Lowe's Companies, Inc.
LOW
NYSE
228.64
USD+6.77(+3.05%)
As of today
Lowe's Companies, Inc. fundamentals
LOW Balance Sheet
Period Ending | Jan 31, 1986 | Jan 31, 1987 | Jan 31, 1988 | Jan 31, 1989 | Jan 31, 1990 | Jan 31, 1991 | Jan 31, 1992 | Jan 31, 1993 | Jan 31, 1994 | Jan 31, 1995 | Jan 31, 1996 | Jan 31, 1997 | Jan 30, 1998 | Jan 29, 1999 | Jan 28, 2000 | Feb 02, 2001 | Feb 01, 2002 | Jan 31, 2003 | Jan 30, 2004 | Jan 28, 2005 | Feb 03, 2006 | Feb 02, 2007 | Feb 01, 2008 | Jan 30, 2009 | Jan 29, 2010 | Jan 28, 2011 | Feb 03, 2012 | Feb 01, 2013 | Jan 31, 2014 | Jan 30, 2015 | Jan 29, 2016 | Feb 03, 2017 | Feb 02, 2018 | Feb 01, 2019 | Jan 31, 2020 | Jan 29, 2021 | Jan 28, 2022 | Feb 03, 2023 | Feb 02, 2024 | Jan 31, 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 87,200,000 | 50,000,000 | 43,900,000 | 60,300,000 | 55,600,000 | 15,000,000 | 26,100,000 | 48,900,000 | 73,300,000 | 150,300,000 | 63,900,000 | 40,400,000 | 195,100,000 | 228,874,000 | 491,122,000 | 455,658,000 | 798,839,000 | 853,000,000 | 1,446,000,000 | 642,000,000 | 423,000,000 | 364,000,000 | 281,000,000 | 245,000,000 | 632,000,000 | 652,000,000 | 1,014,000,000 | 541,000,000 | 391,000,000 | 466,000,000 | 405,000,000 | 558,000,000 | 588,000,000 | 511,000,000 | 716,000,000 | 4,690,000,000 | 1,133,000,000 | 1,348,000,000 | 921,000,000 | 1,761,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000,000 | 77,670,000 | 12,871,000 | 54,389,000 | 273,000,000 | 178,000,000 | 283,000,000 | 453,000,000 | 432,000,000 | 249,000,000 | 416,000,000 | 425,000,000 | 471,000,000 | 286,000,000 | 125,000,000 | 23,000,000 | 125,000,000 | 307,000,000 | 19,000,000 | 102,000,000 | 218,000,000 | 160,000,000 | 506,000,000 | 271,000,000 | 384,000,000 | 307,000,000 | 372,000,000 | |
Total Cash & Short-Term Investments | 87,200,000 | 50,000,000 | 43,900,000 | 60,300,000 | 55,600,000 | 15,000,000 | 26,100,000 | 48,900,000 | 73,300,000 | 150,300,000 | 63,900,000 | 40,400,000 | 195,100,000 | 249,217,000 | 568,792,000 | 468,529,000 | 853,228,000 | 1,126,000,000 | 1,624,000,000 | 813,000,000 | 876,000,000 | 796,000,000 | 530,000,000 | 661,000,000 | 1,057,000,000 | 1,123,000,000 | 1,067,000,000 | 543,000,000 | 414,000,000 | 591,000,000 | 712,000,000 | 577,000,000 | 690,000,000 | 511,000,000 | 716,000,000 | 5,196,000,000 | 1,404,000,000 | 1,732,000,000 | 921,000,000 | 2,133,000,000 | |
