
Lear Corporation
LEA
91.22
USD+0.57
(+0.63%)Day's range
90.12
91.865
52 wk Range
73.85
126.85
LEA Balance Sheet
Period Ending | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 55,000,000 | 32,000,000 | 34,100,000 | 26,000,000 | 12,900,000 | 30,000,000 | 106,900,000 | 98,800,000 | 87,600,000 | 91,700,000 | 169,300,000 | 584,900,000 | 207,600,000 | 502,700,000 | 601,300,000 | 1,592,100,000 | 1,554,000,000 | 1,654,100,000 | 1,754,300,000 | 1,402,200,000 | 1,137,700,000 | 1,094,100,000 | 1,196,600,000 | 1,271,600,000 | 1,500,400,000 | 1,493,200,000 | 1,487,700,000 | 1,306,700,000 | 1,318,300,000 | 1,114,900,000 | 1,196,300,000 | 1,052,900,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000,000 | 23,000,000 | 30,200,000 | 43,800,000 | 4,800,000 | 17,100,000 | 9,300,000 | 3,500,000 | 3,600,000 | 4,800,000 | 0 | |
Total Cash & Short-Term Investments | 55,000,000 | 32,000,000 | 34,100,000 | 26,000,000 | 12,900,000 | 30,000,000 | 106,900,000 | 98,800,000 | 87,600,000 | 91,700,000 | 169,300,000 | 584,900,000 | 207,600,000 | 502,700,000 | 601,300,000 | 1,592,100,000 | 1,554,000,000 | 1,654,100,000 | 1,754,300,000 | 1,402,200,000 | 1,137,700,000 | 1,094,100,000 | 1,196,600,000 | 1,271,600,000 | 1,500,400,000 | 1,493,200,000 | 1,487,700,000 | 1,306,700,000 | 1,318,300,000 | 1,114,900,000 | 1,196,300,000 | 1,052,900,000 | |
Net Receivables | 272,400,000 | 579,800,000 | 831,900,000 | 909,600,000 | 1,065,800,000 | 1,373,900,000 | 1,866,100,000 | 1,639,000,000 | 1,392,800,000 | 1,508,000,000 | 2,200,300,000 | 2,584,900,000 | 2,000,100,000 | 2,006,900,000 | 2,147,600,000 | 1,210,700,000 | 1,479,900,000 | 1,758,400,000 | 1,880,100,000 | 2,040,700,000 | 2,278,300,000 | 2,471,700,000 | 2,590,000,000 | 2,746,500,000 | 3,230,800,000 | 2,880,300,000 | 2,982,600,000 | 3,269,200,000 | 3,041,500,000 | 3,451,900,000 | 3,681,200,000 | 3,589,300,000 | |
Inventory | 71,700,000 | 126,600,000 | 196,200,000 | 200,000,000 | 231,400,000 | 349,600,000 | 577,300,000 | 538,800,000 | 440,300,000 | 489,700,000 | 550,200,000 | 621,200,000 | 688,200,000 | 581,500,000 | 605,500,000 | 532,200,000 | 447,400,000 | 554,200,000 | 637,800,000 | 727,100,000 | 818,700,000 | 853,700,000 | 947,600,000 | 1,020,600,000 | 1,205,700,000 | 1,196,800,000 | 1,258,200,000 | 1,401,100,000 | 1,571,900,000 | 1,573,600,000 | 1,758,000,000 | 1,601,100,000 | |
Other Current Assets | 34,500,000 | 79,900,000 | 145,000,000 | 211,800,000 | 304,800,000 | 444,500,000 | 603,900,000 | 551,400,000 | 446,100,000 | 418,300,000 | 455,600,000 | 581,000,000 | 1,053,400,000 | 799,200,000 | 363,600,000 | 339,200,000 | 305,700,000 | 418,800,000 | 489,300,000 | 703,500,000 | 687,800,000 | 960,100,000 | 529,400,000 | 580,400,000 | 676,100,000 | 710,200,000 | 678,200,000 | 799,700,000 | 833,500,000 | 853,700,000 | 1,001,400,000 | 940,800,000 | |
