
Lam Research Corporation
LRCX
90.49
USD-1.75
(-1.90%)Day's range
87.75
93.43
52 wk Range
56.32
113
LRCX Income Statement
Period Ending | Jun 30, 1986 | Jun 30, 1987 | Jun 30, 1988 | Jun 30, 1989 | Jun 30, 1990 | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 25, 2000 | Jun 24, 2001 | Jun 30, 2002 | Jun 29, 2003 | Jun 27, 2004 | Jun 26, 2005 | Jun 25, 2006 | Jun 24, 2007 | Jun 29, 2008 | Jun 28, 2009 | Jun 27, 2010 | Jun 26, 2011 | Jun 24, 2012 | Jun 30, 2013 | Jun 29, 2014 | Jun 28, 2015 | Jun 26, 2016 | Jun 25, 2017 | Jun 24, 2018 | Jun 30, 2019 | Jun 28, 2020 | Jun 27, 2021 | Jun 26, 2022 | Jun 25, 2023 | Jun 30, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 34,400,000 | 25,500,000 | 75,000,000 | 126,000,000 | 137,300,000 | 138,000,000 | 165,600,000 | 260,500,000 | 484,900,000 | 798,209,000 | 1,254,070,000 | 1,002,404,000 | 1,052,586,000 | 647,955,000 | 1,230,767,000 | 1,519,789,000 | 943,114,000 | 755,234,000 | 935,946,000 | 1,502,453,000 | 1,642,171,000 | 2,566,576,000 | 2,474,911,000 | 1,115,946,000 | 2,133,776,000 | 3,237,693,000 | 2,665,192,000 | 3,598,916,000 | 4,607,309,000 | 5,259,312,000 | 5,885,893,000 | 8,013,620,000 | 11,076,998,000 | 9,653,559,000 | 10,044,736,000 | 14,626,150,000 | 17,227,039,000 | 17,428,516,000 | 14,905,386,000 | |
Cost of Revenue | 15,800,000 | 11,000,000 | 35,100,000 | 65,000,000 | 70,200,000 | 70,900,000 | 76,400,000 | 127,200,000 | 247,600,000 | 418,818,000 | 663,181,000 | 689,459,000 | 646,511,000 | 414,591,000 | 691,161,000 | 862,321,000 | 677,025,000 | 451,405,000 | 504,897,000 | 738,361,000 | 814,777,000 | 1,261,522,000 | 1,301,505,000 | 727,212,000 | 1,159,489,000 | 1,740,461,000 | 1,581,123,000 | 2,195,857,000 | 2,599,828,000 | 2,974,976,000 | 3,266,971,000 | 4,410,261,000 | 5,911,966,000 | 5,295,100,000 | 5,436,043,000 | 7,820,844,000 | 9,355,232,000 | 9,651,591,000 | 7,852,595,000 | |
Gross Profit | 18,600,000 | 14,500,000 | 39,900,000 | 61,000,000 | 67,100,000 | 67,100,000 | 89,200,000 | 133,300,000 | 237,300,000 | 379,391,000 | 590,889,000 | 312,945,000 | 406,075,000 | 233,364,000 | 539,606,000 | 657,468,000 | 266,089,000 | 303,829,000 | 431,049,000 | 764,092,000 | 827,394,000 | 1,305,054,000 | 1,173,406,000 | 388,734,000 | 974,287,000 | 1,497,232,000 | 1,084,069,000 | 1,403,059,000 | 2,007,481,000 | 2,284,336,000 | 2,618,922,000 | 3,603,359,000 | 5,165,032,000 | 4,358,459,000 | 4,608,693,000 | 6,805,306,000 | 7,871,807,000 | 7,776,925,000 | 7,052,791,000 | |
