Maruti Suzuki India Limited
MARUTI.NS
NSE
14741
INR-50.00(-0.34%)
As of today
Maruti Suzuki India Limited fundamentals
MARUTI.NS Balance Sheet
Period Ending | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 2,444,000,000 | 10,353,000,000 | 19,874,000,000 | 14,374,000,000 | 3,240,000,000 | 19,868,000,000 | 1,627,000,000 | 25,281,000,000 | 24,634,000,000 | 4,642,000,000 | 1,880,000,000 | 426,000,000 | 730,000,000 | 227,000,000 | 728,000,000 | 1,859,000,000 | 208,000,000 | 408,000,000 | 351,000,000 | 373,000,000 | 26,595,000,000 | 1,845,000,000 | |
Short-Term Investments | 5,778,000,000 | 6,110,000,000 | 6,546,000,000 | 9,290,000,000 | 10,403,000,000 | 16,548,000,000 | 15,952,000,000 | 0 | 47,541,000,000 | 56,254,000,000 | 94,659,000,000 | 33,059,000,000 | 8,779,000,000 | 21,931,000,000 | 12,424,000,000 | 50,617,000,000 | 12,256,000,000 | 114,498,000,000 | 71,454,000,000 | 21,977,000,000 | 65,401,000,000 | 83,376,000,000 | |
Total Cash & Short-Term Investments | 8,222,000,000 | 16,463,000,000 | 26,420,000,000 | 23,664,000,000 | 13,643,000,000 | 36,416,000,000 | 17,579,000,000 | 25,281,000,000 | 72,175,000,000 | 60,896,000,000 | 96,539,000,000 | 33,485,000,000 | 9,509,000,000 | 22,158,000,000 | 13,152,000,000 | 52,476,000,000 | 12,464,000,000 | 114,906,000,000 | 71,805,000,000 | 22,350,000,000 | 91,996,000,000 | 122,394,000,000 | |
Net Receivables | 0 | 8,651,000,000 | 9,115,000,000 | 10,843,000,000 | 11,733,000,000 | 21,376,000,000 | 17,277,000,000 | 16,543,000,000 | 16,767,000,000 | 24,864,000,000 | 18,469,000,000 | 14,676,000,000 | 14,777,000,000 | 13,838,000,000 | 18,254,000,000 | 28,019,000,000 | 25,478,000,000 | 25,655,000,000 | 46,148,000,000 | 45,749,000,000 | 56,049,000,000 | 65,829,000,000 | |
Inventory | 4,396,000,000 | 6,664,000,000 | 8,810,000,000 | 7,130,000,000 | 10,380,000,000 | 9,018,000,000 | 12,276,000,000 | 14,384,000,000 | 18,378,000,000 | 18,872,000,000 | 17,632,000,000 | 26,744,000,000 | 31,998,000,000 | 32,637,000,000 | 31,602,000,000 | 33,226,000,000 | 32,139,000,000 | 30,490,000,000 | 35,323,000,000 | 42,835,000,000 | 53,181,000,000 | 69,132,000,000 | |
Other Current Assets | 959,000,000 | 4,304,000,000 | 4,685,000,000 | 6,598,000,000 | 4,792,000,000 | 5,954,000,000 | 8,052,000,000 | 8,696,000,000 | 5,100,000,000 | 6,903,000,000 | 12,890,000,000 | 12,053,000,000 | 22,191,000,000 | 21,151,000,000 | 19,880,000,000 | 14,830,000,000 | 20,026,000,000 | 22,776,000,000 | 40,461,000,000 | 27,901,000,000 | 35,193,000,000 | 37,887,000,000 | |
Total Current Assets | 20,571,000,000 | 30,042,000,000 | 42,568,000,000 | 39,056,000,000 | 30,909,000,000 | 56,216,000,000 | 39,232,000,000 | 64,904,000,000 | 112,420,000,000 | 111,541,000,000 | 145,536,000,000 | 86,964,000,000 | 74,043,000,000 | 87,980,000,000 | 79,300,000,000 | 123,727,000,000 | 84,406,000,000 | 185,443,000,000 | 167,934,000,000 | 116,156,000,000 | 226,338,000,000 | 295,242,000,000 | |