Total Current Assets | 433,600,000 | 818,300,000 | 1,207,200,000 | 1,347,400,000 | 1,614,900,000 | 2,198,000,000 | 3,154,200,000 | 2,828,000,000 | 2,366,800,000 | 2,507,700,000 | 3,375,400,000 | 4,372,000,000 | 3,846,400,000 | 3,890,300,000 | 3,718,000,000 | 3,674,200,000 | 3,787,000,000 | 4,385,500,000 | 4,761,500,000 | 4,873,500,000 | 4,922,500,000 | 5,379,600,000 | 5,286,600,000 | 5,649,300,000 | 6,613,000,000 | 6,280,500,000 | 6,406,700,000 | 6,776,700,000 | 6,765,200,000 | 6,994,100,000 | 7,636,900,000 | 7,184,100,000 | |
Property, Plant & Equipment (Net) | 325,200,000 | 354,200,000 | 642,800,000 | 866,300,000 | 939,100,000 | 1,182,300,000 | 1,970,000,000 | 1,891,300,000 | 1,715,700,000 | 1,710,600,000 | 1,817,800,000 | 2,019,800,000 | 2,019,300,000 | 1,471,700,000 | 1,392,700,000 | 1,213,500,000 | 1,050,900,000 | 994,700,000 | 1,072,000,000 | 1,403,100,000 | 1,587,200,000 | 1,624,700,000 | 1,826,500,000 | 2,019,300,000 | 2,459,400,000 | 2,598,100,000 | 2,704,200,000 | 2,736,200,000 | 2,720,100,000 | 2,854,000,000 | 2,977,400,000 | 2,833,400,000 | |
Goodwill | 403,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,200,000 | 100,200,000 | 1,906,700,000 | 3,039,400,000 | 454,500,000 | 1,996,700,000 | 2,054,000,000 | 1,480,600,000 | 621,400,000 | 614,600,000 | 628,600,000 | 746,500,000 | 757,200,000 | 726,200,000 | 1,053,800,000 | 1,121,300,000 | 1,401,300,000 | 1,405,300,000 | 1,614,300,000 | 1,655,800,000 | 1,657,900,000 | 1,660,600,000 | 1,737,900,000 | 1,699,200,000 | |
Intangible Assets | 0 | 499,500,000 | 1,098,400,000 | 1,448,200,000 | 1,692,300,000 | 2,019,800,000 | 3,210,500,000 | 3,266,600,000 | 3,139,500,000 | 2,860,400,000 | 2,940,100,000 | 3,039,400,000 | 1,939,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129,700,000 | 92,500,000 | 256,200,000 | 287,100,000 | 444,100,000 | 385,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 403,700,000 | 499,500,000 | 1,098,400,000 | 1,448,200,000 | 1,692,300,000 | 2,019,800,000 | 3,210,500,000 | 3,266,600,000 | 3,139,500,000 | 2,860,400,000 | 2,940,100,000 | 3,039,400,000 | 1,939,800,000 | 1,996,700,000 | 2,054,000,000 | 1,480,600,000 | 621,400,000 | 614,600,000 | 628,600,000 | 746,500,000 | 757,200,000 | 726,200,000 | 1,053,800,000 | 1,121,300,000 | 1,401,300,000 | 1,405,300,000 | 1,614,300,000 | 1,655,800,000 | 1,657,900,000 | 1,660,600,000 | 1,737,900,000 | 1,699,200,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,351,200,000 | 1,888,800,000 | 0 | 3,274,000,000 | 0 | 0 | 0 | 0 | 0 | 594,200,000 | 1,494,700,000 | 1,802,400,000 | 2,010,600,000 | 3,101,300,000 | 0 | 40,600,000 | 63,200,000 | 71,400,000 | 76,300,000 | 75,900,000 | 89,100,000 | 101,200,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,351,200,000 | -1,888,800,000 | 0 | -3,274,000,000 | 0 | 0 | 0 | 0 | 0 | -594,200,000 | -1,494,700,000 | -1,802,400,000 | -2,010,600,000 | -3,101,300,000 | 0 | -40,600,000 | -63,200,000 | -71,400,000 | -76,300,000 | -75,900,000 | -89,100,000 | 0 | 0 | |
