Kohl's Corporation
KSS
NYSE
12.83
USD+0.04(+0.31%)
As of today
Kohl's Corporation fundamentals
KSS Cash Flow
Period Ending | Feb 01, 2025 | Feb 03, 2024 | Jan 28, 2023 | Jan 29, 2022 | Jan 30, 2021 | Feb 01, 2020 | Feb 02, 2019 | Feb 03, 2018 | Jan 28, 2017 | Jan 30, 2016 | Jan 31, 2015 | Feb 01, 2014 | Feb 02, 2013 | Jan 31, 2012 | Jan 29, 2011 | Jan 30, 2010 | Jan 31, 2009 | Feb 02, 2008 | Feb 03, 2007 | Jan 28, 2006 | Jan 29, 2005 | Jan 31, 2004 | Feb 01, 2003 | Feb 02, 2002 | Feb 03, 2001 | Jan 29, 2000 | Jan 30, 1999 | Jan 31, 1998 | Feb 01, 1997 | Jan 31, 1996 | Jan 31, 1995 | Jan 31, 1994 | Jan 31, 1993 | Aug 31, 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 109,000,000 | 317,000,000 | -19,000,000 | 938,000,000 | -163,000,000 | 691,000,000 | 801,000,000 | 859,000,000 | 556,000,000 | 673,000,000 | 867,000,000 | 889,000,000 | 986,000,000 | 1,167,000,000 | 1,114,000,000 | 991,000,000 | 885,000,000 | 1,083,851,000 | 1,108,681,000 | 841,960,000 | 730,380,000 | 591,152,000 | 643,381,000 | 495,676,000 | 372,148,000 | 258,142,000 | 192,300,000 | 141,300,000 | 102,500,000 | 72,700,000 | 68,500,000 | 55,700,000 | 26,600,000 | 15,000,000 | |
Depreciation & Amortization | 743,000,000 | 749,000,000 | 808,000,000 | 838,000,000 | 874,000,000 | 917,000,000 | 964,000,000 | 991,000,000 | 938,000,000 | 934,000,000 | 886,000,000 | 889,000,000 | 833,000,000 | 778,000,000 | 656,000,000 | 591,000,000 | 543,000,000 | 453,171,000 | 388,515,000 | 339,826,000 | 289,108,000 | 247,476,000 | 201,791,000 | 167,049,000 | 133,273,000 | 88,837,000 | 70,200,000 | 57,700,000 | 44,200,000 | 34,000,000 | 27,400,000 | 24,000,000 | 19,800,000 | 18,700,000 | |
Deferred Income Tax | -85,000,000 | -8,000,000 | -84,000,000 | -92,000,000 | 18,000,000 | 51,000,000 | -31,000,000 | -61,000,000 | 13,000,000 | -38,000,000 | 46,000,000 | -7,000,000 | -79,000,000 | 144,000,000 | 38,000,000 | 52,000,000 | 84,000,000 | -11,958,000 | 9,216,000 | 18,793,000 | 82,430,000 | 71,632,000 | 53,322,000 | 17,211,000 | 427,000 | 4,923,000 | 900,000 | -2,800,000 | 4,900,000 | 10,700,000 | 8,200,000 | 4,500,000 | 0 | 2,200,000 | |
Stock-Based Compensation | 30,000,000 | 42,000,000 | 30,000,000 | 48,000,000 | 40,000,000 | 56,000,000 | 87,000,000 | 55,000,000 | 41,000,000 | 48,000,000 | 48,000,000 | 55,000,000 | 50,000,000 | 57,000,000 | 66,000,000 | 64,000,000 | 0 | 0 | 44,699,000 | 43,941,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -275,000,000 | -30,000,000 | -589,000,000 | 187,000,000 | 274,000,000 | -274,000,000 | 133,000,000 | -155,000,000 | 518,000,000 | -326,000,000 | 149,000,000 | 18,000,000 | -550,000,000 | -44,000,000 | -267,000,000 | 482,000,000 | 87,000,000 | -371,857,000 | 1,573,974,000 | -348,371,000 | -149,848,000 | -155,799,000 | -228,910,000 | -142,902,000 | -237,506,000 | -245,233,000 | -35,100,000 | -249,300,000 | -49,500,000 | -91,300,000 | -11,900,000 | -24,600,000 | 0 | 1,000,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | -249,000,000 | 139,000,000 | -133,000,000 | 36,000,000 | 96,000,000 | 0 | 138,000,000 | -97,000,000 | 60,000,000 | -60,000,000 | 308,000,000 | 0 | 0 | 1,652,065,000 | -262,433,000 | -239,475,000 | -154,864,000 | -154,690,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -60,000,000 | 315,000,000 | -116,000,000 | -467,000,000 | 768,000,000 | -51,000,000 | 79,000,000 | 264,000,000 | 249,000,000 | -215,000,000 | 68,000,000 | -116,000,000 | -523,000,000 | -158,000,000 | -107,000,000 | -119,000,000 | 60,000,000 | -275,025,000 | -350,531,000 | -290,591,000 | -339,987,000 | 20,006,000 | -428,689,000 | -195,017,000 | -208,851,000 | -177,077,000 | -101,600,000 | -92,600,000 | -102,600,000 | -72,400,000 | -57,500,000 | -31,100,000 | 0 | -12,700,000 | |
