Levi Strauss & Co.
LEVI
NYSE
20.56
USD-0.53(-2.51%)
As of today
Levi Strauss & Co. fundamentals
LEVI Income Statement
Period Ending | Nov 26, 2000 | Nov 25, 2001 | Nov 24, 2002 | Nov 30, 2003 | Nov 28, 2004 | Nov 27, 2005 | Nov 26, 2006 | Nov 25, 2007 | Nov 30, 2008 | Nov 29, 2009 | Nov 28, 2010 | Nov 27, 2011 | Nov 25, 2012 | Nov 24, 2013 | Nov 30, 2014 | Nov 29, 2015 | Nov 27, 2016 | Nov 26, 2017 | Nov 25, 2018 | Nov 24, 2019 | Nov 29, 2020 | Nov 28, 2021 | Nov 27, 2022 | Nov 26, 2023 | Dec 01, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,645,100,000 | 4,258,700,000 | 4,136,600,000 | 4,090,700,000 | 4,072,500,000 | 4,125,200,000 | 4,193,000,000 | 4,360,900,000 | 4,400,900,000 | 4,105,800,000 | 4,410,600,000 | 4,761,500,000 | 4,610,193,000 | 4,681,691,000 | 4,753,992,000 | 4,494,493,000 | 4,552,739,000 | 4,904,030,000 | 5,575,440,000 | 5,763,087,000 | 4,452,609,000 | 5,763,936,000 | 6,168,600,000 | 6,179,000,000 | 6,355,300,000 | |
Cost of Revenue | 2,690,200,000 | 2,461,200,000 | 2,451,800,000 | 2,516,500,000 | 2,288,400,000 | 2,237,000,000 | 2,216,600,000 | 2,318,900,000 | 2,261,100,000 | 2,132,400,000 | 2,187,700,000 | 2,469,300,000 | 2,410,862,000 | 2,331,219,000 | 2,405,552,000 | 2,225,512,000 | 2,223,727,000 | 2,341,301,000 | 2,577,465,000 | 2,661,714,000 | 2,099,685,000 | 2,417,225,000 | 2,619,800,000 | 2,663,300,000 | 2,539,400,000 | |
Gross Profit | 1,954,900,000 | 1,797,500,000 | 1,684,800,000 | 1,574,200,000 | 1,784,100,000 | 1,888,200,000 | 1,976,400,000 | 2,042,000,000 | 2,139,800,000 | 1,973,400,000 | 2,222,900,000 | 2,292,200,000 | 2,199,331,000 | 2,350,472,000 | 2,348,440,000 | 2,268,981,000 | 2,329,012,000 | 2,562,729,000 | 2,997,975,000 | 3,101,373,000 | 2,352,924,000 | 3,346,711,000 | 3,548,800,000 | 3,515,700,000 | 3,815,900,000 | |
Gross Profit Margin | 0.421 | 0.422 | 0.407 | 0.385 | 0.438 | 0.458 | 0.471 | 0.468 | 0.486 | 0.481 | 0.504 | 0.481 | 0.477 | 0.502 | 0.494 | 0.505 | 0.512 | 0.523 | 0.538 | 0.538 | 0.528 | 0.581 | 0.575 | 0.569 | 0.6 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 1,481,700,000 | 1,355,900,000 | 1,332,800,000 | 1,214,500,000 | 1,344,900,000 | 1,358,800,000 | 1,348,600,000 | 1,386,500,000 | 1,606,500,000 | 1,590,100,000 | 1,841,600,000 | 1,955,800,000 | 376,200,000 | 399,800,000 | 1,906,164,000 | 1,823,863,000 | 1,866,805,000 | 2,082,662,000 | 2,457,564,000 | 2,534,698,000 | 900,237,000 | 1,081,700,000 | 1,209,400,000 | 1,267,600,000 | 981,200,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977,400,000 | 993,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,371,800,000 | 1,565,100,000 | 1,683,900,000 | 1,803,300,000 | 2,265,000,000 | |
SG&A Expenses | 1,481,700,000 | 1,355,900,000 | 1,332,800,000 | 1,214,500,000 | 1,344,900,000 | 1,358,800,000 | 1,348,600,000 | 1,386,500,000 | 1,606,500,000 | 1,590,100,000 | 1,841,600,000 | 1,955,800,000 | 1,846,552,000 | 1,885,000,000 | 1,906,164,000 | 1,823,863,000 | 1,866,805,000 | 2,082,662,000 | 2,457,564,000 | 2,534,698,000 | 2,272,037,000 | 2,652,213,000 | 2,893,200,000 | 3,070,900,000 | 3,246,200,000 | |