Other Non-Current Assets | -48,200,000 | 43,100,000 | 112,900,000 | 154,900,000 | 212,800,000 | 277,200,000 | 382,900,000 | 389,600,000 | 357,200,000 | 404,300,000 | 437,700,000 | 513,200,000 | 482,900,000 | 491,800,000 | 635,700,000 | 504,600,000 | 614,000,000 | 626,300,000 | 548,800,000 | 1,171,000,000 | 1,064,000,000 | 1,419,700,000 | 1,238,900,000 | 1,110,700,000 | 1,472,200,000 | 1,316,800,000 | 1,955,500,000 | 2,029,900,000 | 2,209,200,000 | 2,254,300,000 | 2,242,100,000 | 2,310,800,000 | |
Total Non-Current Assets | 680,700,000 | 896,800,000 | 1,854,100,000 | 2,469,400,000 | 2,844,200,000 | 3,479,300,000 | 5,563,400,000 | 5,547,500,000 | 5,212,400,000 | 4,975,300,000 | 5,195,600,000 | 5,572,400,000 | 4,442,000,000 | 3,960,200,000 | 4,082,400,000 | 3,198,700,000 | 2,286,300,000 | 2,235,600,000 | 2,249,400,000 | 3,320,600,000 | 3,408,400,000 | 3,770,600,000 | 4,119,200,000 | 4,251,300,000 | 5,332,900,000 | 5,320,200,000 | 6,274,000,000 | 6,421,900,000 | 6,587,200,000 | 6,768,900,000 | 7,058,600,000 | 6,843,400,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 1,114,300,000 | 1,715,100,000 | 3,061,300,000 | 3,816,800,000 | 4,459,100,000 | 5,677,300,000 | 8,717,600,000 | 8,375,500,000 | 7,579,200,000 | 7,483,000,000 | 8,571,000,000 | 9,944,400,000 | 8,288,400,000 | 7,850,500,000 | 7,800,400,000 | 6,872,900,000 | 6,073,300,000 | 6,621,100,000 | 7,010,900,000 | 8,194,100,000 | 8,330,900,000 | 9,150,200,000 | 9,405,800,000 | 9,900,600,000 | 11,945,900,000 | 11,600,700,000 | 12,680,700,000 | 13,198,600,000 | 13,352,400,000 | 13,763,000,000 | 14,695,500,000 | 14,027,500,000 | |
Accounts Payable | 298,300,000 | 656,700,000 | 786,600,000 | 960,500,000 | 1,186,500,000 | 1,600,800,000 | 2,245,300,000 | 2,174,000,000 | 1,982,900,000 | 1,966,400,000 | 2,444,100,000 | 2,777,600,000 | 2,516,000,000 | 2,317,400,000 | 2,263,800,000 | 1,453,900,000 | 1,547,500,000 | 1,838,400,000 | 2,014,300,000 | 2,233,000,000 | 2,438,700,000 | 2,412,500,000 | 2,504,400,000 | 2,640,500,000 | 3,167,200,000 | 2,427,300,000 | 2,821,700,000 | 2,735,500,000 | 2,513,900,000 | 2,755,600,000 | 3,434,200,000 | 3,250,500,000 | |
Short-Term Debt | 69,200,000 | 86,000,000 | 97,200,000 | 18,600,000 | 47,000,000 | 99,200,000 | 167,200,000 | 228,000,000 | 192,700,000 | 41,200,000 | 21,100,000 | 668,200,000 | 32,800,000 | 64,900,000 | 110,000,000 | 2,223,800,000 | 45,200,000 | 4,100,000 | 0 | 0 | 0 | 243,700,000 | 23,100,000 | 44,200,000 | 9,000,000 | 22,800,000 | 147,200,000 | 130,500,000 | 126,400,000 | 157,500,000 | 179,700,000 | 181,500,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256,600,000 | 287,700,000 | 290,700,000 | 300,300,000 | 384,700,000 | 354,600,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,099,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 138,300,000 | 238,500,000 | 392,200,000 | 520,200,000 | 620,500,000 | 797,500,000 | 1,074,900,000 | 969,600,000 | 1,007,200,000 | 1,037,600,000 | 1,116,900,000 | 1,202,100,000 | 1,557,900,000 | 1,505,000,000 | 1,230,100,000 | 932,100,000 | 808,100,000 | 976,000,000 | 1,049,200,000 | 983,900,000 | 1,140,400,000 | 1,301,600,000 | 1,312,100,000 | 1,497,600,000 | 1,678,100,000 | 2,050,500,000 | 1,440,700,000 | 1,923,000,000 | 1,828,900,000 | 1,974,900,000 | 1,668,600,000 | 1,660,400,000 | |
