LVMH Moët Hennessy - Louis Vuitton, Société Européenne
LVMHF
574
USD+4.00
(+0.70%)Day's range
566
574
52 wk Range
535.12
860.49
LVMHF Income Statement
| Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,229,000,000 | 12,693,000,000 | 11,962,000,000 | 12,623,000,000 | 13,910,000,000 | 15,306,000,000 | 16,481,000,000 | 17,193,000,000 | 17,053,000,000 | 20,320,000,000 | 23,659,000,000 | 28,103,000,000 | 29,016,000,000 | 30,638,000,000 | 35,664,000,000 | 37,600,000,000 | 42,636,000,000 | 46,826,000,000 | 53,670,000,000 | 44,651,000,000 | 64,215,000,000 | 79,184,000,000 | 86,153,000,000 | 84,683,000,000 | |
| Cost of Revenue | 4,654,000,000 | 4,563,000,000 | 4,171,000,000 | 4,493,000,000 | 5,001,000,000 | 5,481,000,000 | 5,786,000,000 | 6,012,000,000 | 6,164,000,000 | 7,184,000,000 | 8,092,000,000 | 9,917,000,000 | 9,997,000,000 | 10,801,000,000 | 12,553,000,000 | 13,039,000,000 | 14,783,000,000 | 15,625,000,000 | 18,123,000,000 | 15,895,000,000 | 20,364,000,000 | 24,988,000,000 | 26,876,000,000 | 27,918,000,000 | |
| Gross Profit | 7,575,000,000 | 8,130,000,000 | 7,791,000,000 | 8,130,000,000 | 8,909,000,000 | 9,825,000,000 | 10,695,000,000 | 11,181,000,000 | 10,889,000,000 | 13,136,000,000 | 15,567,000,000 | 18,186,000,000 | 19,019,000,000 | 19,837,000,000 | 23,111,000,000 | 24,561,000,000 | 27,853,000,000 | 31,201,000,000 | 35,547,000,000 | 28,756,000,000 | 43,851,000,000 | 54,196,000,000 | 59,277,000,000 | 56,765,000,000 | |
| Gross Profit Margin | 0.619 | 0.641 | 0.651 | 0.644 | 0.64 | 0.642 | 0.649 | 0.65 | 0.639 | 0.646 | 0.658 | 0.647 | 0.655 | 0.647 | 0.648 | 0.653 | 0.653 | 0.666 | 0.662 | 0.644 | 0.683 | 0.684 | 0.688 | 0.67 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,000,000 | 71,000,000 | 79,000,000 | 97,000,000 | 111,000,000 | 130,000,000 | 130,000,000 | 140,000,000 | 139,000,000 | 147,000,000 | 172,000,000 | 0 | 0 | |
| General & Administrative Expenses | 1,447,000,000 | 1,417,000,000 | 1,208,000,000 | 1,197,000,000 | 1,274,000,000 | 1,289,000,000 | 1,388,000,000 | 1,449,000,000 | 1,486,000,000 | 1,717,000,000 | 1,944,000,000 | 2,164,000,000 | 2,212,000,000 | 2,373,000,000 | 2,663,000,000 | 2,931,000,000 | 3,162,000,000 | 3,466,000,000 | 3,864,000,000 | 3,641,000,000 | 4,414,000,000 | 5,027,000,000 | 5,714,000,000 | 6,220,000,000 | |
| Selling & Marketing Expenses | 4,568,000,000 | 4,705,000,000 | 4,401,000,000 | 4,513,000,000 | 4,892,000,000 | 5,364,000,000 | 5,752,000,000 | 6,104,000,000 | 6,051,000,000 | 7,098,000,000 | 8,360,000,000 | 10,101,000,000 | 10,767,000,000 | 11,744,000,000 | 13,830,000,000 | 14,607,000,000 | 16,395,000,000 | 17,755,000,000 | 20,207,000,000 | 16,792,000,000 | 22,308,000,000 | 28,151,000,000 | 30,768,000,000 | 31,002,000,000 | |
| SG&A Expenses | 6,015,000,000 | 6,122,000,000 | 5,609,000,000 | 5,710,000,000 | 6,166,000,000 | 6,653,000,000 | 7,140,000,000 | 7,553,000,000 | 7,537,000,000 | 8,815,000,000 | 10,304,000,000 | 12,265,000,000 | 12,979,000,000 | 14,117,000,000 | 16,493,000,000 | 17,538,000,000 | 19,557,000,000 | 21,221,000,000 | 24,071,000,000 | 20,294,000,000 | 26,575,000,000 | 33,178,000,000 | 36,482,000,000 | 37,222,000,000 | |
| Other Expenses | -434,000,000 | -397,000,000 | -331,000,000 | -110,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235,000,000 | 636,000,000 | |