Accounts Payable Change | -92,000,000 | -196,000,000 | -353,000,000 | 206,000,000 | 270,000,000 | 19,000,000 | -84,000,000 | -236,000,000 | 256,000,000 | -260,000,000 | 146,000,000 | 58,000,000 | 74,000,000 | 96,000,000 | -50,000,000 | 306,000,000 | 0 | 0 | 104,405,000 | 125,316,000 | 172,056,000 | 171,861,000 | 78,931,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -123,000,000 | -149,000,000 | -120,000,000 | 448,000,000 | -764,000,000 | 7,000,000 | -1,000,000 | -50,000,000 | -23,000,000 | 53,000,000 | -65,000,000 | -62,000,000 | -4,000,000 | -42,000,000 | -50,000,000 | -13,000,000 | 27,000,000 | -96,832,000 | 168,035,000 | 79,337,000 | 257,558,000 | -192,802,000 | 275,538,000 | 52,115,000 | -28,655,000 | -68,156,000 | 66,500,000 | -156,700,000 | 53,100,000 | -18,900,000 | 45,600,000 | 6,500,000 | 0 | 13,700,000 | |
Other Non-Cash Items | 126,000,000 | 98,000,000 | 136,000,000 | 352,000,000 | 295,000,000 | 216,000,000 | 153,000,000 | 2,000,000 | 82,000,000 | 183,000,000 | 28,000,000 | 40,000,000 | 25,000,000 | 41,000,000 | 69,000,000 | 54,000,000 | 102,000,000 | 81,156,000 | -25,707,000 | -14,458,000 | -4,412,000 | 0 | 0 | 4,783,000 | 4,624,000 | 3,536,000 | 2,400,000 | 100,000 | 3,100,000 | 100,000 | 100,000 | -100,000 | 15,100,000 | 700,000 | |
Net Cash Provided by Operating Activities | 648,000,000 | 1,168,000,000 | 282,000,000 | 2,271,000,000 | 1,338,000,000 | 1,657,000,000 | 2,107,000,000 | 1,691,000,000 | 2,148,000,000 | 1,474,000,000 | 2,024,000,000 | 1,884,000,000 | 1,265,000,000 | 2,143,000,000 | 1,676,000,000 | 2,234,000,000 | 1,701,000,000 | 1,234,363,000 | 3,099,378,000 | 881,691,000 | 947,658,000 | 754,461,000 | 669,584,000 | 541,817,000 | 372,075,000 | 110,205,000 | 230,700,000 | -50,200,000 | 105,200,000 | 28,700,000 | 95,500,000 | 63,000,000 | 61,500,000 | 40,400,000 | |
Investments in Property, Plant & Equipment | -466,000,000 | -577,000,000 | -826,000,000 | -605,000,000 | -334,000,000 | -855,000,000 | -578,000,000 | -672,000,000 | -768,000,000 | -690,000,000 | -682,000,000 | -643,000,000 | -785,000,000 | -927,000,000 | -761,000,000 | -666,000,000 | -1,014,000,000 | -1,541,683,000 | -1,142,247,000 | -799,417,000 | -889,598,000 | -831,599,000 | -715,968,000 | -662,011,000 | -480,981,000 | -625,392,000 | -248,900,000 | -202,700,000 | -223,400,000 | -132,400,000 | -107,500,000 | -58,800,000 | -37,100,000 | -11,300,000 | |
Net Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 30,197,000 | 0 | 0 | 0 | 246,614,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -532,000,000 | -7,746,231,000 | -13,509,169,000 | -71,310,000 | -54,482,000 | -246,614,000 | -246,614,000 | -180,777,000 | -21,100,000 | -764,000 | -26,700,000 | 0 | 0 | 0 | 0 | -4,200,000 | -3,300,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 43,000,000 | 35,000,000 | 197,000,000 | 0 | 0 | 0 | 0 | 0 | 82,000,000 | 1,000,000 | 109,000,000 | 145,000,000 | 42,000,000 | 28,000,000 | 93,000,000 | 7,694,333,000 | 13,238,936,000 | 0 | 0 | 441,706,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -1,000,000 | 15,000,000 | 43,000,000 | 35,000,000 | 197,000,000 | 18,000,000 | 6,000,000 | 23,000,000 | 12,000,000 | 9,000,000 | 7,000,000 | 19,000,000 | 16,000,000 | -20,000,000 | 2,000,000 | -2,000,000 | 10,000,000 | -4,387,000 | -6,856,000 | -33,056,000 | -33,411,000 | -25,624,000 | -32,473,000 | -28,520,000 | -25,036,000 | -15,801,000 | -13,300,000 | -6,300,000 | -1,300,000 | 1,000,000 | 400,000 | 3,800,000 | -4,100,000 | -300,000 | |
Net Cash Used for Investing Activities | -467,000,000 | -562,000,000 | -783,000,000 | -570,000,000 | -137,000,000 | -837,000,000 | -572,000,000 | -649,000,000 | -756,000,000 | -681,000,000 | -593,000,000 | -623,000,000 | -660,000,000 | -802,000,000 | -717,000,000 | -640,000,000 | -1,442,000,000 | -1,567,771,000 | -1,419,336,000 | -903,783,000 | -977,491,000 | -415,517,000 | -995,055,000 | -871,308,000 | -527,117,000 | -641,957,000 | -288,900,000 | -209,000,000 | -224,700,000 | -131,400,000 | -107,100,000 | -59,200,000 | -44,500,000 | -11,600,000 | |
Debt Repayment | 7,000,000 | -340,000,000 | -16,000,000 | -854,000,000 | 504,000,000 | -108,000,000 | -1,069,000,000 | -138,000,000 | -116,000,000 | -273,000,000 | -108,000,000 | 186,000,000 | 248,000,000 | 169,000,000 | -57,000,000 | -60,000,000 | -16,000,000 | 969,133,000 | -109,596,000 | -5,102,000 | -13,292,000 | -362,353,000 | 280,987,000 | 276,464,000 | 227,285,000 | 279,076,000 | 1,184,000 | -1,483,000 | 122,600,000 | 72,700,000 | 32,000,000 | -49,800,000 | -125,300,000 | -31,500,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000,000 | 97,000,000 | 94,594,000 | 22,858,000 | 47,094,000 | 46,257,000 | 31,299,000 | 36,128,000 | 45,879,000 | 217,274,000 | 5,886,000 | 296,038,000 | 3,100,000 | 2,400,000 | 1,500,000 | 46,100,000 | 104,800,000 | 0 | |
Common Stock Repurchased | -10,000,000 | -16,000,000 | -679,000,000 | -1,382,000,000 | -30,000,000 | -501,000,000 | -430,000,000 | -320,000,000 | -574,000,000 | -1,028,000,000 | -696,000,000 | -812,000,000 | -1,293,000,000 | -2,311,000,000 | -1,004,000,000 | -1,000,000 | -262,000,000 | -748,000,000 | -1,628,416,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -222,000,000 | -220,000,000 | -239,000,000 | -147,000,000 | -108,000,000 | -423,000,000 | -400,000,000 | -368,000,000 | -358,000,000 | -349,000,000 | -317,000,000 | -302,000,000 | -300,000,000 | -271,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -5,000,000 | 0 | 1,000,000 | -2,000,000 | -19,000,000 | 1,000,000 | -10,000,000 | 18,000,000 | 18,000,000 | 147,000,000 | 126,000,000 | 101,000,000 | 72,000,000 | 0 | 112,000,000 | 48,000,000 | 3,000,000 | 6,867,000 | 25,707,000 | 14,458,000 | 0 | -185,000 | -3,452,000 | 0 | -7,109,000 | 45,152,000 | 9,830,000 | -101,000 | 0 | 0 | 0 | -100,000 | 3,600,000 | 2,700,000 | |
Net Cash Used/Provided by Financing Activities | -230,000,000 | -576,000,000 | -933,000,000 | -2,385,000,000 | 347,000,000 | -1,031,000,000 | -1,909,000,000 | -808,000,000 | -1,025,000,000 | -1,493,000,000 | -995,000,000 | -827,000,000 | -1,273,000,000 | -2,413,000,000 | -949,000,000 | 30,000,000 | -273,000,000 | 324,781,000 | -1,617,711,000 | 32,214,000 | 33,802,000 | -316,281,000 | 308,834,000 | 312,592,000 | 266,055,000 | 541,502,000 | 16,900,000 | 294,500,000 | 125,700,000 | 75,100,000 | 33,500,000 | -3,800,000 | -16,900,000 | -28,800,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,200,000 | 259,200,000 | 119,500,000 | 102,700,000 | 11,600,000 | 0 | -17,000,000 | 0 | |