Total Current Liabilities | 505,800,000 | 981,200,000 | 1,276,000,000 | 1,499,300,000 | 1,854,000,000 | 2,497,500,000 | 3,487,400,000 | 3,371,600,000 | 3,182,800,000 | 3,045,200,000 | 3,582,100,000 | 4,647,900,000 | 4,106,700,000 | 3,887,300,000 | 3,603,900,000 | 4,609,800,000 | 2,400,800,000 | 2,818,500,000 | 3,063,500,000 | 3,216,900,000 | 3,579,100,000 | 3,957,800,000 | 3,839,600,000 | 4,182,300,000 | 4,854,300,000 | 4,500,600,000 | 4,666,200,000 | 5,076,700,000 | 4,759,900,000 | 5,188,300,000 | 5,667,200,000 | 5,447,000,000 | |
Long-Term Debt | 498,300,000 | 418,700,000 | 1,038,000,000 | 1,054,800,000 | 1,063,100,000 | 1,463,400,000 | 3,324,800,000 | 2,852,100,000 | 2,293,900,000 | 2,132,800,000 | 2,057,200,000 | 1,866,900,000 | 2,243,100,000 | 2,434,500,000 | 2,344,600,000 | 1,303,000,000 | 927,100,000 | 694,900,000 | 695,400,000 | 626,300,000 | 1,057,100,000 | 1,475,000,000 | 1,931,700,000 | 1,898,000,000 | 1,959,600,000 | 1,946,100,000 | 2,293,700,000 | 2,300,300,000 | 2,595,200,000 | 2,591,200,000 | 2,742,600,000 | 2,733,300,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,200,000 | -36,700,000 | -30,900,000 | -36,400,000 | -34,900,000 | -32,700,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 25,300,000 | 37,300,000 | 49,600,000 | 61,700,000 | 39,000,000 | 16,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,200,000 | 36,700,000 | 30,900,000 | 36,400,000 | 34,900,000 | 32,700,000 | 0 | 0 | |
Other Non-Current Liabilities | 67,000,000 | 76,300,000 | 130,000,000 | 194,400,000 | 273,300,000 | 377,400,000 | 423,300,000 | 551,000,000 | 543,400,000 | 642,700,000 | 674,200,000 | 699,500,000 | 827,600,000 | 926,700,000 | 761,200,000 | 761,200,000 | 563,600,000 | 538,900,000 | 690,900,000 | 738,700,000 | 545,200,000 | 688,100,000 | 616,800,000 | 627,400,000 | 839,400,000 | 793,400,000 | 1,101,300,000 | 1,206,700,000 | 1,188,900,000 | 1,153,200,000 | 1,225,100,000 | 1,246,200,000 | |
Total Non-Current Liabilities | 565,300,000 | 520,300,000 | 1,205,300,000 | 1,298,800,000 | 1,398,100,000 | 1,879,800,000 | 3,764,900,000 | 3,403,100,000 | 2,837,300,000 | 2,775,500,000 | 2,731,400,000 | 2,566,400,000 | 3,070,700,000 | 3,361,200,000 | 3,105,800,000 | 2,064,200,000 | 1,490,700,000 | 1,233,800,000 | 1,386,300,000 | 1,365,000,000 | 1,602,300,000 | 2,163,100,000 | 2,548,500,000 | 2,525,400,000 | 2,799,000,000 | 2,739,500,000 | 3,513,400,000 | 3,507,000,000 | 3,784,100,000 | 3,744,400,000 | 3,967,700,000 | 3,979,500,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,100,000 | 5,100,000 | 113,900,000 | 116,300,000 | 125,600,000 | 136,800,000 | 151,900,000 | 152,600,000 | |