Gross Profit Margin | 0.541 | 0.569 | 0.532 | 0.484 | 0.489 | 0.486 | 0.539 | 0.512 | 0.489 | 0.475 | 0.471 | 0.312 | 0.386 | 0.36 | 0.438 | 0.433 | 0.282 | 0.402 | 0.461 | 0.509 | 0.504 | 0.508 | 0.474 | 0.348 | 0.457 | 0.462 | 0.407 | 0.39 | 0.436 | 0.434 | 0.445 | 0.45 | 0.466 | 0.451 | 0.459 | 0.465 | 0.457 | 0.446 | 0.473 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,300,000 | 127,840,000 | 173,013,000 | 170,624,000 | 206,456,000 | 142,495,000 | 176,895,000 | 227,248,000 | 179,217,000 | 160,493,000 | 170,479,000 | 194,115,000 | 228,891,000 | 285,348,000 | 323,759,000 | 288,269,000 | 320,859,000 | 373,293,000 | 444,559,000 | 683,688,000 | 716,471,000 | 825,242,000 | 913,712,000 | 1,033,742,000 | 1,189,514,000 | 1,191,320,000 | 1,252,412,000 | 1,493,408,000 | 1,604,248,000 | 1,727,162,000 | 1,902,444,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237,708,000 | 0 | 308,075,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 18,200,000 | 18,200,000 | 34,300,000 | 48,700,000 | 56,400,000 | 59,200,000 | 71,200,000 | 97,000,000 | 91,100,000 | 145,507,000 | 227,755,000 | 197,089,000 | 201,900,000 | 145,698,000 | 161,349,000 | 218,919,000 | 161,860,000 | 132,820,000 | 146,063,000 | 164,774,000 | 192,238,000 | 241,046,000 | 287,992,000 | 237,708,000 | 240,942,000 | 308,075,000 | 400,052,000 | 599,487,000 | 613,341,000 | 591,611,000 | 630,954,000 | 667,485,000 | 762,219,000 | 702,407,000 | 682,479,000 | 829,875,000 | 885,737,000 | 832,753,000 | 868,247,000 | |
Other Expenses | 1,100,000 | 1,500,000 | 2,900,000 | 3,600,000 | 22,600,000 | 4,500,000 | 8,800,000 | 12,700,000 | 18,400,000 | -12,348,000 | -22,814,000 | 0 | -31,933,000 | 0 | 2,249,000 | -3,989,000 | 0 | 15,901,000 | 8,327,000 | 14,201,000 | 0 | 15,834,000 | 43,784,000 | 3,232,000 | 0 | 11,579,000 | -33,315,000 | -51,413,000 | -37,396,000 | -47,189,000 | -114,139,000 | -90,459,000 | -61,510,000 | -18,161,000 | -98,824,000 | -111,219,000 | -188,708,000 | -65,650,000 | 0 | |
Total Operating Expenses | 19,300,000 | 19,700,000 | 37,200,000 | 52,300,000 | 79,000,000 | 63,700,000 | 80,000,000 | 109,700,000 | 185,800,000 | 260,999,000 | 377,954,000 | 367,713,000 | 376,423,000 | 288,193,000 | 340,493,000 | 442,178,000 | 341,077,000 | 293,313,000 | 316,542,000 | 358,889,000 | 421,129,000 | 542,228,000 | 655,535,000 | 529,209,000 | 527,563,000 | 681,368,000 | 844,611,000 | 1,283,175,000 | 1,329,812,000 | 1,416,853,000 | 1,544,666,000 | 1,701,227,000 | 1,951,733,000 | 1,893,727,000 | 1,934,891,000 | 2,323,283,000 | 2,489,985,000 | 2,559,915,000 | 2,788,878,000 | |