Net Receivables | 127,600,000 | 118,700,000 | 117,900,000 | 127,700,000 | 121,900,000 | 96,400,000 | 115,700,000 | 59,200,000 | 53,300,000 | 109,200,000 | 113,500,000 | 117,600,000 | 118,400,000 | 143,900,000 | 147,901,000 | 160,985,000 | 166,000,000 | 172,000,000 | 146,000,000 | 9,000,000 | 18,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 313,100,000 | 368,200,000 | 373,800,000 | 379,400,000 | 407,700,000 | 460,800,000 | 602,800,000 | 594,200,000 | 853,700,000 | 1,132,300,000 | 1,267,100,000 | 1,605,900,000 | 1,714,600,000 | 2,104,800,000 | 2,812,361,000 | 3,285,370,000 | 3,610,776,000 | 3,968,000,000 | 4,584,000,000 | 5,982,000,000 | 6,635,000,000 | 7,144,000,000 | 7,611,000,000 | 8,209,000,000 | 8,249,000,000 | 8,321,000,000 | 8,355,000,000 | 8,600,000,000 | 9,127,000,000 | 8,911,000,000 | 9,458,000,000 | 10,458,000,000 | 11,393,000,000 | 12,561,000,000 | 13,179,000,000 | 16,193,000,000 | 17,605,000,000 | 18,532,000,000 | 16,894,000,000 | 17,409,000,000 | |
Other Current Assets | 6,700,000 | 10,000,000 | 16,900,000 | 10,200,000 | 10,700,000 | 44,300,000 | 25,500,000 | 43,300,000 | 103,600,000 | 165,400,000 | 159,200,000 | 87,600,000 | 81,500,000 | 114,300,000 | 180,487,000 | 242,542,000 | 290,000,000 | 302,000,000 | 333,000,000 | 170,000,000 | 259,000,000 | 374,000,000 | 545,000,000 | 320,000,000 | 426,000,000 | 523,000,000 | 417,000,000 | 518,000,000 | 593,000,000 | 578,000,000 | 391,000,000 | 884,000,000 | 689,000,000 | 938,000,000 | 1,263,000,000 | 937,000,000 | 1,051,000,000 | 1,178,000,000 | 1,256,000,000 | 816,000,000 | |
Total Current Assets | 534,600,000 | 546,900,000 | 552,500,000 | 577,600,000 | 595,900,000 | 616,500,000 | 770,100,000 | 745,600,000 | 1,083,900,000 | 1,557,200,000 | 1,603,700,000 | 1,851,500,000 | 2,109,600,000 | 2,585,700,000 | 3,709,541,000 | 4,175,013,000 | 4,920,392,000 | 5,568,000,000 | 6,687,000,000 | 6,974,000,000 | 7,831,000,000 | 8,314,000,000 | 8,686,000,000 | 9,251,000,000 | 9,732,000,000 | 9,967,000,000 | 10,072,000,000 | 9,784,000,000 | 10,296,000,000 | 10,080,000,000 | 10,561,000,000 | 12,000,000,000 | 12,772,000,000 | 14,228,000,000 | 15,318,000,000 | 22,326,000,000 | 20,060,000,000 | 21,442,000,000 | 19,071,000,000 | 20,358,000,000 | |
Property, Plant & Equipment (Net) | 308,600,000 | 413,200,000 | 453,000,000 | 479,900,000 | 507,800,000 | 541,500,000 | 613,000,000 | 787,200,000 | 1,020,200,000 | 1,397,700,000 | 1,858,300,000 | 2,494,400,000 | 3,005,200,000 | 3,636,900,000 | 5,177,222,000 | 7,034,960,000 | 8,653,439,000 | 10,352,000,000 | 11,819,000,000 | 13,911,000,000 | 16,354,000,000 | 18,971,000,000 | 21,361,000,000 | 22,722,000,000 | 22,499,000,000 | 22,089,000,000 | 21,970,000,000 | 21,477,000,000 | 20,834,000,000 | 20,034,000,000 | 19,577,000,000 | 19,949,000,000 | 19,721,000,000 | 18,432,000,000 | 22,560,000,000 | 22,987,000,000 | 23,179,000,000 | 21,085,000,000 | 21,386,000,000 | 21,387,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154,000,000 | 1,082,000,000 | 1,307,000,000 | 303,000,000 | 303,000,000 | 311,000,000 | 311,000,000 | 