| Total Operating Expenses | 6,015,000,000 | 6,122,000,000 | 5,609,000,000 | 5,710,000,000 | 6,387,000,000 | 6,773,000,000 | 7,266,000,000 | 7,696,000,000 | 7,728,000,000 | 8,967,000,000 | 10,413,000,000 | 12,412,000,000 | 13,282,000,000 | 11,419,000,000 | 17,067,000,000 | 17,849,000,000 | 19,677,000,000 | 21,616,000,000 | 24,445,000,000 | 20,433,000,000 | 26,722,000,000 | 33,181,000,000 | 36,717,000,000 | 37,858,000,000 | |
| Total Costs & Expenses | 10,669,000,000 | 10,685,000,000 | 9,780,000,000 | 10,203,000,000 | 11,388,000,000 | 12,254,000,000 | 13,052,000,000 | 13,708,000,000 | 13,892,000,000 | 16,151,000,000 | 18,505,000,000 | 22,329,000,000 | 23,279,000,000 | 22,220,000,000 | 29,620,000,000 | 30,888,000,000 | 34,460,000,000 | 37,241,000,000 | 42,568,000,000 | 36,328,000,000 | 47,086,000,000 | 58,169,000,000 | 63,593,000,000 | 65,776,000,000 | |
| Interest Income | 0 | 0 | 0 | -6,000,000 | 15,000,000 | 23,000,000 | -11,000,000 | -24,000,000 | -155,000,000 | -20,000,000 | -29,000,000 | 38,000,000 | 37,000,000 | 40,000,000 | 74,000,000 | 126,000,000 | 122,000,000 | 96,000,000 | 388,000,000 | 46,000,000 | 40,000,000 | 49,000,000 | 136,000,000 | 0 | |
| Interest Expense | 459,000,000 | 294,000,000 | 233,000,000 | 197,000,000 | 188,000,000 | 173,000,000 | 207,000,000 | 257,000,000 | 187,000,000 | 151,000,000 | 151,000,000 | 164,000,000 | 138,000,000 | 144,000,000 | 111,000,000 | 92,000,000 | 169,000,000 | 158,000,000 | 446,000,000 | 366,000,000 | 242,000,000 | 382,000,000 | 973,000,000 | 952,000,000 | |
| Depreciation & Amortization | 1,356,000,000 | 1,019,000,000 | 914,000,000 | 671,000,000 | 639,000,000 | 474,000,000 | 638,000,000 | 695,000,000 | 826,000,000 | 788,000,000 | 999,000,000 | 1,299,000,000 | 1,028,000,000 | 1,215,000,000 | 1,430,000,000 | 1,616,000,000 | 1,817,000,000 | 1,958,000,000 | 4,478,000,000 | 4,763,000,000 | 5,057,000,000 | 5,610,000,000 | 5,960,000,000 | 7,796,000,000 | |
| EBITDA | 2,482,000,000 | 2,630,000,000 | 2,765,000,000 | 2,700,000,000 | 3,206,000,000 | 3,731,000,000 | 4,022,000,000 | 4,156,000,000 | 3,832,000,000 | 5,729,000,000 | 5,980,000,000 | 7,182,000,000 | 7,049,000,000 | 6,901,000,000 | 8,028,000,000 | 8,466,000,000 | 9,914,000,000 | 11,702,000,000 | 13,909,000,000 | 12,535,000,000 | 22,494,000,000 | 26,068,000,000 | 28,551,000,000 | 27,095,000,000 | |
| EBITDA Margin | 0.203 | 0.207 | 0.231 | 0.214 | 0.23 | 0.244 | 0.244 | 0.242 | 0.225 | 0.282 | 0.253 | 0.256 | 0.243 | 0.225 | 0.225 | 0.225 | 0.233 | 0.25 | 0.259 | 0.281 | 0.35 | 0.329 | 0.331 | 0.32 | |
| Operating Income | 1,560,000,000 | 2,008,000,000 | 2,182,000,000 | 2,420,000,000 | 2,522,000,000 | 3,052,000,000 | 3,429,000,000 | 3,485,000,000 | 3,161,000,000 | 4,169,000,000 | 5,154,000,000 | 5,739,000,000 | 6,021,000,000 | 5,686,000,000 | 6,598,000,000 | 6,999,000,000 | 8,269,000,000 | 9,963,000,000 | 11,476,000,000 | 8,323,000,000 | 17,129,000,000 | 21,001,000,000 | 22,560,000,000 | 18,907,000,000 | |
| Operating Income Margin | 0.128 | 0.158 | 0.182 | 0.192 | 0.181 | 0.199 | 0.208 | 0.203 | 0.185 | 0.205 | 0.218 | 0.204 | 0.208 | 0.186 | 0.185 | 0.186 | 0.194 | 0.213 | 0.214 | 0.186 | 0.267 | 0.265 | 0.262 | 0.223 | |