Other Expenses | -65,500,000 | -37,700,000 | 90,100,000 | 49,100,000 | 78,100,000 | 6,200,000 | 54,400,000 | 78,300,000 | 9,700,000 | 5,200,000 | 16,600,000 | 300,000 | 8,100,000 | 700,000 | 1,886,000 | 2,672,000 | 7,177,000 | 2,313,000 | 4,455,000 | -22,843,000 | -22,474,000 | 3,452,000 | 28,800,000 | 91,500,000 | 305,600,000 | |
Total Operating Expenses | 1,416,200,000 | 1,318,200,000 | 1,422,900,000 | 1,263,600,000 | 1,423,000,000 | 1,365,000,000 | 1,403,000,000 | 1,464,800,000 | 1,616,200,000 | 1,595,300,000 | 1,858,200,000 | 1,956,100,000 | 1,870,795,000 | 1,903,454,000 | 1,906,164,000 | 1,823,863,000 | 1,866,493,000 | 2,095,560,000 | 2,460,915,000 | 2,534,698,000 | 2,347,628,000 | 2,652,213,000 | 2,893,200,000 | 3,162,400,000 | 3,551,800,000 | |
Total Costs & Expenses | 4,106,400,000 | 3,779,400,000 | 3,874,700,000 | 3,780,100,000 | 3,711,400,000 | 3,602,000,000 | 3,619,600,000 | 3,783,700,000 | 3,877,300,000 | 3,727,700,000 | 4,045,900,000 | 4,425,400,000 | 4,281,657,000 | 4,234,673,000 | 4,311,716,000 | 4,049,375,000 | 4,090,220,000 | 4,436,861,000 | 5,038,380,000 | 5,196,412,000 | 4,447,313,000 | 5,069,438,000 | 5,513,000,000 | 5,825,700,000 | 6,091,200,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,930,000 | 1,253,000 | 1,376,000 | 3,380,000 | 9,400,000 | 17,190,000 | 8,390,000 | 2,542,000 | 0 | 0 | 0 | |
Interest Expense | -234,100,000 | -230,800,000 | -186,500,000 | -48,023,000 | -260,124,000 | -263,650,000 | -250,637,000 | -215,715,000 | -154,086,000 | 148,718,000 | 135,823,000 | 132,043,000 | 134,694,000 | 129,024,000 | 117,597,000 | 81,214,000 | 73,170,000 | 68,603,000 | 55,296,000 | 66,248,000 | 82,190,000 | 72,902,000 | 25,700,000 | 45,900,000 | 41,800,000 | |
Depreciation & Amortization | 91,000,000 | 80,600,000 | 71,100,000 | 64,200,000 | 62,600,000 | 59,400,000 | 62,200,000 | 67,500,000 | 78,000,000 | 84,600,000 | 104,900,000 | 117,800,000 | 122,608,000 | 115,720,000 | 109,474,000 | 102,044,000 | 103,878,000 | 117,387,000 | 120,205,000 | 123,942,000 | 141,795,000 | 143,167,000 | 158,900,000 | 165,300,000 | 193,200,000 | |
EBITDA | 200,600,000 | 89,500,000 | -65,400,000 | -39,936,000 | 418,255,000 | 608,830,000 | 659,766,000 | 659,764,000 | 525,072,000 | 423,246,000 | 476,317,000 | 452,663,000 | 453,183,000 | 581,227,000 | 610,037,000 | 577,898,000 | 573,580,000 | 584,556,000 | 657,265,000 | 667,774,000 | 34,202,000 | 796,309,000 | 834,200,000 | 476,400,000 | 454,000,000 | |
EBITDA Margin | 0.043 | 0.021 | -0.016 | -0.01 | 0.103 | 0.148 | 0.157 | 0.151 | 0.119 | 0.103 | 0.108 | 0.095 | 0.098 | 0.124 | 0.128 | 0.129 | 0.126 | 0.119 | 0.118 | 0.116 | 0.008 | 0.138 | 0.135 | 0.077 | 0.071 | |
Operating Income | 109,600,000 | 8,900,000 | -136,500,000 | -357,823,000 | -164,589,000 | 18,904,000 | 94,522,000 | 792,915,000 | 214,098,000 | 339,831,000 | 378,475,000 | 337,758,000 | 352,779,000 | 465,507,000 | 313,851,000 | 431,047,000 | 462,207,000 | 467,169,000 | 537,060,000 | 566,675,000 | -17,178,000 | 686,211,000 | 646,500,000 | 353,300,000 | 264,100,000 | |
