banner
M image

Macy's, Inc.

M

11.18

USD
+0.16
(+1.45%)
Day's range
11.02
11.2
52 wk Range
9.76
20.7

M Income Statement

Period EndingJan 31, 1993Jan 31, 1994Jan 28, 1995Feb 03, 1996Feb 01, 1997Jan 31, 1998Jan 30, 1999Jan 29, 2000Feb 03, 2001Feb 02, 2002Feb 01, 2003Jan 31, 2004Jan 29, 2005Jan 28, 2006Feb 03, 2007Feb 02, 2008Jan 31, 2009Jan 30, 2010Jan 29, 2011Jan 28, 2012Feb 02, 2013Feb 01, 2014Jan 31, 2015Jan 30, 2016Jan 28, 2017Feb 03, 2018Feb 02, 2019Feb 01, 2020Jan 30, 2021Jan 29, 2022Jan 28, 2023Feb 03, 2024Feb 01, 2025
Total Revenue7,079,900,0007,229,400,0008,315,900,00015,048,500,00015,229,000,00015,668,000,00015,833,000,00017,716,000,00018,407,000,00015,651,000,00015,435,000,00015,264,000,00015,630,000,00022,390,000,00026,970,000,00026,313,000,00024,892,000,00023,489,000,00025,003,000,00026,405,000,00027,686,000,00027,931,000,00028,105,000,00027,079,000,00025,778,000,00024,837,000,00025,739,000,00025,331,000,00018,097,000,00025,292,000,00025,305,000,00023,866,000,00023,006,000,000
Cost of Revenue3,962,700,0004,117,100,0004,804,600,0008,798,000,0008,728,100,0008,971,000,0008,985,000,0009,698,000,00010,254,000,0009,531,000,0009,255,000,0009,099,000,0009,297,000,00013,297,000,00016,197,000,00015,677,000,00015,009,000,00013,973,000,00014,824,000,00015,738,000,00016,538,000,00016,725,000,00016,863,000,00016,496,000,00015,621,000,00015,152,000,00015,215,000,00015,171,000,00012,286,000,00014,956,000,00015,306,000,00014,143,000,00013,740,000,000
Gross Profit3,117,200,0003,112,300,0003,511,300,0006,250,500,0006,500,900,0006,697,000,0006,848,000,0008,018,000,0008,153,000,0006,120,000,0006,180,000,0006,165,000,0006,333,000,0009,093,000,00010,773,000,00010,636,000,0009,883,000,0009,516,000,00010,179,000,00010,667,000,00011,148,000,00011,206,000,00011,242,000,00010,583,000,00010,157,000,0009,685,000,00010,524,000,00010,160,000,0005,811,000,00010,336,000,0009,999,000,0009,723,000,0009,266,000,000
Gross Profit Margin0.440.4310.4220.4150.4270.4270.4330.4530.4430.3910.40.4040.4050.4060.3990.4040.3970.4050.4070.4040.4030.4010.40.3910.3940.390.4090.4010.3210.4090.3950.4070.403
R&D Expenses000000000000000000000000000000000
General & Administrative Expenses00000000000000000008,281,000,0008,482,000,0008,440,000,0008,355,000,0008,256,000,0008,363,000,0008,236,000,0009,127,000,0009,056,000,0006,851,000,0008,143,000,0008,356,000,0008,509,000,0000
Selling & Marketing Expenses000000000000000000001,123,000,0001,166,000,0001,177,000,0001,173,000,0001,153,000,0001,108,000,000-88,000,000-58,000,000-84,000,000-96,000,000-39,000,000-145,000,0000
SG&A Expenses2,420,700,0002,323,500,0002,549,100,0004,748,300,0004,738,500,0004,746,000,0004,762,000,0005,572,000,0006,023,000,0004,801,000,0004,837,000,0004,824,000,0004,933,000,0007,149,000,0008,678,000,0008,554,000,0008,481,000,0008,062,000,0008,260,000,0008,281,000,0008,482,000,0008,440,000,0008,355,000,0008,256,000,0008,265,000,0008,131,000,0009,039,000,0008,998,000,0006,767,000,0008,047,000,0008,317,000,0008,509,000,0008,330,000,000
