
Mahindra & Mahindra Limited
MAHMF
31.2
USD-0.10
(-0.32%)Day's range
31.2
31.3
52 wk Range
23.23
38.9
MAHMF Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 112,686,400,000 | 113,052,700,000 | 70,918,100,000 | 30,398,000,000 | 25,859,200,000 | 72,800,000,000 | 65,901,400,000 | 50,037,500,000 | 42,338,100,000 | 40,378,000,000 | 55,017,500,000 | 51,278,700,000 | 30,599,200,000 | 30,797,300,000 | 24,785,600,000 | 14,054,100,000 | 15,711,200,000 | 14,971,459,000 | 12,697,166,000 | 6,815,378,000 | |
Depreciation & Amortization | 45,362,600,000 | 43,568,100,000 | 35,026,600,000 | 43,988,900,000 | 49,762,900,000 | 39,907,700,000 | 32,799,000,000 | 29,415,100,000 | 26,123,000,000 | 21,275,800,000 | 21,749,500,000 | 20,845,500,000 | 19,406,500,000 | 10,094,700,000 | 8,834,500,000 | 7,651,400,000 | 5,866,300,000 | 3,891,501,000 | 2,928,169,000 | 2,423,840,000 | |
Deferred Income Tax | 0 | -36,848,800,000 | -23,558,100,000 | -26,445,200,000 | -29,344,900,000 | -38,740,600,000 | -30,640,800,000 | -26,713,300,000 | -22,565,100,000 | -19,781,600,000 | -16,180,400,000 | -20,581,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 1,288,600,000 | 1,397,500,000 | 1,052,500,000 | 1,328,400,000 | 1,744,700,000 | 1,430,400,000 | 1,120,000,000 | 1,707,000,000 | 1,133,300,000 | 515,100,000 | 766,600,000 | 982,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -191,750,900,000 | -199,410,400,000 | 2,932,600,000 | 121,711,900,000 | -69,684,500,000 | -125,222,300,000 | -68,133,000,000 | -58,408,000,000 | -42,375,800,000 | -36,975,600,000 | -70,554,200,000 | -68,039,400,000 | -48,585,400,000 | -65,918,800,000 | -11,475,200,000 | 9,260,500,000 | -13,504,500,000 | -17,113,241,000 | -17,411,925,000 | -11,761,563,000 | |
Accounts Receivable Change | -217,768,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -17,526,400,000 | -52,519,600,000 | -21,729,900,000 | 2,257,400,000 | 13,163,600,000 | -22,762,000,000 | -2,563,200,000 | 2,125,900,000 | -12,754,400,000 | -624,600,000 | -777,800,000 | -13,022,100,000 | -17,716,900,000 | -9,477,400,000 | -2,783,400,000 | 1,779,400,000 | -7,033,400,000 | -4,456,409,000 | -2,891,631,000 | -3,602,496,000 | |
Accounts Payable Change | 43,543,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -146,890,800,000 | 24,662,500,000 | 119,454,500,000 | -82,848,100,000 | -102,460,300,000 | -65,569,800,000 | -60,533,900,000 | -29,621,400,000 | -36,351,000,000 | -69,776,400,000 | -55,017,300,000 | -30,868,500,000 | -56,441,400,000 | -8,691,800,000 | 7,481,100,000 | -6,471,100,000 | -12,656,832,000 | -14,520,294,000 | -8,159,067,000 | |
Other Non-Cash Items | -23,886,200,000 | 7,500,700,000 | 6,103,800,000 | 8,106,300,000 | 7,153,300,000 | 6,351,900,000 | 5,772,000,000 | 4,620,100,000 | 5,053,400,000 | 5,136,900,000 | 6,763,600,000 | 6,297,500,000 | -807,200,000 | 1,765,800,000 | 5,842,700,000 | 3,049,000,000 | -1,084,300,000 | -3,373,989,000 | -2,802,147,000 | -828,332,000 | |
Net Cash Provided by Operating Activities | -56,299,500,000 | -70,740,200,000 | 92,475,500,000 | 179,088,300,000 | -14,509,300,000 | -43,472,900,000 | 6,818,600,000 | 658,400,000 | 9,706,900,000 | 10,548,600,000 | -2,437,400,000 | -9,216,700,000 | 613,100,000 | -23,261,000,000 | 27,987,600,000 | 34,015,000,000 | 6,988,700,000 | -1,624,270,000 | -4,588,737,000 | -3,350,677,000 | |