| Total Other Income/Expenses (Net) | -893,000,000 | -971,000,000 | -564,000,000 | -220,000,000 | -143,000,000 | -53,000,000 | -252,000,000 | -281,000,000 | -342,000,000 | 612,000,000 | -242,000,000 | -17,000,000 | -198,000,000 | 2,682,000,000 | -414,000,000 | -318,000,000 | -59,000,000 | -388,000,000 | -559,000,000 | -959,000,000 | 40,000,000 | -888,000,000 | -935,000,000 | -792,000,000 | |
| Income Before Tax | 667,000,000 | 1,037,000,000 | 1,618,000,000 | 2,113,000,000 | 2,379,000,000 | 2,999,000,000 | 3,177,000,000 | 3,204,000,000 | 2,819,000,000 | 4,781,000,000 | 4,912,000,000 | 5,725,000,000 | 5,700,000,000 | 8,378,000,000 | 5,970,000,000 | 6,586,000,000 | 8,054,000,000 | 9,489,000,000 | 10,714,000,000 | 7,406,000,000 | 17,195,000,000 | 20,113,000,000 | 21,625,000,000 | 18,115,000,000 | |
| Pre-Tax Income Margin | 0.055 | 0.082 | 0.135 | 0.167 | 0.171 | 0.196 | 0.193 | 0.186 | 0.165 | 0.235 | 0.208 | 0.204 | 0.196 | 0.273 | 0.167 | 0.175 | 0.189 | 0.203 | 0.2 | 0.166 | 0.268 | 0.254 | 0.251 | 0.214 | |
| Income Tax Expense | 192,000,000 | 350,000,000 | 488,000,000 | 603,000,000 | 718,000,000 | 847,000,000 | 853,000,000 | 893,000,000 | 849,000,000 | 1,469,000,000 | 1,453,000,000 | 1,820,000,000 | 1,753,000,000 | 2,273,000,000 | 1,969,000,000 | 2,133,000,000 | 2,214,000,000 | 2,499,000,000 | 2,932,000,000 | 2,409,000,000 | 4,510,000,000 | 5,362,000,000 | 5,673,000,000 | 5,157,000,000 | |
| Net Income | 10,000,000 | 556,000,000 | 723,000,000 | 1,010,000,000 | 1,668,000,000 | 2,160,000,000 | 2,331,000,000 | 2,318,000,000 | 1,973,000,000 | 3,032,000,000 | 3,065,000,000 | 3,425,000,000 | 3,436,000,000 | 5,648,000,000 | 3,573,000,000 | 4,066,000,000 | 5,365,000,000 | 6,354,000,000 | 7,171,000,000 | 4,702,000,000 | 12,036,000,000 | 14,084,000,000 | 15,174,000,000 | 12,550,000,000 | |
| Net Income Margin | 0.001 | 0.044 | 0.06 | 0.08 | 0.12 | 0.141 | 0.141 | 0.135 | 0.116 | 0.149 | 0.13 | 0.122 | 0.118 | 0.184 | 0.1 | 0.108 | 0.126 | 0.136 | 0.134 | 0.105 | 0.187 | 0.178 | 0.176 | 0.148 | |
| Earnings Per Share (EPS) | 0.02 | 1.14 | 1.48 | 2.15 | 3.06 | 3.98 | 4.27 | 4.28 | 3.71 | 6.36 | 6.27 | 6.86 | 6.87 | 11.27 | 7.11 | 8.08 | 10.68 | 12.64 | 14.25 | 9.34 | 23.9 | 28.05 | 30.34 | 25.13 | |
| Diluted Earnings Per Share (EPS) | 0.02 | 1.14 | 1.48 | 2.14 | 3.04 | 3.94 | 4.22 | 4.26 | 3.7 | 6.32 | 6.23 | 6.82 | 6.83 | 11.21 | 7.08 | 8.06 | 10.64 | 12.61 | 14.23 | 9.33 | 23.89 | 28.03 | 30.33 | 25.12 | |
| Weighted Average Shares Outstanding | 488,072,374 | 488,852,554 | 489,844,910 | 468,953,254 | 470,206,389 | 471,901,820 | 474,327,943 | 473,554,813 | 473,597,075 | 476,870,920 | 488,769,286 | 499,133,643 | 500,283,414 | 501,309,369 | 502,395,491 | 502,911,125 | 502,412,694 | 502,825,461 | 503,218,851 | 503,679,272 | 503,627,708 | 502,120,694 | 500,056,586 | 499,412,515 | |
| Weighted Average Shares Outstanding (Diluted) | 488,072,374 | 488,852,554 | 489,844,910 | 472,601,925 | 474,047,257 | 477,471,955 | 479,891,713 | 475,610,672 | 474,838,025 | 479,739,697 | 492,207,492 | 502,229,952 | 503,217,497 | 503,861,733 | 504,894,946 | 504,640,459 | 504,010,291 | 503,918,140 | 503,839,542 | 504,210,133 | 503,895,592 | 502,480,100 | 500,304,316 | 499,681,046 |