311,000,000 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,082,000,000 | 1,307,000,000 | 303,000,000 | 259,000,000 | 311,000,000 | 522,000,000 | 614,000,000 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -598,000,000 | -467,000,000 | 0 | 0 | 0 | 0 | 154,000,000 | 1,082,000,000 | 1,307,000,000 | 303,000,000 | 303,000,000 | 730,000,000 | 833,000,000 | 925,000,000 | 0 | 0 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,000,000 | 22,000,000 | 0 | 0 | 146,000,000 | 294,000,000 | 165,000,000 | 509,000,000 | 0 | 277,000,000 | 1,008,000,000 | 504,000,000 | 271,000,000 | 279,000,000 | 354,000,000 | 222,000,000 | 12,000,000 | 408,000,000 | 256,000,000 | 372,000,000 | 200,000,000 | 247,000,000 | 21,000,000 | 252,000,000 | 277,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251,000,000 | 305,000,000 | 0 | 657,000,000 | 736,000,000 | 735,000,000 | 735,000,000 | 670,000,000 | 660,000,000 | 598,000,000 | 467,000,000 | 531,000,000 | 455,000,000 | 252,000,000 | 133,000,000 | 241,000,000 | 222,000,000 | 168,000,000 | 294,000,000 | 216,000,000 | 340,000,000 | 164,000,000 | 250,000,000 | 248,000,000 | 244,000,000 | |
Other Non-Current Assets | 14,200,000 | 9,100,000 | 21,800,000 | 28,300,000 | 43,700,000 | 45,100,000 | 58,100,000 | 76,100,000 | 97,500,000 | 151,100,000 | 94,400,000 | 89,100,000 | 104,500,000 | 122,100,000 | 125,560,000 | 165,781,000 | 162,388,000 | 189,000,000 | 410,000,000 | -412,000,000 | -238,000,000 | 482,000,000 | 152,000,000 | 53,000,000 | 497,000,000 | 635,000,000 | 1,013,000,000 | 1,134,000,000 | 1,323,000,000 | 1,654,000,000 | 511,000,000 | 1,143,000,000 | 1,296,000,000 | 995,000,000 | 602,000,000 | 463,000,000 | 205,000,000 | 910,000,000 | 838,000,000 | 836,000,000 | |
Total Non-Current Assets | 322,800,000 | 422,300,000 | 474,800,000 | 508,200,000 | 551,500,000 | 586,600,000 | 671,100,000 | 863,300,000 | 1,117,700,000 | 1,548,800,000 | 1,952,700,000 | 2,583,500,000 | 3,109,700,000 | 4,220,022,000 | 5,302,782,000 | 7,200,741,000 | 8,815,827,000 | 10,541,000,000 | 12,355,000,000 | 14,235,000,000 | 16,851,000,000 | 19,453,000,000 | 22,183,000,000 | 23,435,000,000 | 23,273,000,000 | 23,732,000,000 | 23,487,000,000 | 22,882,000,000 | 22,436,000,000 | 21,747,000,000 | 21,252,000,000 | 22,408,000,000 | 22,519,000,000 | 20,280,000,000 | 24,153,000,000 | 24,409,000,000 | 24,580,000,000 | 23,831,000,000 | 22,724,000,000 | 22,744,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844,000,000 | |