Total Costs & Expenses | 35,100,000 | 30,700,000 | 72,300,000 | 117,300,000 | 149,200,000 | 134,600,000 | 156,400,000 | 236,900,000 | 433,400,000 | 679,817,000 | 1,041,135,000 | 1,057,172,000 | 1,022,934,000 | 702,784,000 | 1,031,654,000 | 1,304,499,000 | 1,018,102,000 | 744,718,000 | 821,439,000 | 1,097,250,000 | 1,235,906,000 | 1,803,750,000 | 1,957,040,000 | 1,256,421,000 | 1,687,052,000 | 2,421,829,000 | 2,425,734,000 | 3,479,032,000 | 3,929,640,000 | 4,391,829,000 | 4,811,637,000 | 6,111,488,000 | 7,863,699,000 | 7,188,827,000 | 7,370,934,000 | 10,144,127,000 | 11,845,217,000 | 12,211,506,000 | 10,641,473,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,283,000 | 8,598,000 | 15,572,000 | 12,141,000 | 14,737,000 | 12,540,000 | 19,268,000 | 29,512,000 | 57,858,000 | 85,813,000 | 98,771,000 | 85,433,000 | 19,687,000 | 15,209,000 | 138,984,000 | 251,938,000 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,497,000 | 994,000 | 5,380,000 | 38,962,000 | 60,408,000 | 61,692,000 | 73,682,000 | 134,773,000 | 117,734,000 | 97,387,000 | 117,263,000 | 177,440,000 | 208,597,000 | 184,759,000 | 186,462,000 | 185,236,000 | |
Depreciation & Amortization | 1,100,000 | 1,500,000 | 2,900,000 | 3,600,000 | 4,600,000 | 5,500,000 | 8,800,000 | 12,700,000 | 18,400,000 | 23,532,000 | 33,756,000 | 53,109,000 | 62,265,000 | 50,924,000 | 46,015,000 | 58,727,000 | 64,338,000 | 44,967,000 | 35,373,000 | 29,666,000 | 24,683,000 | 37,439,000 | 54,704,000 | 72,417,000 | 71,401,000 | 74,759,000 | 100,825,000 | 304,116,000 | 292,254,000 | 277,920,000 | 291,028,000 | 306,905,000 | 326,395,000 | 309,281,000 | 268,525,000 | 307,151,000 | 333,739,000 | 342,432,000 | 359,699,000 | |
EBITDA | 400,000 | -3,700,000 | 5,600,000 | 12,300,000 | -7,300,000 | 8,900,000 | 18,000,000 | 36,300,000 | 69,900,000 | 141,924,000 | 231,400,000 | -1,659,000 | 91,917,000 | -3,905,000 | 245,128,000 | 274,017,000 | -10,650,000 | 55,483,000 | 149,880,000 | 431,145,000 | 429,451,000 | 800,265,000 | 644,354,000 | -184,179,000 | 502,536,000 | 881,015,000 | 344,205,000 | 431,182,000 | 977,923,000 | 1,155,224,000 | 1,365,284,000 | 2,218,837,000 | 3,539,694,000 | 2,774,013,000 | 2,942,327,000 | 4,789,174,000 | 5,715,561,000 | 5,637,608,000 | 4,905,157,000 | |
EBITDA Margin | 0.012 | -0.145 | 0.075 | 0.098 | -0.053 | 0.064 | 0.109 | 0.139 | 0.144 | 0.178 | 0.185 | -0.002 | 0.087 | -0.006 | 0.199 | 0.18 | -0.011 | 0.073 | 0.16 | 0.287 | 0.262 | 0.312 | 0.26 | -0.165 | 0.236 | 0.272 | 0.129 | 0.12 | 0.212 | 0.22 | 0.232 | 0.277 | 0.32 | 0.287 | 0.293 | 0.327 | 0.332 | 0.323 | 0.329 | |
Operating Income | -700,000 | -5,200,000 | 2,700,000 | 8,700,000 | -11,900,000 | 3,400,000 | 9,200,000 | 23,600,000 | 51,500,000 | 118,392,000 | 212,935,000 | -63,789,000 | -180,924,000 | -113,201,000 | 229,842,000 | 186,532,000 | -119,838,000 | -5,385,000 | 106,180,000 | 391,002,000 | 406,265,000 | 778,660,000 | 509,431,000 | -281,243,000 | 425,410,000 | 804,285,000 | 237,733,000 | 118,071,000 | 677,669,000 | 788,039,000 | 1,074,256,000 | 1,902,132,000 | 3,213,299,000 | 2,464,732,000 | 2,673,802,000 | 4,482,023,000 | 5,381,822,000 | 5,174,860,000 | 4,263,913,000 | |
