0 | 0 | 0 | 94,113,000,000 | 88,216,000,000 | 45,233,000,000 | 45,806,000,000 | 32,555,000,000 | 22,170,000,000 | 11,454,000,000 | 8,370,000,000 | 0 | |
Other Non-Current Assets | 406,318,000,000 | 365,106,000,000 | 441,987,000,000 | 64,696,000,000 | 132,951,000,000 | 56,047,000,000 | 61,386,000,000 | 61,265,000,000 | 61,859,000,000 | 62,916,000,000 | 67,673,000,000 | 482,959,000,000 | |
Total Non-Current Assets | 2,941,397,000,000 | 3,945,059,000,000 | 4,412,397,000,000 | 3,955,106,000,000 | 3,732,247,000,000 | 3,598,346,000,000 | 3,650,528,000,000 | 3,316,982,000,000 | 3,554,157,000,000 | 3,825,101,000,000 | 4,193,030,000,000 | 4,977,314,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 6,115,783,000,000 | 7,256,085,000,000 | 7,673,064,000,000 | 7,117,686,000,000 | 6,896,733,000,000 | 6,877,117,000,000 | 6,809,077,000,000 | 6,320,037,000,000 | 6,935,749,000,000 | 8,255,583,000,000 | 7,953,604,000,000 | 8,923,597,000,000 | |
Accounts Payable | 1,192,488,000,000 | 1,443,064,000,000 | 1,313,165,000,000 | 1,221,150,000,000 | 1,243,087,000,000 | 1,374,022,000,000 | 1,273,196,000,000 | 1,085,616,000,000 | 1,187,719,000,000 | 1,493,526,000,000 | 1,308,657,000,000 | 1,371,078,000,000 | |
Short-Term Debt | 482,564,000,000 | 482,904,000,000 | 522,992,000,000 | 636,536,000,000 | 643,049,000,000 | 611,756,000,000 | 478,387,000,000 | 668,618,000,000 | 674,299,000,000 | 793,285,000,000 | 545,242,000,000 | 498,731,000,000 | |
Tax Payables | 0 | 0 | 0 | 15,473,000,000 | 19,454,000,000 | 17,858,000,000 | 17,778,000,000 | 16,360,000,000 | 14,998,000,000 | 28,555,000,000 | 36,537,000,000 | 24,985,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 15,473,000,000 | 19,454,000,000 | 17,858,000,000 | 17,778,000,000 | 16,360,000,000 | 14,998,000,000 | 28,555,000,000 | 36,537,000,000 | 0 | |
Other Current Liabilities | 678,870,000,000 | 722,378,000,000 | 893,852,000,000 | 721,057,000,000 | 710,615,000,000 | 758,078,000,000 | 697,065,000,000 | 690,356,000,000 | 815,336,000,000 | 1,357,703,000,000 | 906,934,000,000 | 951,480,000,000 | |
Total Current Liabilities | 2,353,922,000,000 | 2,648,346,000,000 | 2,730,009,000,000 | 2,594,216,000,000 | 2,616,205,000,000 | 2,761,714,000,000 | 2,466,426,000,000 | 2,460,950,000,000 | 2,692,352,000,000 | 3,673,069,000,000 | 2,797,370,000,000 | 2,846,274,000,000 | |
Long-Term Debt | 2,271,066,000,000 | 2,721,284,000,000 | 2,876,084,000,000 | 2,751,224,000,000 | 2,187,063,000,000 | 1,948,565,000,000 | 1,911,891,000,000 | 1,932,059,000,000 | 2,018,044,000,000 | 1,884,191,000,000 | 1,800,619,000,000 | 1,909,933,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,291,000,000 | 207,689,000,000 | 187,889,000,000 | 192,636,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 100,617,000,000 | 105,630,000,000 | 95,944,000,000 | 107,783,000,000 | 63,073,000,000 | 95,498,000,000 | 102,352,000,000 | 146,678,000,000 | 0 | |
Other Non-Current Liabilities | 287,787,000,000 | 355,224,000,000 | 388,258,000,000 | 357,044,000,000 | 594,296,000,000 | 574,790,000,000 | 602,623,000,000 | 395,726,000,000 | 353,746,000,000 | 317,763,000,000 | 326,663,000,000 | 604,544,000,000 | |