Property, Plant & Equipment (Net) | 19,400,000,000 | 19,539,000,000 | 20,491,000,000 | 29,412,000,000 | 40,328,000,000 | 50,837,000,000 | 55,476,000,000 | 71,248,000,000 | 80,505,000,000 | 117,656,000,000 | 134,888,000,000 | 140,848,000,000 | 136,385,000,000 | 141,900,000,000 | 152,092,000,000 | 165,931,000,000 | 167,529,000,000 | 159,638,000,000 | 160,435,000,000 | 200,977,000,000 | 349,154,000,000 | 400,198,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 159,000,000 | 457,000,000 | 2,115,000,000 | 2,240,000,000 | 1,844,000,000 | 2,948,000,000 | 3,508,000,000 | 3,730,000,000 | 8,598,000,000 | 12,241,000,000 | 7,073,000,000 | 8,373,000,000 | 6,402,000,000 | 6,368,000,000 | 6,842,000,000 | 8,919,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 159,000,000 | 457,000,000 | 2,115,000,000 | 2,240,000,000 | 1,844,000,000 | 2,948,000,000 | 3,508,000,000 | 3,730,000,000 | 8,598,000,000 | 12,241,000,000 | 7,073,000,000 | 8,373,000,000 | 6,402,000,000 | 6,368,000,000 | 6,842,000,000 | 8,919,000,000 | |
Long-Term Investments | 11,444,000,000 | 9,723,000,000 | 14,601,000,000 | 25,856,000,000 | 41,404,000,000 | 16,224,000,000 | 58,016,000,000 | 0 | -12,869,000,000 | -34,794,000,000 | -79,447,000,000 | 66,859,000,000 | 166,338,000,000 | 247,787,000,000 | 336,634,000,000 | 273,964,000,000 | 362,822,000,000 | 345,419,000,000 | 379,474,000,000 | 491,983,000,000 | 533,991,000,000 | 579,278,000,000 | |
Tax Assets | 1,273,000,000 | 1,265,000,000 | 1,223,000,000 | 1,110,000,000 | 996,000,000 | 0 | 0 | 870,000,000 | 47,541,000,000 | 77,674,000,000 | 111,201,000,000 | 46,726,000,000 | 22,335,000,000 | 30,019,000,000 | 25,708,000,000 | 55,130,000,000 | 4,461,000,000 | 3,990,000,000 | 1,411,000,000 | 2,794,000,000 | 467,000,000 | 6,000,000 | |
Other Non-Current Assets | 5,778,000,000 | 6,110,000,000 | 6,546,000,000 | 9,290,000,000 | 10,403,000,000 | 16,548,000,000 | 15,952,000,000 | 54,392,000,000 | 1,281,000,000 | 391,000,000 | 92,000,000 | 441,000,000 | 90,000,000 | 8,189,000,000 | 152,000,000 | 8,694,000,000 | 9,986,000,000 | 9,964,000,000 | 30,899,000,000 | 27,691,000,000 | 36,716,000,000 | 36,075,000,000 | |
Total Non-Current Assets | 37,895,000,000 | 36,637,000,000 | 42,861,000,000 | 65,668,000,000 | 93,131,000,000 | 83,609,000,000 | 129,603,000,000 | 126,967,000,000 | 118,573,000,000 | 163,167,000,000 | 168,578,000,000 | 257,822,000,000 | 328,656,000,000 | 431,625,000,000 | 523,184,000,000 | 515,960,000,000 | 551,871,000,000 | 527,384,000,000 | 578,621,000,000 | 729,813,000,000 | 927,170,000,000 | 1,024,476,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 58,466,000,000 | 66,679,000,000 | 85,429,000,000 | 104,724,000,000 | 124,040,000,000 | 139,825,000,000 | 168,835,000,000 | 191,871,000,000 | 230,993,000,000 | 274,708,000,000 | 314,114,000,000 | 344,786,000,000 | 402,699,000,000 | 519,605,000,000 | 602,484,000,000 | 639,687,000,000 | 636,277,000,000 | 712,827,000,000 | 746,555,000,000 | 845,969,000,000 | 1,153,508,000,000 | 1,319,718,000,000 | |
