Deutsche Lufthansa AG
LHA.DE
6.554
EUR-0.09
(-1.38%)Day's range
6.412
6.74
52 wk Range
5.384
8.16
LHA.DE Income Statement
| Period Ending | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,065,000,000 | 19,849,000,000 | 22,420,000,000 | 24,870,000,000 | 22,283,000,000 | 27,324,000,000 | 28,734,000,000 | 30,135,000,000 | 30,028,000,000 | 30,011,000,000 | 32,056,000,000 | 31,660,000,000 | 35,579,000,000 | 35,844,000,000 | 36,424,000,000 | 13,589,000,000 | 16,811,000,000 | 32,770,000,000 | 35,442,000,000 | 37,581,000,000 | |
| Cost of Revenue | 8,880,000,000 | 10,150,000,000 | 11,434,000,000 | 13,529,000,000 | 12,475,000,000 | 15,370,000,000 | 16,592,000,000 | 27,607,000,000 | 27,363,000,000 | 26,873,000,000 | 28,268,000,000 | 27,215,000,000 | 30,245,000,000 | 30,380,000,000 | 30,571,000,000 | 16,572,000,000 | 16,814,000,000 | 28,153,000,000 | 30,201,000,000 | 32,755,000,000 | |
| Gross Profit | 9,185,000,000 | 9,699,000,000 | 10,986,000,000 | 11,341,000,000 | 9,808,000,000 | 11,954,000,000 | 12,142,000,000 | 2,528,000,000 | 2,665,000,000 | 3,138,000,000 | 3,788,000,000 | 4,445,000,000 | 5,334,000,000 | 5,464,000,000 | 5,853,000,000 | -2,983,000,000 | -3,000,000 | 4,617,000,000 | 5,241,000,000 | 4,826,000,000 | |
| Gross Profit Margin | 0.508 | 0.489 | 0.49 | 0.456 | 0.44 | 0.437 | 0.423 | 0.084 | 0.089 | 0.105 | 0.118 | 0.14 | 0.15 | 0.152 | 0.161 | -0.22 | -0 | 0.141 | 0.148 | 0.128 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,000,000 | 18,000,000 | 15,000,000 | 24,000,000 | 30,000,000 | 44,000,000 | 49,000,000 | 25,000,000 | 23,000,000 | 25,000,000 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280,000,000 | 255,000,000 | 262,000,000 | 317,000,000 | 350,000,000 | 405,000,000 | 392,000,000 | 458,000,000 | 313,000,000 | 410,000,000 | 394,000,000 | 423,000,000 | 424,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,000,000 | 694,000,000 | 655,000,000 | 690,000,000 | 703,000,000 | 735,000,000 | 769,000,000 | 752,000,000 | 225,000,000 | 232,000,000 | 524,000,000 | 637,000,000 | 688,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 6,659,000,000 | 0 | 993,000,000 | 949,000,000 | 917,000,000 | 1,007,000,000 | 1,053,000,000 | 1,140,000,000 | 1,161,000,000 | 1,210,000,000 | 538,000,000 | 642,000,000 | 918,000,000 | 1,060,000,000 | 1,112,000,000 | |
| Other Expenses | 8,466,000,000 | 8,621,000,000 | 9,400,000,000 | 9,958,000,000 | 9,537,000,000 | -9,000,000 | 11,369,000,000 | 53,000,000 | 51,000,000 | 42,000,000 | 39,000,000 | 34,000,000 | 78,000,000 | 89,000,000 | 3,128,000,000 | 1,896,000,000 | 1,590,000,000 | 2,448,000,000 | 1,725,000,000 | 2,172,000,000 | |