Total Assets | 857,400,000 | 969,200,000 | 1,027,300,000 | 1,085,800,000 | 1,147,400,000 | 1,203,100,000 | 1,441,200,000 | 1,608,900,000 | 2,201,600,000 | 3,106,000,000 | 3,556,400,000 | 4,435,000,000 | 5,219,300,000 | 6,344,700,000 | 9,012,323,000 | 11,375,754,000 | 13,736,219,000 | 16,109,000,000 | 19,042,000,000 | 21,209,000,000 | 24,682,000,000 | 27,767,000,000 | 30,869,000,000 | 32,686,000,000 | 33,005,000,000 | 33,699,000,000 | 33,559,000,000 | 32,666,000,000 | 32,732,000,000 | 31,827,000,000 | 31,266,000,000 | 34,408,000,000 | 35,291,000,000 | 34,508,000,000 | 39,471,000,000 | 46,735,000,000 | 44,640,000,000 | 43,708,000,000 | 41,795,000,000 | 43,102,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 210,200,000 | 186,900,000 | 307,800,000 | 330,600,000 | 467,300,000 | 675,400,000 | 655,400,000 | 914,200,000 | 969,800,000 | 1,220,543,000 | 1,566,946,000 | 1,714,370,000 | 1,715,000,000 | 1,943,000,000 | 2,212,000,000 | 2,687,000,000 | 2,832,000,000 | 3,524,000,000 | 3,713,000,000 | 4,109,000,000 | 4,287,000,000 | 4,351,000,000 | 4,352,000,000 | 4,657,000,000 | 5,008,000,000 | 5,124,000,000 | 5,633,000,000 | 6,651,000,000 | 6,590,000,000 | 8,279,000,000 | 7,659,000,000 | 10,884,000,000 | 11,354,000,000 | 10,524,000,000 | 8,704,000,000 | 9,290,000,000 | |
Short-Term Debt | 8,700,000 | 9,900,000 | 11,700,000 | 12,600,000 | 12,700,000 | 64,200,000 | 161,500,000 | 24,900,000 | 51,800,000 | 28,800,000 | 30,700,000 | 103,500,000 | 110,600,000 | 191,500,000 | 152,383,000 | 292,170,000 | 159,259,000 | 79,000,000 | 77,000,000 | 630,000,000 | 32,000,000 | 111,000,000 | 1,104,000,000 | 1,021,000,000 | 552,000,000 | 36,000,000 | 592,000,000 | 47,000,000 | 435,000,000 | 552,000,000 | 1,104,000,000 | 1,305,000,000 | 1,431,000,000 | 1,832,000,000 | 3,039,000,000 | 2,194,000,000 | 2,140,000,000 | 1,606,000,000 | 1,024,000,000 | 4,746,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,000,000 | 216,000,000 | 243,000,000 | 255,000,000 | 251,000,000 | 318,000,000 | 253,000,000 | 287,000,000 | 257,000,000 | 544,000,000 | 480,000,000 | 1,181,000,000 | 33,000,000 | 824,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,000,000 | 95,000,000 | 709,000,000 | 731,000,000 | 717,000,000 | 674,000,000 | 683,000,000 | 707,000,000 | 801,000,000 | 824,000,000 | 892,000,000 | 979,000,000 | 1,078,000,000 | 1,253,000,000 | 1,378,000,000 | 1,299,000,000 | 1,219,000,000 | 1,608,000,000 | 1,914,000,000 | 1,603,000,000 | 1,408,000,000 | 1,500,000,000 | |
Other Current Liabilities | 243,000,000 | 247,400,000 | 220,200,000 | 273,100,000 | 85,000,000 | 86,600,000 | 119,700,000 | 144,100,000 | 162,100,000 | 241,700,000 | 263,800,000 | 330,800,000 | 368,900,000 | 353,257,000 | 666,625,000 | 904,458,000 | 1,142,571,000 | 1,556,000,000 | 1,911,000,000 | 2,323,000,000 | 2,259,000,000 | 2,173,000,000 | 2,217,000,000 | 2,218,000,000 | 1,833,000,000 | 2,025,000,000 | 2,320,000,000 | 2,358,000,000 | 2,298,000,000 | 2,307,000,000 | 2,426,000,000 | 2,447,000,000 | 3,037,000,000 | 2,800,000,000 | 3,700,000,000 | 3,500,000,000 | 4,797,000,000 | 5,663,000,000 | 5,359,000,000 | 6,613,000,000 | |