Accounts Payable | 4,108,000,000 | 4,730,000,000 | 6,351,000,000 | 176,000,000 | 17,080,000,000 | 25,972,000,000 | 23,432,000,000 | 26,923,000,000 | 34,535,000,000 | 43,084,000,000 | 50,054,000,000 | 56,860,000,000 | 74,089,000,000 | 83,692,000,000 | 104,993,000,000 | 96,377,000,000 | 74,988,000,000 | 101,681,000,000 | 97,652,000,000 | 136,755,000,000 | 169,884,000,000 | 205,015,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403,000,000 | 10,924,000,000 | 9,233,000,000 | 13,767,000,000 | 3,879,000,000 | -5,108,000,000 | -15,277,000,000 | -23,060,000,000 | 1,516,000,000 | 1,456,000,000 | 5,125,000,000 | 4,113,000,000 | 12,226,000,000 | 509,000,000 | 568,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 753,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 7,956,000,000 | 8,036,000,000 | 8,541,000,000 | 6,729,000,000 | 6,962,000,000 | 8,547,000,000 | 11,113,000,000 | 11,584,000,000 | 12,052,000,000 | 12,737,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,117,000,000 | 5,246,000,000 | 10,344,000,000 | 10,212,000,000 | 20,848,000,000 | 27,887,000,000 | 38,553,000,000 | 43,663,000,000 | 38,015,000,000 | 35,304,000,000 | 46,573,000,000 | 59,800,000,000 | 39,745,000,000 | 25,247,000,000 | 0 | |
Other Current Liabilities | 11,365,000,000 | 11,525,000,000 | 14,524,000,000 | 24,956,000,000 | 11,107,000,000 | 8,261,000,000 | 13,061,000,000 | 14,316,000,000 | 21,311,000,000 | 17,402,000,000 | 16,397,000,000 | 29,085,000,000 | 17,953,000,000 | 21,899,000,000 | 23,120,000,000 | 26,351,000,000 | 17,130,000,000 | 28,881,000,000 | 37,528,000,000 | 42,935,000,000 | 51,826,000,000 | 87,385,000,000 | |
Total Current Liabilities | 15,473,000,000 | 16,255,000,000 | 20,875,000,000 | 25,132,000,000 | 28,187,000,000 | 34,986,000,000 | 36,493,000,000 | 41,642,000,000 | 66,770,000,000 | 69,719,000,000 | 82,309,000,000 | 89,824,000,000 | 114,601,000,000 | 132,368,000,000 | 154,485,000,000 | 141,605,000,000 | 113,054,000,000 | 161,205,000,000 | 170,235,000,000 | 201,073,000,000 | 259,518,000,000 | 305,705,000,000 | |
Long-Term Debt | 3,318,000,000 | 3,344,000,000 | 6,696,000,000 | 6,308,000,000 | 9,395,000,000 | 7,588,000,000 | 3,543,000,000 | 2,747,000,000 | -811,000,000 | 7,049,000,000 | 6,274,000,000 | 2,783,000,000 | 1,471,000,000 | 0 | 100,000,000 | 80,000,000 | 652,000,000 | 357,000,000 | 329,000,000 | 677,000,000 | 677,000,000 | 586,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,683,000,000 | 2,259,000,000 | 2,007,000,000 | 2,958,000,000 | 3,021,000,000 | 11,055,000,000 | 15,859,000,000 | 20,371,000,000 | 21,158,000,000 | 21,295,000,000 | 21,812,000,000 | 25,850,000,000 | 31,617,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 3,126,000,000 | 2,388,000,000 | 2,033,000,000 | 2,822,000,000 | 2,697,000,000 | 1,598,000,000 | 1,461,000,000 | 2,600,000,000 | 3,069,000,000 | 4,176,000,000 | 5,962,000,000 | 4,844,000,000 | 4,751,000,000 | 5,058,000,000 | 6,020,000,000 | 6,139,000,000 | 6,575,000,000 | 4,454,000,000 | 4,454,000,000 | -24,966,000,000 | 3,888,000,000 | 15,944,000,000 | |
