banner
MAG image

MAG Silver Corp.

MAG

AMEX

20.33

USD
-0.09(-0.44%)

As of today

MAG Silver Corp. fundamentals

MAG Income Statement

Period EndingDec 31, 2001Dec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Mar 25, 2008Mar 13, 2009Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
Total Revenue000000000000000000000000
Cost of Revenue0000000000044,30135,75135,18516,24223,00020,00015,000106,000121,000146,000130,611358,455627,358
Gross Profit00000000000-44,301-35,751-33,550-16,242-22,723-20,719-14,235-106,000-121,000-146,000-131,000-358,000-627,000
Gross Profit Margin000000000000000000000000
R&D Expenses000000000000000000000000
General & Administrative Expenses00000005,474,0008,952,00010,476,0008,741,00010,084,0007,671,0008,998,0007,518,0007,197,0007,412,0007,672,0008,325,0008,934,00011,215,00012,352,00013,594,0000
Selling & Marketing Expenses000000000000000167,00000000193,000736,0000
SG&A Expenses078,469691,611613,8741,585,6553,469,0008,103,0005,474,0008,952,00010,476,0008,741,00010,084,0007,671,0008,998,0007,518,0007,364,0007,412,0007,672,0008,325,0008,934,00011,215,00012,545,00014,330,00015,432,000
Other Expenses181,18801,435.1049,61815,80514,43014,045-40,442662,28176,74959,5740354,5830216,662257,0001,091,0001,121,000577,00038,000102,000329,000-65,099,000-92,875,000
Total Operating Expenses181,18878,469693,046623,4931,601,4613,484,0008,117,0005,434,0009,614,00010,553,0008,801,00010,084,0008,026,0008,998,0007,734,0007,364,0008,809,0008,793,0009,040,0008,972,00011,160,00012,545,00014,234,00014,064,000
Total Costs & Expenses181,18878,469693,046623,493-1,642,7243,484,0008,117,0005,434,0009,614,00010,553,0008,801,00010,128,0008,062,0009,033,0007,751,0007,477,0006,583,0008,808,0009,149,0009,093,00011,463,00012,545,000-50,769,000-14,691,000
Interest Income0059,739069,254178,95701,614,000285,078322,351495,813213,742175,995237,635289,2521,115,0001,755,0003,118,0002,627,000637,000174,000605,0372,642,0004,390,000
Interest Expense0016,28501,573.1011,89902,7463,13700048,671,0000000068,55767,38057,48940,3350691,142
Depreciation & Amortization5,533574.8551,435.1049,61815,80514,43014,04532,35770,35676,74959,57444,30135,75135,18516,24222,72320,71914,235108,464121,000144,71510,607,000358,455627,358
EBITDA-181,000-78,469.9330-600,000-1,532,893-3,306,000-8,243,000-4,722,000-12,798,000-12,596,000-7,213,000-13,162,000-7,479,000-15,656,000-12,861,000-58,362,000-6,275,000-4,952,000-6,414,000-8,528,000-11,352,000-1,572,000-13,978,000-8,257,000
EBITDA Margin000000000000000000000000
Operating Income-181,000-78,469.933693,046-626,000-1,642,724-3,489,000-8,229,000-5,435,000-12,880,000-10,622,000-8,825,000-13,154,00023,535,000-16,686,000-15,346,000-6,500,000-6,583,000-6,962,000-7,556,000-8,309,000-11,524,000-12,008,00050,769,000-14,691,000
Operating Income Margin000000000000000000000000
Total Other Income/Expenses (Net)00013,0443,218,7796,962,000-110,000677,938-3,854,000-2,199,0001,552,000-3,038,000-17,658,000-8,235,000-8,322,000-53,922,000814,0001,956,0002,999,0002,385,00015,747,00029,930,0003,467,0005,116,000
Income Before Tax000-613,0001,576,0553,473,000-8,257,000-4,757,000-12,868,000-12,821,000-7,273,000-13,207,000-25,137,000-16,686,000-15,347,000-60,422,000-5,769,000-5,006,000-4,557,000-6,071,0004,458,00018,015,00054,236,000-9,575,000
Pre-Tax Income Margin000000000000000000000000
Income Tax Expense-5,533-574.8551,338,91203,160,6466,801,00002,7463,1372,269,000836,747-840,0004,235,000-552,0001,482,000-4,576,000728,000796,000-131,0001,026,000-1,567,000371,0005,577,0004,796,000
Net Income-176,000-77,895.078-645,865.497-610,000-1,559,185.466-3,317,000-8,229,000-4,826,000-12,883,000-12,821,000-8,090,000-12,314,000-29,371,000-16,133,000-16,829,000-55,846,000-6,497,000-5,802,000-4,426,000-7,097,0006,025,00017,644,00048,659,00074,045,000
Net Income Margin000000000000000000000000
Earnings Per Share (EPS)-0.059-0.022-0.029-0.025-0.055-0.09-0.19-0.099-0.26-0.24-0.15-0.22-0.49-0.25-0.24-0.71-0.08-0.068-0.051-0.080.0630.170.470.72
Diluted Earnings Per Share (EPS)-0.059-0.022-0.029-0.024-0.055-0.09-0.19-0.099-0.26-0.24-0.15-0.22-0.49-0.25-0.24-0.71-0.08-0.068-0.051-0.0780.0630.170.470.71
Weighted Average Shares Outstanding3,000,0003,491,50722,215,00024,578,00028,353,90137,056,00042,412,00048,791,00049,254,00052,860,00055,474,00057,083,00060,132,00064,113,00069,215,00078,482,00081,184,00085,519,00086,143,00091,109,00095,181,00098,421,000103,530,000103,158,000
Weighted Average Shares Outstanding (Diluted)3,000,0003,491,50722,215,00025,566,00028,353,90137,056,00042,412,00048,791,00049,254,00052,860,00055,474,00057,083,00060,132,00064,113,00069,215,00078,482,00081,184,00085,519,00086,143,00091,109,00095,460,00098,558,000102,632,000104,175,000