Total Liabilities | 1,071,100,000 | 1,501,500,000 | 2,481,300,000 | 2,798,100,000 | 3,252,100,000 | 4,377,300,000 | 7,252,300,000 | 6,774,700,000 | 6,020,100,000 | 5,820,700,000 | 6,313,500,000 | 7,214,300,000 | 7,177,400,000 | 7,248,500,000 | 6,709,700,000 | 6,674,000,000 | 3,891,500,000 | 4,052,300,000 | 4,449,800,000 | 4,581,900,000 | 5,181,400,000 | 6,120,900,000 | 6,388,100,000 | 6,707,700,000 | 7,653,300,000 | 7,240,100,000 | 8,179,600,000 | 8,583,700,000 | 8,544,000,000 | 8,932,700,000 | 9,634,900,000 | 9,426,500,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408,100,000 | 0 | 0 | 125,100,000 | 103,600,000 | 70,500,000 | 90,300,000 | 135,700,000 | 142,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 13,900,000 | 0 | 0 | 0 | 0 | 0 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 700,000 | 800,000 | 800,000 | 400,000 | 500,000 | 1,100,000 | 1,100,000 | 900,000 | 800,000 | 800,000 | 800,000 | 700,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | |
Retained Earnings | -109,200,000 | -49,400,000 | 42,200,000 | 194,100,000 | 401,300,000 | 504,700,000 | 761,800,000 | 1,036,500,000 | 1,062,800,000 | 1,075,800,000 | 1,441,800,000 | 1,810,500,000 | 361,800,000 | -362,500,000 | -116,500,000 | -818,200,000 | -3,800,000 | 434,500,000 | 922,300,000 | 2,149,000,000 | 1,920,300,000 | 2,161,700,000 | 2,827,800,000 | 3,706,900,000 | 4,171,900,000 | 4,113,600,000 | 4,715,800,000 | 4,806,800,000 | 5,072,800,000 | 5,214,100,000 | 5,601,100,000 | 5,931,000,000 | |
Accumulated Other Comprehensive Income/Loss | -300,000 | -150,300,000 | -217,600,000 | -310,400,000 | -441,500,000 | -594,000,000 | -133,900,000 | -199,100,000 | -281,300,000 | -246,400,000 | -101,900,000 | 58,600,000 | -134,600,000 | -164,100,000 | 27,600,000 | -179,300,000 | -1,300,000 | -78,000,000 | -332,000,000 | -300,800,000 | -166,100,000 | -502,000,000 | -730,100,000 | -835,600,000 | -513,400,000 | -705,800,000 | -772,700,000 | -705,100,000 | -770,200,000 | -805,100,000 | -688,800,000 | -1,133,700,000 | |
Other Total Stockholders' Equity | 138,800,000 | 413,300,000 | 755,400,000 | 1,135,000,000 | 1,247,200,000 | 1,389,300,000 | 836,700,000 | 762,700,000 | 776,900,000 | 832,200,000 | 916,900,000 | 860,300,000 | 883,100,000 | 1,127,900,000 | 1,178,800,000 | 1,195,600,000 | 1,685,700,000 | 2,103,200,000 | 1,845,000,000 | 1,637,800,000 | 1,290,800,000 | 1,298,300,000 | 919,200,000 | 185,100,000 | 491,300,000 | 792,300,000 | 406,000,000 | 512,600,000 | 340,200,000 | 269,200,000 | 5,900,000 | -346,200,000 | |
Total Stockholders' Equity | 43,200,000 | 213,600,000 | 580,000,000 | 1,018,700,000 | 1,207,000,000 | 1,300,000,000 | 1,465,300,000 | 1,600,800,000 | 1,559,100,000 | 1,662,300,000 | 2,257,500,000 | 2,730,100,000 | 1,111,000,000 | 602,000,000 | 1,090,700,000 | 198,900,000 | 2,089,100,000 | 2,460,200,000 | 2,436,400,000 | 3,612,200,000 | 3,149,500,000 | 3,029,300,000 | 3,017,700,000 | 3,192,900,000 | 4,292,600,000 | 4,190,300,000 | 4,501,100,000 | 4,614,900,000 | 4,808,400,000 | 4,830,300,000 | 4,918,800,000 | 4,451,700,000 | |