Investments in Property, Plant & Equipment | -99,459,900,000 | -63,045,700,000 | -60,398,000,000 | -59,894,900,000 | -68,960,200,000 | -73,400,100,000 | -59,057,800,000 | -50,261,500,000 | -43,342,700,000 | -47,589,300,000 | -36,652,800,000 | -32,913,900,000 | -33,370,200,000 | -8,077,500,000 | -26,998,600,000 | -29,413,300,000 | -19,723,000,000 | -13,745,821,000 | -5,252,914,000 | -4,372,014,000 | |
Net Acquisitions | 10,440,300,000 | 12,145,800,000 | 3,530,900,000 | -432,500,000 | 1,438,900,000 | 3,973,800,000 | 5,717,800,000 | -8,992,400,000 | -399,300,000 | 3,398,200,000 | 9,230,000,000 | 8,579,100,000 | 2,156,600,000 | 432,200,000 | 6,494,900,000 | -2,578,100,000 | -6,358,000,000 | -2,084,306,000 | 2,944,450,000 | 712,623,000 | |
Purchases of Investments | -621,970,300,000 | -624,574,700,000 | -952,086,200,000 | -1,670,415,200,000 | -2,019,094,800,000 | -1,992,253,400,000 | -1,573,392,000,000 | -1,321,727,400,000 | -883,305,200,000 | -806,037,300,000 | -666,458,300,000 | -462,055,000,000 | -250,936,900,000 | -274,127,800,000 | -238,231,100,000 | -201,489,700,000 | -163,072,700,000 | -97,525,013,000 | -53,964,280,000 | -36,295,315,000 | |
Sales & Maturities of Investments | 631,187,700,000 | 570,242,500,000 | 962,593,600,000 | 1,525,167,000,000 | 2,007,149,900,000 | 1,981,481,900,000 | 1,565,637,500,000 | 1,316,041,900,000 | 867,649,800,000 | 799,335,200,000 | 647,890,300,000 | 456,761,300,000 | 247,796,400,000 | 275,804,400,000 | 208,692,300,000 | 196,928,100,000 | 159,370,000,000 | 99,296,566,000 | 47,715,368,000 | 35,664,750,000 | |
Other Investing Activities | 23,824,500,000 | 19,759,500,000 | 14,101,500,000 | 21,108,000,000 | 10,457,900,000 | 8,516,100,000 | 6,415,200,000 | 8,099,000,000 | 7,013,700,000 | 6,452,500,000 | 1,093,500,000 | 1,752,400,000 | 3,545,900,000 | 5,993,400,000 | 2,784,400,000 | 2,120,100,000 | 2,087,800,000 | 2,843,722,000 | -260,790,000 | 1,118,107,000 | |
Net Cash Used for Investing Activities | -55,977,700,000 | -85,472,600,000 | -32,258,200,000 | -184,467,600,000 | -69,008,300,000 | -71,681,700,000 | -54,679,300,000 | -56,840,400,000 | -52,383,700,000 | -44,440,700,000 | -44,897,300,000 | -27,876,100,000 | -30,808,200,000 | 24,700,000 | -47,258,100,000 | -34,432,900,000 | -27,695,900,000 | -11,214,852,000 | -8,818,166,000 | -3,171,849,000 | |
Debt Repayment | 145,026,200,000 | 185,668,300,000 | -33,430,500,000 | 5,949,900,000 | 85,735,100,000 | 150,374,100,000 | 64,613,300,000 | 72,581,200,000 | 43,243,700,000 | 33,551,900,000 | 70,707,600,000 | 61,439,200,000 | 58,077,600,000 | 26,667,000,000 | 28,614,700,000 | 19,071,700,000 | 20,825,300,000 | 26,891,800,000 | 16,977,037,000 | 14,003,640,000 | |
Common Stock Issued | 5,100,000 | 5,300,000 | 9,200,000 | 5,800,000 | 12,430,400,000 | 10,000,000 | 44,100,000 | 121,900,000 | 180,300,000 | 26,000,000 | 1,839,000,000 | 0 | 0 | 86,800,000 | 724,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -18,105,400,000 | -12,847,500,000 | -9,804,400,000 | -2,643,300,000 | -11,350,900,000 | -9,374,600,000 | -8,457,300,000 | -9,359,400,000 | -10,679,400,000 | -11,996,400,000 | -10,942,000,000 | -9,973,000,000 | -9,002,700,000 | -7,399,000,000 | -3,671,300,000 | -3,717,800,000 | -1,317,200,000 | -5,022,428,000 | -1,780,781,000 | -1,282,522,000 | |