Net Change in Cash | -49,000,000 | 30,000,000 | -1,434,000,000 | -684,000,000 | 1,548,000,000 | -211,000,000 | -374,000,000 | 234,000,000 | 367,000,000 | -700,000,000 | 436,000,000 | 434,000,000 | -668,000,000 | -1,072,000,000 | 10,000,000 | 1,624,000,000 | -14,000,000 | -8,627,000 | 62,331,000 | 10,122,000 | 3,969,000 | 22,663,000 | -16,637,000 | -16,899,000 | 111,013,000 | 9,750,000 | 16,900,000 | 294,500,000 | 125,700,000 | 75,100,000 | 33,500,000 | 0 | -16,900,000 | 0 | |
Cash at End of Period | 134,000,000 | 183,000,000 | 153,000,000 | 1,587,000,000 | 2,271,000,000 | 723,000,000 | 934,000,000 | 1,308,000,000 | 1,074,000,000 | 707,000,000 | 1,407,000,000 | 971,000,000 | 537,000,000 | 1,205,000,000 | 2,277,000,000 | 2,267,000,000 | 167,000,000 | 180,543,000 | 189,170,000 | 126,839,000 | 116,717,000 | 112,748,000 | 90,085,000 | 106,722,000 | 123,621,000 | 12,608,000 | 61,100,000 | 303,400,000 | 128,500,000 | 105,500,000 | 42,000,000 | 900,000 | -16,000,000 | 800,000 | |
Cash at Beginning of Period | 183,000,000 | 153,000,000 | 1,587,000,000 | 2,271,000,000 | 723,000,000 | 934,000,000 | 1,308,000,000 | 1,074,000,000 | 707,000,000 | 1,407,000,000 | 971,000,000 | 537,000,000 | 1,205,000,000 | 2,277,000,000 | 2,267,000,000 | 643,000,000 | 181,000,000 | 189,170,000 | 126,839,000 | 116,717,000 | 112,748,000 | 90,085,000 | 106,722,000 | 123,621,000 | 12,608,000 | 2,858,000 | 44,200,000 | 8,900,000 | 2,800,000 | 30,400,000 | 8,500,000 | 900,000 | 900,000 | 800,000 | |
Operating Cash Flow | 648,000,000 | 1,168,000,000 | 282,000,000 | 2,271,000,000 | 1,338,000,000 | 1,657,000,000 | 2,107,000,000 | 1,691,000,000 | 2,148,000,000 | 1,474,000,000 | 2,024,000,000 | 1,884,000,000 | 1,265,000,000 | 2,143,000,000 | 1,676,000,000 | 2,234,000,000 | 1,701,000,000 | 1,234,363,000 | 3,099,378,000 | 881,691,000 | 947,658,000 | 754,461,000 | 669,584,000 | 541,817,000 | 372,075,000 | 110,205,000 | 230,700,000 | -50,200,000 | 105,200,000 | 28,700,000 | 95,500,000 | 63,000,000 | 61,500,000 | 40,400,000 | |
Capital Expenditure | -466,000,000 | -577,000,000 | -826,000,000 | -605,000,000 | -334,000,000 | -855,000,000 | -578,000,000 | -672,000,000 | -768,000,000 | -690,000,000 | -682,000,000 | -643,000,000 | -785,000,000 | -927,000,000 | -761,000,000 | -666,000,000 | -1,014,000,000 | -1,541,683,000 | -1,142,247,000 | -799,417,000 | -889,598,000 | -831,599,000 | -715,968,000 | -662,011,000 | -480,981,000 | -625,392,000 | -248,900,000 | -202,700,000 | -223,400,000 | -132,400,000 | -107,500,000 | -58,800,000 | -37,100,000 | -11,300,000 | |
Free Cash Flow | 182,000,000 | 591,000,000 | -544,000,000 | 1,666,000,000 | 1,004,000,000 | 802,000,000 | 1,529,000,000 | 1,019,000,000 | 1,380,000,000 | 784,000,000 | 1,342,000,000 | 1,241,000,000 | 480,000,000 | 1,216,000,000 | 915,000,000 | 1,568,000,000 | 687,000,000 | -307,320,000 | 1,957,131,000 | 82,274,000 | 58,060,000 | -77,138,000 | -46,384,000 | -120,194,000 | -108,906,000 | -515,187,000 | -18,200,000 | -252,900,000 | -118,200,000 | -103,700,000 | -12,000,000 | 4,200,000 | 24,400,000 | 29,100,000 |