Other Expenses266,700,000256,800,000326,800,000519,800,000560,600,000610,000,000631,000,000745,000,000653,000,00053,000,000000-480,000,000-191,000,00005,780,000,000025,000,00000000-98,000,000-105,000,000-49,000,000-27,000,000-30,000,000-30,000,000-19,000,000832,000,00027,000,000
Total Operating Expenses2,687,400,0002,580,300,0002,875,900,0005,268,100,0005,299,100,0005,356,000,0005,393,000,0006,317,000,0006,676,000,0004,854,000,0004,837,000,0004,824,000,0004,933,000,0006,669,000,0008,487,000,0008,554,000,00014,261,000,0008,062,000,0008,260,000,0008,281,000,0008,482,000,0008,440,000,0008,355,000,0008,256,000,0008,265,000,0008,131,000,0009,039,000,0008,998,000,0006,767,000,0008,047,000,0008,317,000,0009,341,000,0008,357,000,000
Total Costs & Expenses6,650,100,0006,697,400,0007,680,500,00014,066,100,00014,027,200,00014,327,000,00014,378,000,00016,015,000,00016,930,000,00014,385,000,00014,092,000,00013,923,000,00014,230,000,00019,966,000,00024,684,000,00024,231,000,00029,270,000,00022,035,000,00023,084,000,00024,019,000,00025,020,000,00025,165,000,00025,218,000,00024,752,000,00023,886,000,00023,283,000,00024,254,000,00024,169,000,00019,053,000,00023,003,000,00023,623,000,00023,484,000,00022,097,000,000
Interest Income000000000000000028,000,0006,000,0005,000,00027,000,00022,000,00017,000,00014,000,00023,000,00026,000,00020,000,00032,000,00025,000,0008,000,0004,000,00015,000,00000
Interest Expense0000000000000000588,000,000556,000,000579,000,000443,000,000422,000,000388,000,000393,000,000361,000,000363,000,000310,000,000236,000,000185,000,000280,000,000255,000,000162,000,000135,000,000115,000,000
Depreciation & Amortization266,700,000256,800,000326,800,000519,800,000560,600,000610,000,000631,000,000745,000,000740,000,000696,000,000685,000,000713,000,000743,000,000958,000,0001,216,000,0001,273,000,0001,251,000,0001,210,000,0001,150,000,0001,085,000,0001,049,000,0001,020,000,0001,036,000,0001,061,000,0001,058,000,000991,000,000962,000,000981,000,000959,000,000874,000,000857,000,000897,000,000881,000,000
EBITDA696,500,000788,800,000962,200,0001,502,200,0001,453,000,0001,951,000,0002,086,000,0002,446,000,0002,428,000,0001,962,000,0002,028,000,0002,054,000,0002,143,000,0002,902,000,0003,502,000,0003,355,000,000-3,072,000,0002,279,000,0002,983,000,0003,500,000,0003,576,000,0003,780,000,0003,915,000,0003,159,000,0002,377,000,0002,828,000,0002,643,000,0001,914,000,000-3,542,000,0002,996,000,0002,537,000,0001,156,000,0001,833,000,000
EBITDA Margin0.0980.1090.1160.10.0950.1250.1320.1380.1320.1250.1310.1350.1370.130.130.128-0.1230.0970.1190.1330.1290.1350.1390.1170.0920.1140.1030.076-0.1960.1180.10.0480.08
Operating Income429,800,000532,000,000635,400,000982,400,0001,201,800,0001,341,000,0001,455,000,0001,701,000,000550,000,0001,104,000,0001,343,000,0001,341,000,0001,400,000,0002,424,000,0001,836,000,0001,863,000,000-4,378,000,0001,063,000,0001,894,000,0002,411,000,0002,661,000,0002,678,000,0002,800,000,0002,039,000,0001,315,000,0001,807,000,0001,738,000,000970,000,000-956,000,0002,350,000,0001,730,000,000382,000,000909,000,000
Operating Income Margin0.0610.0740.0760.0650.0790.0860.0920.0960.030.0710.0870.0880.090.1080.0680.071-0.1760.0450.0760.0910.0960.0960.10.0750.0510.0730.0680.038-0.0530.0930.0680.0160.04