Other Financing Activities | -4,111,800,000 | -13,365,000,000 | -6,402,500,000 | -5,596,900,000 | -17,487,100,000 | -9,073,200,000 | 6,944,900,000 | -3,906,800,000 | 0 | -4,887,700,000 | -5,830,800,000 | -6,383,300,000 | -6,518,700,000 | -4,984,300,000 | -7,237,500,000 | -3,288,100,000 | -2,606,500,000 | -670,700,000 | -514,193,000 | -463,019,000 | |
Net Cash Used/Provided by Financing Activities | 122,814,100,000 | 159,461,100,000 | -58,826,000,000 | 4,062,300,000 | 69,327,500,000 | 131,936,300,000 | 63,145,000,000 | 58,917,100,000 | 39,714,600,000 | 16,693,800,000 | 55,773,800,000 | 45,082,900,000 | 42,556,200,000 | 14,370,500,000 | 18,428,300,000 | 12,065,300,000 | 16,901,600,000 | 21,198,693,000 | 14,682,063,000 | 12,258,099,000 | |
Effect of Forex Changes on Cash | -120,300,000 | 338,600,000 | -127,700,000 | 140,500,000 | 250,400,000 | -58,000,000 | 7,100,000 | 900,000 | 885,700,000 | -1,925,800,000 | -338,700,000 | -1,157,500,000 | 250,000,000 | 3,584,000,000 | -1,214,900,000 | 26,600,000 | 810,700,000 | 691,648,000 | 387,912,000 | 0 | |
Net Change in Cash | 10,366,900,000 | 58,200,000 | 1,130,000,000 | -13,704,400,000 | -13,939,700,000 | 16,723,700,000 | 15,291,400,000 | 4,157,700,000 | -2,076,500,000 | -19,124,100,000 | 8,100,400,000 | 6,839,600,000 | 12,611,100,000 | -5,281,800,000 | -2,057,100,000 | 11,674,000,000 | -2,994,900,000 | 9,051,219,000 | 1,663,072,000 | 5,735,573,000 | |
Cash at End of Period | 45,301,000,000 | 34,934,100,000 | 34,875,900,000 | 33,745,900,000 | 47,450,300,000 | 61,390,000,000 | 44,666,300,000 | 29,374,900,000 | 27,920,200,000 | 27,204,700,000 | 46,328,800,000 | 38,228,400,000 | 34,802,900,000 | 22,191,800,000 | 27,473,600,000 | 29,530,700,000 | 17,856,700,000 | 20,851,544,000 | 11,800,325,000 | 10,137,253,000 | |
Cash at Beginning of Period | 34,934,100,000 | 34,875,900,000 | 33,745,900,000 | 47,450,300,000 | 61,390,000,000 | 44,666,300,000 | 29,374,900,000 | 25,217,200,000 | 29,996,700,000 | 46,328,800,000 | 38,228,400,000 | 31,388,800,000 | 22,191,800,000 | 27,473,600,000 | 29,530,700,000 | 17,856,700,000 | 20,851,600,000 | 11,800,325,000 | 10,137,253,000 | 4,401,680,000 | |
Operating Cash Flow | -56,299,500,000 | -70,740,200,000 | 92,475,500,000 | 179,088,300,000 | -14,509,300,000 | -43,472,900,000 | 6,818,600,000 | 658,400,000 | 9,706,900,000 | 10,548,600,000 | -2,437,400,000 | -9,216,700,000 | 613,100,000 | -23,261,000,000 | 27,987,600,000 | 34,015,000,000 | 6,988,700,000 | -1,624,270,000 | -4,588,737,000 | -3,350,677,000 | |
Capital Expenditure | -99,459,900,000 | -63,045,700,000 | -60,398,000,000 | -59,894,900,000 | -68,960,200,000 | -73,400,100,000 | -59,057,800,000 | -50,261,500,000 | -43,342,700,000 | -47,589,300,000 | -36,652,800,000 | -32,913,900,000 | -33,370,200,000 | -8,077,500,000 | -26,998,600,000 | -29,413,300,000 | -19,723,000,000 | -13,745,821,000 | -5,252,914,000 | -4,372,014,000 | |
Free Cash Flow | -155,759,400,000 | -133,785,900,000 | 32,077,500,000 | 119,193,400,000 | -83,469,500,000 | -116,873,000,000 | -52,239,200,000 | -49,603,100,000 | -33,635,800,000 | -37,040,700,000 | -39,090,200,000 | -42,130,600,000 | -32,757,100,000 | -31,338,500,000 | 989,000,000 | 4,601,700,000 | -12,734,300,000 | -15,370,091,000 | -9,841,651,000 | -7,722,691,000 |