Total Equity | 43,200,000 | 213,600,000 | 580,000,000 | 1,018,700,000 | 1,207,000,000 | 1,300,000,000 | 1,465,300,000 | 1,600,800,000 | 1,559,100,000 | 1,662,300,000 | 2,257,500,000 | 2,730,100,000 | 1,111,000,000 | 602,000,000 | 1,090,700,000 | 198,900,000 | 2,181,800,000 | 2,568,800,000 | 2,561,100,000 | 3,737,300,000 | 3,253,100,000 | 3,099,800,000 | 3,108,000,000 | 3,328,600,000 | 4,434,700,000 | 4,350,200,000 | 4,652,500,000 | 4,762,500,000 | 4,973,400,000 | 4,981,800,000 | 5,060,600,000 | 4,601,000,000 | |
Total Liabilities & Stockholders' Equity | 1,114,300,000 | 1,715,100,000 | 3,061,300,000 | 3,816,800,000 | 4,459,100,000 | 5,677,300,000 | 8,717,600,000 | 8,375,500,000 | 7,579,200,000 | 7,483,000,000 | 8,571,000,000 | 9,944,400,000 | 8,288,400,000 | 7,850,500,000 | 7,800,400,000 | 6,872,900,000 | 6,073,300,000 | 6,621,100,000 | 7,010,900,000 | 8,194,100,000 | 8,330,900,000 | 9,150,200,000 | 9,405,800,000 | 9,900,600,000 | 11,945,900,000 | 11,590,300,000 | 12,680,700,000 | 13,198,600,000 | 13,352,400,000 | 13,763,000,000 | 14,695,500,000 | 14,027,500,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,700,000 | 108,600,000 | 124,700,000 | 125,100,000 | 103,600,000 | 70,500,000 | 90,300,000 | 135,700,000 | 142,100,000 | 159,900,000 | 151,400,000 | 147,600,000 | 165,000,000 | 151,500,000 | 141,800,000 | 149,300,000 | |
Total Liabilities & Total Equity | 1,114,300,000 | 1,715,100,000 | 3,061,300,000 | 3,816,800,000 | 4,459,100,000 | 5,677,300,000 | 8,717,600,000 | 8,375,500,000 | 7,579,200,000 | 7,483,000,000 | 8,571,000,000 | 9,944,400,000 | 8,288,400,000 | 7,850,500,000 | 7,800,400,000 | 6,872,900,000 | 6,073,300,000 | 6,621,100,000 | 7,010,900,000 | 8,194,100,000 | 8,330,900,000 | 9,150,200,000 | 9,405,800,000 | 9,900,600,000 | 11,945,900,000 | 11,590,300,000 | 12,680,700,000 | 13,198,600,000 | 13,352,400,000 | 13,763,000,000 | 14,695,500,000 | 14,027,500,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,351,200,000 | 1,888,800,000 | 0 | 3,274,000,000 | 0 | 0 | 0 | 0 | 0 | 594,200,000 | 1,494,700,000 | 1,802,400,000 | 2,010,600,000 | 3,101,300,000 | 30,200,000 | 43,800,000 | 68,000,000 | 88,500,000 | 85,600,000 | 79,400,000 | 92,700,000 | 106,000,000 | 0 | |
Total Debt | 567,500,000 | 504,700,000 | 1,135,200,000 | 1,073,400,000 | 1,110,100,000 | 1,562,600,000 | 3,492,000,000 | 3,080,100,000 | 2,486,600,000 | 2,174,000,000 | 2,078,300,000 | 2,535,100,000 | 2,275,900,000 | 2,499,400,000 | 2,454,600,000 | 3,526,800,000 | 972,300,000 | 699,000,000 | 695,400,000 | 626,300,000 | 1,057,100,000 | 1,718,700,000 | 1,954,800,000 | 1,942,200,000 | 1,960,500,000 | 1,963,800,000 | 2,327,000,000 | 2,314,500,000 | 2,596,000,000 | 2,611,900,000 | 2,922,300,000 | 2,914,800,000 | |
Net Debt | 512,500,000 | 472,700,000 | 1,101,100,000 | 1,047,400,000 | 1,097,200,000 | 1,532,600,000 | 3,385,100,000 | 2,981,300,000 | 2,399,000,000 | 2,082,300,000 | 1,909,000,000 | 1,950,200,000 | 2,068,300,000 | 1,996,700,000 | 1,853,300,000 | 1,934,700,000 | -581,700,000 | -955,100,000 | -1,058,900,000 | -775,900,000 | -80,600,000 | 624,600,000 | 758,200,000 | 670,600,000 | 460,100,000 | 470,600,000 | 839,300,000 | 1,007,800,000 | 1,277,700,000 | 1,497,000,000 | 1,726,000,000 | 1,861,900,000 |