Total Current Liabilities | 251,700,000 | 257,300,000 | 231,900,000 | 285,700,000 | 307,900,000 | 337,700,000 | 589,000,000 | 499,600,000 | 681,200,000 | 945,900,000 | 949,900,000 | 1,348,500,000 | 1,449,300,000 | 1,765,300,000 | 2,385,954,000 | 2,928,585,000 | 3,016,830,000 | 3,578,000,000 | 4,368,000,000 | 5,719,000,000 | 5,832,000,000 | 6,539,000,000 | 7,751,000,000 | 7,560,000,000 | 7,355,000,000 | 7,119,000,000 | 7,891,000,000 | 7,708,000,000 | 8,876,000,000 | 9,348,000,000 | 10,492,000,000 | 11,974,000,000 | 12,096,000,000 | 14,497,000,000 | 15,182,000,000 | 18,730,000,000 | 19,668,000,000 | 19,511,000,000 | 15,568,000,000 | 22,388,000,000 | |
Long-Term Debt | 183,900,000 | 153,000,000 | 186,200,000 | 190,100,000 | 167,900,000 | 159,200,000 | 113,700,000 | 313,600,000 | 592,300,000 | 681,200,000 | 866,200,000 | 767,300,000 | 1,045,600,000 | 1,283,100,000 | 1,726,579,000 | 2,697,669,000 | 3,734,011,000 | 3,736,000,000 | 3,678,000,000 | 2,637,000,000 | 3,499,000,000 | 4,325,000,000 | 5,576,000,000 | 5,353,000,000 | 4,528,000,000 | 6,537,000,000 | 7,035,000,000 | 9,030,000,000 | 10,086,000,000 | 10,324,000,000 | 12,037,000,000 | 15,209,000,000 | 15,564,000,000 | 15,100,000,000 | 20,711,000,000 | 23,994,000,000 | 27,340,000,000 | 36,388,000,000 | 38,699,000,000 | 34,169,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479,000,000 | 0 | 631,000,000 | 704,000,000 | 715,000,000 | 730,000,000 | 730,000,000 | 729,000,000 | 763,000,000 | 803,000,000 | 827,000,000 | 894,000,000 | 1,019,000,000 | 1,127,000,000 | 1,201,000,000 | 1,225,000,000 | 1,268,000,000 | |
Non-Current Deferred Tax Liabilities | 13,200,000 | 18,400,000 | 0 | 23,200,000 | 26,100,000 | 23,500,000 | 6,200,000 | 16,500,000 | 26,200,000 | 49,200,000 | 83,600,000 | 101,600,000 | 123,800,000 | 160,300,000 | 199,824,000 | 251,450,000 | 304,697,000 | 478,000,000 | 657,000,000 | 736,000,000 | 735,000,000 | 735,000,000 | 670,000,000 | 599,000,000 | 598,000,000 | 467,000,000 | 531,000,000 | 455,000,000 | 291,000,000 | 97,000,000 | 241,000,000 | 222,000,000 | 168,000,000 | 133,000,000 | 1,519,000,000 | 1,555,000,000 | 1,690,000,000 | 1,565,000,000 | 422,000,000 | 0 | |
Other Non-Current Liabilities | 1,200,000 | 0 | 26,800,000 | -100,000 | -100,000 | 0 | 63,700,000 | 46,000,000 | 28,200,000 | 9,800,000 | 0 | 100,000 | 0 | 0 | 4,495,000 | 3,165,000 | 6,239,000 | 15,000,000 | 30,000,000 | 158,000,000 | 277,000,000 | 404,000,000 | 367,000,000 | 1,372,000,000 | 1,455,000,000 | 833,000,000 | 865,000,000 | 901,000,000 | 896,000,000 | 869,000,000 | 846,000,000 | 843,000,000 | 955,000,000 | 440,000,000 | 712,000,000 | 1,555,000,000 | 1,321,000,000 | 862,000,000 | 1,353,000,000 | 779,000,000 | |