Operating Income Margin | -0.02 | -0.204 | 0.036 | 0.069 | -0.087 | 0.025 | 0.056 | 0.091 | 0.106 | 0.148 | 0.17 | -0.064 | -0.172 | -0.175 | 0.187 | 0.123 | -0.127 | -0.007 | 0.113 | 0.26 | 0.247 | 0.303 | 0.206 | -0.252 | 0.199 | 0.248 | 0.089 | 0.033 | 0.147 | 0.15 | 0.183 | 0.237 | 0.29 | 0.255 | 0.266 | 0.306 | 0.312 | 0.297 | 0.286 | |
Total Other Income/Expenses (Net) | 2,600,000 | 1,300,000 | 1,200,000 | 3,800,000 | 3,500,000 | 4,700,000 | 4,400,000 | 3,400,000 | 5,700,000 | 9,052,000 | 3,465,000 | -1,489,000 | 1,799,000 | 288,000 | 6,971,000 | 15,102,000 | -8,157,000 | -10,260,000 | 4,470,000 | 8,120,000 | 35,022,000 | 69,063,000 | 67,545,000 | 18,150,000 | 4,731,000 | -3,409,000 | -33,315,000 | -51,413,000 | 45,694,000 | -47,189,000 | -114,139,000 | -90,459,000 | -61,510,000 | -18,161,000 | -98,824,000 | -111,219,000 | -188,708,000 | -65,650,000 | 96,309,000 | |
Income Before Tax | 1,900,000 | -3,900,000 | 3,900,000 | 12,500,000 | -8,400,000 | 8,100,000 | 13,600,000 | 27,000,000 | 57,200,000 | 127,444,000 | 209,037,000 | -65,278,000 | -179,125,000 | -112,913,000 | 236,813,000 | 201,634,000 | -127,995,000 | -15,645,000 | 110,650,000 | 399,122,000 | 441,287,000 | 847,723,000 | 576,976,000 | -263,093,000 | 430,141,000 | 800,876,000 | 204,418,000 | 66,658,000 | 723,363,000 | 740,850,000 | 960,117,000 | 1,811,673,000 | 3,151,789,000 | 2,446,571,000 | 2,574,978,000 | 4,370,804,000 | 5,193,114,000 | 5,109,210,000 | 4,360,222,000 | |
Pre-Tax Income Margin | 0.055 | -0.153 | 0.052 | 0.099 | -0.061 | 0.059 | 0.082 | 0.104 | 0.118 | 0.16 | 0.167 | -0.065 | -0.17 | -0.174 | 0.192 | 0.133 | -0.136 | -0.021 | 0.118 | 0.266 | 0.269 | 0.33 | 0.233 | -0.236 | 0.202 | 0.247 | 0.077 | 0.019 | 0.157 | 0.141 | 0.163 | 0.226 | 0.285 | 0.253 | 0.256 | 0.299 | 0.301 | 0.293 | 0.293 | |
Income Tax Expense | 200,000 | -1,200,000 | 1,600,000 | 3,200,000 | 400,000 | 2,000,000 | 3,700,000 | 8,100,000 | 19,400,000 | 38,233,000 | 67,946,000 | -31,644,000 | -34,526,000 | 58,084,000 | 32,057,000 | 60,497,000 | -37,944,000 | -7,906,000 | 27,662,000 | 99,781,000 | 105,532,000 | 161,907,000 | 137,627,000 | 39,055,000 | 83,472,000 | 77,128,000 | 35,695,000 | -47,221,000 | 91,074,000 | 85,273,000 | 46,068,000 | 113,910,000 | 771,108,000 | 255,141,000 | 323,225,000 | 462,346,000 | 587,828,000 | 598,279,000 | 532,450,000 | |