Operating Income Margin | 0.024 | 0.002 | -0.033 | -0.087 | -0.04 | 0.005 | 0.023 | 0.182 | 0.049 | 0.083 | 0.086 | 0.071 | 0.077 | 0.099 | 0.066 | 0.096 | 0.102 | 0.095 | 0.096 | 0.098 | -0.004 | 0.119 | 0.105 | 0.057 | 0.042 | |
Total Other Income/Expenses (Net) | 234,100,000 | 230,800,000 | 84,450,000 | 8,636,000 | 147,559,000 | 356,494,000 | 346,266,300 | -264,506,000 | -155,806,000 | -188,163,000 | -135,775,000 | -133,566,000 | -156,898,000 | -142,894,000 | -159,997,000 | -120,649,000 | -54,947,000 | -118,388,000 | -40,389,000 | -89,091,000 | -104,664,000 | -105,971,000 | 3,100,000 | -88,100,000 | -45,100,000 | |
Income Before Tax | 343,700,000 | 239,700,000 | 50,000,000 | -31,300,000 | 95,500,000 | 282,600,000 | 345,200,000 | 375,600,000 | 368,200,000 | 191,100,000 | 242,700,000 | 202,800,000 | 195,881,000 | 322,613,000 | 153,854,000 | 310,398,000 | 407,260,000 | 348,781,000 | 500,022,000 | 477,584,000 | -189,783,000 | 580,240,000 | 649,600,000 | 265,200,000 | 219,000,000 | |
Pre-Tax Income Margin | 0.074 | 0.056 | 0.012 | -0.008 | 0.023 | 0.069 | 0.082 | 0.086 | 0.084 | 0.047 | 0.055 | 0.043 | 0.042 | 0.069 | 0.032 | 0.069 | 0.089 | 0.071 | 0.09 | 0.083 | -0.043 | 0.101 | 0.105 | 0.043 | 0.034 | |
Income Tax Expense | 120,300,000 | 88,700,000 | 25,000,000 | 39,500,000 | 65,135,000 | 126,654,000 | 106,159,000 | -84,759,000 | 138,884,000 | 39,213,000 | 86,152,000 | 67,715,000 | 54,922,000 | 94,477,000 | 49,545,000 | 100,507,000 | 116,051,000 | 64,225,000 | 214,778,000 | 82,604,000 | -62,642,000 | 26,699,000 | 80,500,000 | 15,600,000 | 8,400,000 | |
Net Income | 223,400,000 | 151,000,000 | 25,000,000 | -70,800,000 | 30,365,000 | 155,946,000 | 239,041,000 | 460,359,000 | 229,316,000 | 151,887,000 | 156,548,000 | 135,085,000 | 143,850,000 | 229,193,000 | 106,078,000 | 209,436,000 | 291,052,000 | 281,403,000 | 283,142,000 | 394,612,000 | -127,141,000 | 553,541,000 | 569,100,000 | 249,600,000 | 210,600,000 | |
Net Income Margin | 0.048 | 0.035 | 0.006 | -0.017 | 0.007 | 0.038 | 0.057 | 0.106 | 0.052 | 0.037 | 0.035 | 0.028 | 0.031 | 0.049 | 0.022 | 0.047 | 0.064 | 0.057 | 0.051 | 0.068 | -0.029 | 0.096 | 0.092 | 0.04 | 0.033 | |
Earnings Per Share (EPS) | 5.99 | 4.05 | 0.67 | -1.9 | 0.81 | 4.18 | 6.41 | 12.34 | 6.15 | 4.07 | 4.2 | 3.62 | 0.38 | 0.61 | 0.28 | 0.56 | 0.76 | 0.75 | 0.75 | 1.01 | -0.32 | 1.38 | 1.43 | 0.63 | 0.53 | |
Diluted Earnings Per Share (EPS) | 5.99 | 4.05 | 0.67 | -1.9 | 0.81 | 4.18 | 6.41 | 12.34 | 6.15 | 4.07 | 4.2 | 3.62 | 0.38 | 0.61 | 0.27 | 0.53 | 0.76 | 0.72 | 0.72 | 0.97 | -0.32 | 1.35 | 1.41 | 0.62 | 0.52 | |
Weighted Average Shares Outstanding | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 373,923,430 | 374,460,870 | 374,302,830 | 377,077,111 | 374,701,965 | 377,077,111 | 377,077,111 | 389,082,277 | 397,315,117 | 401,634,760 | 397,341,137 | 397,208,535 | 398,233,739 | |
Weighted Average Shares Outstanding (Diluted) | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 37,300,000 | 373,923,430 | 374,460,870 | 374,302,830 | 393,234,825 | 385,488,987 | 393,234,825 | 393,234,825 | 408,365,902 | 397,315,117 | 409,778,169 | 403,844,782 | 401,723,167 | 402,368,603 |