Total Other Income/Expenses (Net)-197,800,000-164,200,000-304,100,000-780,500,000-452,000,000-383,000,000-292,000,000-307,000,000-1,578,000,000-324,000,000-295,000,000-257,000,000-284,000,000-380,000,000-827,000,000-543,000,000-560,000,000-556,000,000-574,000,000-443,000,000-559,000,000-388,000,000-410,000,000-361,000,000-406,000,000-348,000,000-318,000,000-242,000,000-315,000,000-484,000,000-212,000,000-258,000,000-146,000,000
Income Before Tax232,000,000367,800,000331,300,000201,900,000441,500,000958,000,0001,163,000,0001,346,000,000113,000,000780,000,0001,048,000,0001,084,000,0001,116,000,0002,044,000,0001,446,000,0001,320,000,000-4,938,000,000507,000,0001,320,000,0001,968,000,0002,102,000,0002,290,000,0002,390,000,0001,678,000,000952,000,0001,507,000,0001,420,000,000728,000,000-4,790,000,0001,866,000,0001,518,000,000124,000,000763,000,000
Pre-Tax Income Margin0.0330.0510.040.0130.0290.0610.0730.0760.0060.050.0680.0710.0710.0910.0540.05-0.1980.0220.0530.0750.0760.0820.0850.0620.0370.0610.0550.029-0.2650.0740.060.0050.033
Income Tax Expense99,300,000171,000,000143,700,000127,300,000175,600,000383,000,000478,000,000551,000,000297,000,000262,000,000410,000,000391,000,000427,000,000671,000,000458,000,000411,000,000-135,000,000157,000,000473,000,000712,000,000767,000,000804,000,000864,000,000608,000,000341,000,000-29,000,000322,000,000164,000,000-846,000,000436,000,000341,000,00019,000,000181,000,000
Net Income113,000,000193,300,000187,600,00074,600,000265,900,000536,000,000662,000,000795,000,000-184,000,000-276,000,000818,000,000693,000,000689,000,0001,406,000,000995,000,000893,000,000-4,803,000,000350,000,000847,000,0001,256,000,0001,335,000,0001,486,000,0001,526,000,0001,072,000,000619,000,0001,547,000,0001,108,000,000564,000,000-3,944,000,0001,430,000,0001,177,000,000105,000,000582,000,000
Net Income Margin0.0160.0270.0230.0050.0170.0340.0420.045-0.01-0.0180.0530.0450.0440.0630.0370.034-0.1930.0150.0340.0480.0480.0530.0540.040.0240.0620.0430.022-0.2180.0570.0470.0040.025
Earnings Per Share (EPS)0.510.770.710.20.641.281.581.89-0.45-0.712.081.881.973.31.842-11.40.7822.963.293.934.33.262.035.133.61.82-12.684.664.280.382.1
Diluted Earnings Per Share (EPS)0.510.750.70.20.621.211.481.81-0.45-0.692.061.861.933.241.811.97-11.40.781.982.923.243.864.223.222.025.13.561.81-12.684.554.190.382.07
Weighted Average Shares Outstanding223,762,376252,679,739266,099,291382,564,103415,625,000418,750,000418,987,342420,000,000408,888,889391,400,000394,600,000368,617,021349,746,193426,000,000540,000,000446,600,000421,200,000421,700,000423,300,000424,500,000405,500,000378,300,000355,200,000328,400,000308,500,000305,400,000307,700,000309,700,000311,100,000306,800,000274,700,000274,200,000281,159,420
Weighted Average Shares Outstanding (Diluted)223,762,376257,733,333268,000,000382,564,103429,032,258444,813,278447,297,297439,200,000413,483,146399,200,000397,400,000373,584,906356,994,819434,600,000547,700,000451,800,000421,200,000423,200,000427,300,000430,400,000412,200,000384,800,000361,700,000333,000,000310,800,000306,800,000311,400,000311,400,000311,100,000314,000,000281,100,000278,200,000281,600,000