Total Non-Current Liabilities | 198,300,000 | 171,400,000 | 213,000,000 | 213,200,000 | 193,900,000 | 182,700,000 | 183,600,000 | 376,100,000 | 646,700,000 | 740,200,000 | 949,800,000 | 869,000,000 | 1,169,400,000 | 1,443,400,000 | 1,930,898,000 | 2,952,284,000 | 4,044,947,000 | 4,229,000,000 | 4,365,000,000 | 3,955,000,000 | 4,511,000,000 | 5,503,000,000 | 7,020,000,000 | 7,010,000,000 | 6,581,000,000 | 8,468,000,000 | 9,135,000,000 | 11,101,000,000 | 12,003,000,000 | 12,511,000,000 | 13,120,000,000 | 16,000,000,000 | 17,322,000,000 | 16,367,000,000 | 22,317,000,000 | 26,568,000,000 | 29,788,000,000 | 38,451,000,000 | 41,277,000,000 | 38,576,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 492,000,000 | 815,000,000 | 0 | 709,000,000 | 4,444,000,000 | 4,431,000,000 | 4,657,000,000 | 4,034,000,000 | 4,224,000,000 | 4,191,000,000 | |
Total Liabilities | 450,000,000 | 428,700,000 | 444,900,000 | 498,900,000 | 501,800,000 | 520,400,000 | 772,600,000 | 875,700,000 | 1,327,900,000 | 1,686,100,000 | 1,899,700,000 | 2,217,500,000 | 2,618,700,000 | 3,208,700,000 | 4,316,852,000 | 5,880,869,000 | 7,061,777,000 | 7,807,000,000 | 8,733,000,000 | 9,674,000,000 | 10,343,000,000 | 12,042,000,000 | 14,771,000,000 | 14,631,000,000 | 13,936,000,000 | 15,587,000,000 | 17,026,000,000 | 18,809,000,000 | 20,879,000,000 | 21,859,000,000 | 23,612,000,000 | 27,974,000,000 | 29,418,000,000 | 30,864,000,000 | 37,499,000,000 | 45,298,000,000 | 49,456,000,000 | 57,962,000,000 | 56,845,000,000 | 57,333,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187,194,000 | 191,179,000 | 191,621,000 | 387,857,000 | 391,000,000 | 394,000,000 | 387,000,000 | 392,000,000 | 762,000,000 | 729,000,000 | 735,000,000 | 729,000,000 | 677,000,000 | 621,000,000 | 555,000,000 | 515,000,000 | 480,000,000 | 455,000,000 | 433,000,000 | 415,000,000 | 401,000,000 | 381,000,000 | 366,000,000 | 335,000,000 | 301,000,000 | 287,000,000 | 280,000,000 | |
Retained Earnings | 306,600,000 | 344,300,000 | 388,400,000 | 440,300,000 | 497,000,000 | 495,300,000 | 480,200,000 | 525,500,000 | 454,300,000 | 792,900,000 | 988,400,000 | 1,245,900,000 | 1,565,100,000 | 2,136,727,000 | 2,761,964,000 | 3,518,356,000 | 4,481,734,000 | 5,887,000,000 | 7,574,000,000 | 9,634,000,000 | 12,234,000,000 | 14,860,000,000 | 15,345,000,000 | 17,049,000,000 | 18,307,000,000 | 17,371,000,000 | 15,852,000,000 | 13,224,000,000 | 11,355,000,000 | 9,591,000,000 | 7,593,000,000 | 6,241,000,000 | 5,425,000,000 | 3,452,000,000 | 1,727,000,000 | 1,117,000,000 | -5,115,000,000 | -14,862,000,000 | -15,637,000,000 | -14,799,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -344,400,000 | -459,600,000 | -609,700,000 | -789,800,000 | -29,970,000 | -13,288,000 | -1,861,000 | 1,000,000 | 1,000,000 | 1,000,000 | -4,099,000,000 | 1,000,000 | 1,000,000 | 8,000,000 | -6,000,000 | 27,000,000 | 53,000,000 | 46,000,000 | 52,000,000 | -17,000,000 | -103,000,000 | -394,000,000 | -240,000,000 | 11,000,000 | -209,000,000 | -136,000,000 | -136,000,000 | -36,000,000 | 307,000,000 | 300,000,000 | 288,000,000 | |
Other Total Stockholders' Equity | 100,800,000 | 196,200,000 | 194,000,000 | 146,600,000 | 148,600,000 | 187,400,000 | 188,400,000 | 207,700,000 | 419,400,000 | 971,400,000 | 1,127,900,000 | 1,581,300,000 | 1,825,300,000 | 842,049,000 | 1,755,616,000 | 1,595,148,000 | 1,803,000,000 | 2,023,000,000 | 2,340,000,000 | 1,514,000,000 | 1,711,000,000 | 102,000,000 | 16,000,000 | 277,000,000 | 6,000,000 | 11,000,000 | 14,000,000 | 26,000,000 | 0 | 0 | 0 | 0 | 22,000,000 | 0 | 0 | 90,000,000 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 407,400,000 | 540,500,000 | 582,400,000 | 586,900,000 | 645,600,000 | 682,700,000 | 668,600,000 | 733,200,000 | 873,700,000 | 1,419,900,000 | 1,656,700,000 | 2,217,500,000 | 2,600,600,000 | 3,136,000,000 | 4,695,471,000 | 5,494,885,000 | 6,674,442,000 | 8,302,000,000 | 10,309,000,000 | 11,535,000,000 | 14,339,000,000 | 15,725,000,000 | 16,098,000,000 | 18,055,000,000 | 19,069,000,000 | 18,112,000,000 | 16,533,000,000 | 13,857,000,000 | 11,853,000,000 | 9,968,000,000 | 7,654,000,000 | 6,434,000,000 | 5,873,000,000 | 3,644,000,000 | 1,972,000,000 | 1,437,000,000 | -4,816,000,000 | -14,254,000,000 | -15,050,000,000 | -14,231,000,000 | |
Total Equity | 407,400,000 | 540,500,000 | 582,400,000 | 586,900,000 | 645,600,000 | 682,700,000 | 668,600,000 | 733,200,000 | 873,700,000 | 1,419,900,000 | 1,656,700,000 | 2,217,500,000 | 2,600,600,000 | 3,136,000,000 | 4,695,471,000 | 5,494,885,000 | 6,674,442,000 | 8,302,000,000 | 10,309,000,000 | 11,535,000,000 | 14,339,000,000 | 15,725,000,000 | 16,098,000,000 | 18,055,000,000 | 19,069,000,000 | 18,112,000,000 | 16,533,000,000 | 13,857,000,000 | 11,853,000,000 | 9,968,000,000 | 7,654,000,000 | 6,434,000,000 | 5,873,000,000 | 3,644,000,000 | 1,972,000,000 | 1,437,000,000 | -4,816,000,000 | -14,254,000,000 | -15,050,000,000 | -14,231,000,000 | |