| Total Operating Expenses | 8,466,000,000 | 8,621,000,000 | 9,400,000,000 | 9,958,000,000 | 9,537,000,000 | 13,369,000,000 | 11,369,000,000 | 2,062,000,000 | 2,065,000,000 | 2,127,000,000 | 2,249,000,000 | 2,313,000,000 | 2,506,000,000 | 2,825,000,000 | 4,338,000,000 | 2,434,000,000 | 2,232,000,000 | 3,366,000,000 | 2,785,000,000 | 3,284,000,000 | |
| Total Costs & Expenses | 17,346,000,000 | 18,771,000,000 | 20,834,000,000 | 23,487,000,000 | 22,012,000,000 | 28,739,000,000 | 27,961,000,000 | 29,669,000,000 | 29,428,000,000 | 29,000,000,000 | 30,517,000,000 | 29,528,000,000 | 32,751,000,000 | 33,205,000,000 | 34,909,000,000 | 19,006,000,000 | 19,046,000,000 | 31,519,000,000 | 33,019,000,000 | 36,082,000,000 | |
| Interest Income | 227,000,000 | 207,000,000 | 164,000,000 | 191,000,000 | 181,000,000 | 198,000,000 | 190,000,000 | 163,000,000 | 156,000,000 | 128,000,000 | 177,000,000 | 58,000,000 | 63,000,000 | 63,000,000 | 74,000,000 | 83,000,000 | 31,000,000 | 66,000,000 | 238,000,000 | 434,000,000 | |
| Interest Expense | 275,000,000 | 285,000,000 | 208,000,000 | 239,000,000 | 294,000,000 | 555,000,000 | 478,000,000 | 486,000,000 | 508,000,000 | 414,000,000 | 356,000,000 | 282,000,000 | 373,000,000 | 212,000,000 | 397,000,000 | 417,000,000 | 443,000,000 | 488,000,000 | 593,000,000 | 590,000,000 | |
| Depreciation & Amortization | 1,506,000,000 | 1,182,000,000 | 1,307,000,000 | 1,438,000,000 | 1,708,000,000 | 1,688,000,000 | 1,780,000,000 | 1,867,000,000 | 1,763,000,000 | 1,516,000,000 | 1,708,000,000 | 1,586,000,000 | 2,039,000,000 | 2,181,000,000 | 2,692,000,000 | 2,561,000,000 | 2,259,000,000 | 2,199,000,000 | 2,424,000,000 | 2,494,000,000 | |
| EBITDA | 2,190,000,000 | 2,510,000,000 | 3,128,000,000 | 2,542,000,000 | 1,985,000,000 | 3,336,000,000 | 2,679,000,000 | 2,686,000,000 | 2,818,000,000 | 2,398,000,000 | 3,356,000,000 | 3,906,000,000 | 5,287,000,000 | 4,958,000,000 | 4,742,000,000 | -5,487,000,000 | 31,000,000 | 3,850,000,000 | 5,334,000,000 | 4,303,000,000 | |
| EBITDA Margin | 0.121 | 0.126 | 0.14 | 0.102 | 0.089 | 0.122 | 0.093 | 0.089 | 0.094 | 0.08 | 0.105 | 0.123 | 0.149 | 0.138 | 0.13 | -0.404 | 0.002 | 0.117 | 0.15 | 0.114 | |
| Operating Income | 719,000,000 | 1,078,000,000 | 1,586,000,000 | 1,383,000,000 | 271,000,000 | -1,415,000,000 | 773,000,000 | 1,311,000,000 | 849,000,000 | 767,000,000 | 1,555,000,000 | 2,190,000,000 | 3,153,000,000 | 2,800,000,000 | 1,689,000,000 | -7,089,000,000 | -2,318,000,000 | 1,232,000,000 | 2,456,000,000 | 1,542,000,000 | |
| Operating Income Margin | 0.04 | 0.054 | 0.071 | 0.056 | 0.012 | -0.052 | 0.027 | 0.044 | 0.028 | 0.026 | 0.049 | 0.069 | 0.089 | 0.078 | 0.046 | -0.522 | -0.138 | 0.038 | 0.069 | 0.041 | |