Other Non-Current Liabilities | 0 | 0 | -141,000,000 | -237,000,000 | -955,000,000 | 0 | 838,000,000 | 16,000,000 | 202,000,000 | 5,297,000,000 | 8,438,000,000 | 6,281,000,000 | 921,000,000 | 219,000,000 | 265,000,000 | 395,000,000 | 516,000,000 | 510,000,000 | 844,000,000 | 875,000,000 | 1,448,000,000 | 35,084,000,000 | |
Total Non-Current Liabilities | 6,444,000,000 | 5,732,000,000 | 8,729,000,000 | 9,527,000,000 | 11,699,000,000 | 9,186,000,000 | 10,516,000,000 | 7,141,000,000 | 7,478,000,000 | 14,605,000,000 | 16,719,000,000 | 11,644,000,000 | 10,467,000,000 | 16,332,000,000 | 22,244,000,000 | 26,985,000,000 | 28,901,000,000 | 26,616,000,000 | 22,985,000,000 | 26,983,000,000 | 37,630,000,000 | 51,614,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,509,000,000 | 0 | 0 | 0 | -7,550,000,000 | -21,027,000,000 | -24,716,000,000 | 0 | 701,000,000 | 403,000,000 | 409,000,000 | 318,000,000 | 855,000,000 | 870,000,000 | |
Total Liabilities | 21,917,000,000 | 21,987,000,000 | 29,604,000,000 | 34,659,000,000 | 39,886,000,000 | 44,172,000,000 | 47,009,000,000 | 48,783,000,000 | 74,248,000,000 | 84,324,000,000 | 99,028,000,000 | 101,468,000,000 | 125,068,000,000 | 148,700,000,000 | 176,729,000,000 | 168,590,000,000 | 141,955,000,000 | 187,821,000,000 | 193,220,000,000 | 228,056,000,000 | 297,148,000,000 | 357,319,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659,189,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,445,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,510,000,000 | 1,572,000,000 | 1,572,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,955,000,000 | 135,612,000,000 | 157,469,000,000 | 178,931,000,000 | 203,360,000,000 | 233,003,000,000 | 319,627,000,000 | 371,027,000,000 | 416,520,000,000 | 442,143,000,000 | 467,077,000,000 | 492,459,000,000 | 556,071,000,000 | 672,202,000,000 | 0 | |
Accumulated Other Comprehensive Income/Loss | -27,465,000,000 | -31,951,000,000 | -32,789,000,000 | -35,106,000,000 | -39,888,000,000 | -46,878,000,000 | -54,337,000,000 | -62,617,000,000 | -73,491,000,000 | -99,634,000,000 | -118,035,000,000 | -140,335,000,000 | -163,880,000,000 | -51,537,000,000 | -77,412,000,000 | -104,719,000,000 | -134,228,000,000 | 43,025,000,000 | 45,972,000,000 | 46,938,000,000 | 26,650,000,000 | 960,827,000,000 | |
Other Total Stockholders' Equity | 62,569,000,000 | 4,979,000,000 | 4,435,000,000 | 4,246,000,000 | 2,129,000,000 | 4,246,000,000 | 4,246,000,000 | 18,688,000,000 | 19,686,000,000 | 4,246,000,000 | 4,246,000,000 | 169,496,000,000 | 4,241,000,000 | 4,241,000,000 | 4,241,000,000 | 4,241,000,000 | 4,241,000,000 | 4,241,000,000 | 4,241,000,000 | 132,590,000,000 | 155,936,000,000 | 960,827,000,000 | |