Net Income | 1,700,000 | -2,700,000 | 2,300,000 | 9,300,000 | -8,800,000 | 6,100,000 | 9,900,000 | 18,900,000 | 37,800,000 | 89,211,000 | 141,091,000 | -33,634,000 | -144,599,000 | -112,913,000 | 204,756,000 | 52,106,000 | -90,051,000 | -7,739,000 | 82,988,000 | 299,341,000 | 335,755,000 | 685,816,000 | 439,349,000 | -302,148,000 | 346,669,000 | 723,748,000 | 168,723,000 | 113,879,000 | 632,289,000 | 655,577,000 | 914,049,000 | 1,697,763,000 | 2,380,681,000 | 2,191,430,000 | 2,251,753,000 | 3,908,458,000 | 4,605,286,000 | 4,510,931,000 | 3,827,772,000 | |
Net Income Margin | 0.049 | -0.106 | 0.031 | 0.074 | -0.064 | 0.044 | 0.06 | 0.073 | 0.078 | 0.112 | 0.113 | -0.034 | -0.137 | -0.174 | 0.166 | 0.034 | -0.095 | -0.01 | 0.089 | 0.199 | 0.204 | 0.267 | 0.178 | -0.271 | 0.162 | 0.224 | 0.063 | 0.032 | 0.137 | 0.125 | 0.155 | 0.212 | 0.215 | 0.227 | 0.224 | 0.267 | 0.267 | 0.259 | 0.257 | |
Earnings Per Share (EPS) | 0.005 | -0.008 | 0.005 | 0.019 | -0.017 | 0.011 | 0.016 | 0.026 | 0.049 | 0.109 | 0.144 | -0.037 | -0.127 | -0.098 | 0.169 | 0.042 | -0.071 | -0.006 | 0.059 | 0.216 | 0.242 | 0.494 | 0.352 | -0.241 | 0.273 | 0.586 | 0.136 | 0.067 | 0.384 | 0.411 | 0.575 | 1.047 | 1.317 | 1.437 | 1.555 | 2.722 | 3.292 | 3.33 | 2.91 | |
Diluted Earnings Per Share (EPS) | 0.005 | -0.008 | 0.005 | 0.019 | -0.017 | 0.011 | 0.016 | 0.026 | 0.044 | 0.102 | 0.132 | -0.037 | -0.127 | -0.098 | 0.153 | 0.039 | -0.071 | -0.006 | 0.054 | 0.209 | 0.233 | 0.485 | 0.347 | -0.241 | 0.271 | 0.579 | 0.135 | 0.066 | 0.362 | 0.37 | 0.522 | 0.924 | 1.317 | 1.37 | 1.51 | 2.69 | 3.275 | 3.321 | 2.9 | |
Weighted Average Shares Outstanding | 340,000,000 | 337,500,000 | 460,000,000 | 489,473,680 | 517,647,060 | 554,545,450 | 618,750,000 | 726,923,080 | 771,428,570 | 819,000,000 | 1,013,194,440 | 918,000,000 | 1,141,710,000 | 1,154,760,000 | 1,209,490,000 | 1,238,560,000 | 1,263,560,000 | 1,263,000,000 | 1,406,576,270 | 1,376,166,670 | 1,385,810,000 | 1,387,140,000 | 1,246,470,000 | 1,255,950,000 | 1,269,330,000 | 1,235,290,000 | 1,241,760,000 | 1,689,320,000 | 1,647,410,000 | 1,596,290,000 | 1,589,190,000 | 1,622,220,000 | 1,807,654,510 | 1,524,780,000 | 1,448,140,000 | 1,436,090,000 | 1,398,990,000 | 1,354,720,000 | 1,314,100,000 | |
Weighted Average Shares Outstanding (Diluted) | 340,000,000 | 337,500,000 | 460,000,000 | 489,473,680 | 517,647,060 | 554,545,450 | 618,750,000 | 726,923,080 | 859,090,910 | 909,000,000 | 1,105,303,030 | 918,000,000 | 1,141,710,000 | 1,154,760,000 | 1,433,270,000 | 1,322,430,000 | 1,263,560,000 | 1,263,000,000 | 1,536,814,810 | 1,422,258,370 | 1,437,590,000 | 1,415,240,000 | 1,265,040,000 | 1,255,950,000 | 1,281,260,000 | 1,250,190,000 | 1,252,330,000 | 1,734,300,000 | 1,745,030,000 | 1,770,670,000 | 1,751,590,000 | 1,837,700,000 | 1,807,820,000 | 1,599,150,000 | 1,490,900,000 | 1,453,200,000 | 1,406,280,000 | 1,358,340,000 | 1,319,950,000 |