Total Liabilities & Stockholders' Equity | 857,400,000 | 969,200,000 | 1,027,300,000 | 1,085,800,000 | 1,147,400,000 | 1,203,100,000 | 1,441,200,000 | 1,608,900,000 | 2,201,600,000 | 3,106,000,000 | 3,556,400,000 | 4,435,000,000 | 5,219,300,000 | 6,344,700,000 | 9,012,323,000 | 11,375,754,000 | 13,736,219,000 | 16,109,000,000 | 19,042,000,000 | 21,209,000,000 | 24,682,000,000 | 27,767,000,000 | 30,869,000,000 | 32,686,000,000 | 33,005,000,000 | 33,699,000,000 | 33,559,000,000 | 32,666,000,000 | 32,732,000,000 | 31,827,000,000 | 31,266,000,000 | 34,408,000,000 | 35,291,000,000 | 34,508,000,000 | 39,471,000,000 | 46,735,000,000 | 44,640,000,000 | 43,708,000,000 | 41,795,000,000 | 43,102,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 857,400,000 | 969,200,000 | 1,027,300,000 | 1,085,800,000 | 1,147,400,000 | 1,203,100,000 | 1,441,200,000 | 1,608,900,000 | 2,201,600,000 | 3,106,000,000 | 3,556,400,000 | 4,435,000,000 | 5,219,300,000 | 6,344,700,000 | 9,012,323,000 | 11,375,754,000 | 13,736,219,000 | 16,109,000,000 | 19,042,000,000 | 21,209,000,000 | 24,682,000,000 | 27,767,000,000 | 30,869,000,000 | 32,686,000,000 | 33,005,000,000 | 33,699,000,000 | 33,559,000,000 | 32,666,000,000 | 32,732,000,000 | 31,827,000,000 | 31,266,000,000 | 34,408,000,000 | 35,291,000,000 | 34,508,000,000 | 39,471,000,000 | 46,735,000,000 | 44,640,000,000 | 43,708,000,000 | 41,795,000,000 | 43,102,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,000,000 | 109,000,000 | 48,000,000 | 76,000,000 | 273,000,000 | 178,000,000 | 283,000,000 | 453,000,000 | 432,000,000 | 249,000,000 | 669,000,000 | 702,000,000 | 1,479,000,000 | 790,000,000 | 396,000,000 | 464,000,000 | 479,000,000 | 529,000,000 | 31,000,000 | 510,000,000 | 474,000,000 | 532,000,000 | 706,000,000 | 470,000,000 | 505,000,000 | 559,000,000 | 649,000,000 | |
Total Debt | 192,600,000 | 162,900,000 | 197,900,000 | 202,700,000 | 180,600,000 | 223,400,000 | 275,200,000 | 338,500,000 | 644,100,000 | 710,000,000 | 896,900,000 | 870,800,000 | 1,156,200,000 | 1,474,600,000 | 1,878,962,000 | 2,989,839,000 | 3,893,270,000 | 3,815,000,000 | 3,755,000,000 | 3,690,000,000 | 3,531,000,000 | 4,436,000,000 | 6,680,000,000 | 6,060,000,000 | 5,080,000,000 | 6,573,000,000 | 7,627,000,000 | 9,077,000,000 | 10,521,000,000 | 11,367,000,000 | 12,649,000,000 | 15,699,000,000 | 16,995,000,000 | 16,223,000,000 | 23,750,000,000 | 26,211,000,000 | 29,384,000,000 | 37,994,000,000 | 40,145,000,000 | 39,678,000,000 | |
Net Debt | 105,400,000 | 112,900,000 | 154,000,000 | 142,400,000 | 125,000,000 | 208,400,000 | 249,100,000 | 289,600,000 | 570,800,000 | 559,700,000 | 833,000,000 | 830,400,000 | 961,100,000 | 1,251,900,000 | 1,387,840,000 | 2,534,181,000 | 3,094,431,000 | 2,962,000,000 | 2,309,000,000 | 3,160,000,000 | 3,108,000,000 | 4,072,000,000 | 6,399,000,000 | 5,815,000,000 | 4,448,000,000 | 5,921,000,000 | 6,613,000,000 | 8,536,000,000 | 10,130,000,000 | 10,901,000,000 | 12,244,000,000 | 15,141,000,000 | 16,407,000,000 | 15,712,000,000 | 23,034,000,000 | 21,521,000,000 | 28,251,000,000 | 36,646,000,000 | 39,224,000,000 | 37,917,000,000 |