Total Non-Current Liabilities | 2,558,853,000,000 | 3,076,508,000,000 | 3,264,342,000,000 | 3,108,268,000,000 | 2,781,359,000,000 | 2,523,355,000,000 | 2,514,514,000,000 | 2,498,076,000,000 | 2,579,479,000,000 | 2,389,843,000,000 | 2,319,918,000,000 | 2,514,477,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 4,912,775,000,000 | 5,724,854,000,000 | 5,994,351,000,000 | 5,702,484,000,000 | 5,397,564,000,000 | 5,285,069,000,000 | 4,980,940,000,000 | 4,959,026,000,000 | 5,271,831,000,000 | 6,062,912,000,000 | 5,117,288,000,000 | 5,360,751,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,686,000,000 | 262,947,000,000 | 263,324,000,000 | 263,599,000,000 | |
Retained Earnings | 550,841,000,000 | 699,951,000,000 | 728,098,000,000 | 737,215,000,000 | 856,647,000,000 | 1,014,709,000,000 | 1,163,472,000,000 | 866,140,000,000 | 1,067,377,000,000 | 1,379,701,000,000 | 1,778,193,000,000 | 2,086,701,000,000 | |
Accumulated Other Comprehensive Income/Loss | 182,855,000,000 | 268,005,000,000 | 380,849,000,000 | 177,016,000,000 | 179,294,000,000 | 116,575,000,000 | 169,480,000,000 | 1,043,000,000 | 98,246,000,000 | 329,960,000,000 | 586,669,000,000 | 0 | |
Other Total Stockholders' Equity | 335,842,000,000 | 420,721,000,000 | 527,731,000,000 | 317,151,000,000 | 320,801,000,000 | 250,491,000,000 | 307,994,000,000 | 143,060,000,000 | 241,141,000,000 | 453,875,000,000 | 690,573,000,000 | 1,109,382,000,000 | |
Total Stockholders' Equity | 1,149,369,000,000 | 1,383,358,000,000 | 1,518,515,000,000 | 1,317,052,000,000 | 1,440,134,000,000 | 1,527,886,000,000 | 1,734,152,000,000 | 1,271,886,000,000 | 1,571,204,000,000 | 2,096,523,000,000 | 2,732,090,000,000 | 3,459,682,000,000 | |
Total Equity | 1,203,008,000,000 | 1,531,231,000,000 | 1,678,713,000,000 | 1,415,202,000,000 | 1,499,169,000,000 | 1,592,048,000,000 | 1,828,137,000,000 | 1,361,011,000,000 | 1,663,918,000,000 | 2,192,671,000,000 | 2,836,316,000,000 | 3,562,846,000,000 | |
Total Liabilities & Stockholders' Equity | 6,115,783,000,000 | 7,256,085,000,000 | 7,673,064,000,000 | 7,117,686,000,000 | 6,896,733,000,000 | 6,877,117,000,000 | 6,809,077,000,000 | 6,320,037,000,000 | 6,935,749,000,000 | 8,255,583,000,000 | 7,953,604,000,000 | 8,923,597,000,000 | |
Minority Interest | 53,639,000,000 | 147,873,000,000 | 160,198,000,000 | 98,150,000,000 | 59,035,000,000 | 64,162,000,000 | 93,985,000,000 | 89,125,000,000 | 92,714,000,000 | 96,148,000,000 | 104,226,000,000 | 103,164,000,000 | |
Total Liabilities & Total Equity | 6,115,783,000,000 | 7,256,085,000,000 | 7,673,064,000,000 | 7,117,686,000,000 | 6,896,733,000,000 | 6,877,117,000,000 | 6,809,077,000,000 | 6,320,037,000,000 | 6,935,749,000,000 | 8,255,583,000,000 | 7,953,604,000,000 | 8,923,597,000,000 | |
Total Investments | 1,667,224,000,000 | 2,080,288,000,000 | 2,253,360,000,000 | 2,274,687,000,000 | 2,264,656,000,000 | 2,299,050,000,000 | 2,237,704,000,000 | 2,031,954,000,000 | 2,171,484,000,000 | 2,508,164,000,000 | 2,869,859,000,000 | 3,275,903,000,000 | |
Total Debt | 2,753,630,000,000 | 3,204,188,000,000 | 3,399,076,000,000 | 3,368,325,000,000 | 3,049,727,000,000 | 2,786,293,000,000 | 2,611,966,000,000 | 2,844,266,000,000 | 2,935,932,000,000 | 2,823,133,000,000 | 2,491,518,000,000 | 2,408,664,000,000 | |
Net Debt | 1,888,038,000,000 | 2,538,690,000,000 | 2,929,970,000,000 | 2,767,485,000,000 | 2,344,755,000,000 | 2,160,459,000,000 | 2,102,678,000,000 | 2,321,743,000,000 | 2,190,074,000,000 | 2,244,497,000,000 | 1,882,601,000,000 | 1,902,410,000,000 |