| Total Other Income/Expenses (Net) | 102,000,000 | -33,000,000 | 27,000,000 | -579,000,000 | -500,000,000 | -408,000,000 | -327,000,000 | -15,000,000 | -305,000,000 | -699,000,000 | 471,000,000 | 58,000,000 | -100,000,000 | -16,000,000 | 171,000,000 | -1,542,000,000 | -288,000,000 | -147,000,000 | -139,000,000 | 34,000,000 | |
| Income Before Tax | 821,000,000 | 1,045,000,000 | 1,613,000,000 | 804,000,000 | -229,000,000 | 978,000,000 | 446,000,000 | 1,039,000,000 | 545,000,000 | 180,000,000 | 2,026,000,000 | 2,248,000,000 | 3,187,000,000 | 2,784,000,000 | 1,860,000,000 | -8,631,000,000 | -2,606,000,000 | 1,050,000,000 | 2,317,000,000 | 1,576,000,000 | |
| Pre-Tax Income Margin | 0.045 | 0.053 | 0.072 | 0.032 | -0.01 | 0.036 | 0.016 | 0.034 | 0.018 | 0.006 | 0.063 | 0.071 | 0.09 | 0.078 | 0.051 | -0.635 | -0.155 | 0.032 | 0.065 | 0.042 | |
| Income Tax Expense | 262,000,000 | 230,000,000 | 356,000,000 | 195,000,000 | -129,000,000 | -165,000,000 | 157,000,000 | 72,000,000 | 219,000,000 | 105,000,000 | 304,000,000 | 445,000,000 | 789,000,000 | 588,000,000 | 615,000,000 | -1,865,000,000 | -413,000,000 | 246,000,000 | 380,000,000 | 176,000,000 | |
| Net Income | 453,000,000 | 803,000,000 | 1,655,000,000 | 599,000,000 | -112,000,000 | 1,131,000,000 | -13,000,000 | 990,000,000 | 313,000,000 | 55,000,000 | 1,698,000,000 | 1,776,000,000 | 2,364,000,000 | 2,163,000,000 | 1,213,000,000 | -6,766,000,000 | -2,193,000,000 | 791,000,000 | 1,673,000,000 | 1,380,000,000 | |
| Net Income Margin | 0.025 | 0.04 | 0.074 | 0.024 | -0.005 | 0.041 | -0 | 0.033 | 0.01 | 0.002 | 0.053 | 0.056 | 0.066 | 0.06 | 0.033 | -0.498 | -0.13 | 0.024 | 0.047 | 0.037 | |
| Earnings Per Share (EPS) | 0.71 | 1.25 | 2.58 | 0.84 | -0.17 | 1.76 | -0.02 | 1.91 | 0.49 | 0.086 | 2.62 | 2.72 | 3.55 | 3.27 | 1.82 | -8.98 | -2.97 | 0.66 | 1.4 | 1.15 | |
| Diluted Earnings Per Share (EPS) | 0.68 | 1.25 | 2.57 | 0.84 | -0.17 | 1.76 | -0.02 | 1.91 | 0.49 | 0.086 | 2.62 | 2.72 | 3.55 | 3.27 | 1.82 | -8.98 | -2.97 | 0.66 | 1.4 | 1.15 | |
| Weighted Average Shares Outstanding | 641,445,026 | 641,503,273 | 641,542,091 | 641,560,273 | 641,569,476 | 641,651,645 | 641,615,034 | 642,300,795 | 644,763,201 | 646,495,780 | 648,854,836 | 652,865,040 | 658,306,538 | 662,135,711 | 666,588,371 | 753,267,120 | 738,580,857 | 1,195,485,644 | 1,195,534,545 | 1,196,675,111 | |
| Weighted Average Shares Outstanding (Diluted) | 689,830,041 | 645,058,028 | 645,094,025 | 645,097,743 | 645,106,946 | 642,123,010 | 642,086,400 | 642,306,033 | 644,763,201 | 646,495,780 | 648,855,016 | 652,865,222 | 658,306,722 | 662,135,895 | 666,588,371 | 753,267,120 | 738,580,857 | 1,195,485,644 | 1,195,534,545 | 1,196,675,111 |