Total Stockholders' Equity | 36,549,000,000 | 44,692,000,000 | 55,730,000,000 | 70,065,000,000 | 84,154,000,000 | 95,653,000,000 | 121,826,000,000 | 143,088,000,000 | 156,745,000,000 | 190,278,000,000 | 214,964,000,000 | 243,184,000,000 | 277,487,000,000 | 370,751,000,000 | 425,594,000,000 | 470,921,000,000 | 494,130,000,000 | 525,006,000,000 | 553,335,000,000 | 617,913,000,000 | 856,360,000,000 | 962,399,000,000 | |
Total Equity | 36,549,000,000 | 44,692,000,000 | 55,825,000,000 | 70,065,000,000 | 84,154,000,000 | 95,653,000,000 | 121,826,000,000 | 143,088,000,000 | 156,745,000,000 | 190,384,000,000 | 215,086,000,000 | 243,318,000,000 | 277,631,000,000 | 370,905,000,000 | 425,755,000,000 | 471,097,000,000 | 494,322,000,000 | 525,198,000,000 | 553,335,000,000 | 617,913,000,000 | 856,360,000,000 | 962,399,000,000 | |
Total Liabilities & Stockholders' Equity | 58,466,000,000 | 66,679,000,000 | 85,429,000,000 | 104,724,000,000 | 124,040,000,000 | 139,825,000,000 | 168,835,000,000 | 191,871,000,000 | 230,993,000,000 | 274,708,000,000 | 314,114,000,000 | 344,786,000,000 | 402,699,000,000 | 519,605,000,000 | 602,484,000,000 | 639,687,000,000 | 636,277,000,000 | 712,827,000,000 | 746,555,000,000 | 845,969,000,000 | 1,153,508,000,000 | 1,319,718,000,000 | |
Minority Interest | 0 | 0 | 95,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 106,000,000 | 122,000,000 | 134,000,000 | 144,000,000 | 154,000,000 | 161,000,000 | 176,000,000 | 192,000,000 | 192,000,000 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 58,466,000,000 | 66,679,000,000 | 85,429,000,000 | 104,724,000,000 | 124,040,000,000 | 139,825,000,000 | 168,835,000,000 | 191,871,000,000 | 230,993,000,000 | 274,708,000,000 | 314,114,000,000 | 344,786,000,000 | 402,699,000,000 | 519,605,000,000 | 602,484,000,000 | 639,687,000,000 | 636,277,000,000 | 712,827,000,000 | 746,555,000,000 | 845,969,000,000 | 1,153,508,000,000 | 1,319,718,000,000 | |
Total Investments | 17,222,000,000 | 15,833,000,000 | 21,147,000,000 | 35,146,000,000 | 51,807,000,000 | 32,772,000,000 | 73,968,000,000 | 54,392,000,000 | 34,672,000,000 | 21,460,000,000 | 15,212,000,000 | 99,918,000,000 | 175,117,000,000 | 269,718,000,000 | 349,058,000,000 | 324,581,000,000 | 362,692,000,000 | 345,291,000,000 | 379,346,000,000 | 492,438,000,000 | 533,838,000,000 | 662,654,000,000 | |
Total Debt | 3,318,000,000 | 3,344,000,000 | 6,696,000,000 | 6,705,000,000 | 9,002,000,000 | 7,588,000,000 | 9,055,000,000 | 5,761,000,000 | 12,622,000,000 | 15,688,000,000 | 20,041,000,000 | 6,662,000,000 | 3,913,000,000 | 4,836,000,000 | 1,208,000,000 | 1,596,000,000 | 1,841,000,000 | 5,409,000,000 | 4,255,000,000 | 12,473,000,000 | 1,186,000,000 | 870,000,000 | |
Net Debt | 874,000,000 | -7,009,000,000 | -13,178,000,000 | -7,669,000,000 | 5,762,000,000 | -12,280,000,000 | 7,428,000,000 | -19,520,000,000 | -12,012,000,000 | 11,046,000,000 | 18,161,000,000 | 6,236,000,000 | 3,183,000,000 | 4,609,000,000 | 480,000,000 | -263,000,000 | 1,633,000,000 | 5,001,000,000 | 3,904,000,000 | 12,100,000,000 | -25,409,000,000 | -975,000,000 |