Kinder Morgan, Inc.
KMI
NYSE
27.29
USD-0.48(-1.73%)
As of today
Kinder Morgan, Inc. fundamentals
KMI Income Statement
| Period Ending | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,094,800,000 | 7,159,900,000 | 8,207,700,000 | 8,329,600,000 | 9,998,000,000 | 14,090,000,000 | 16,177,000,000 | 13,918,000,000 | 12,943,000,000 | 13,617,000,000 | 14,277,000,000 | 13,160,000,000 | 11,479,000,000 | 17,533,000,000 | 19,554,000,000 | 15,156,000,000 | 15,073,000,000 | |
| Cost of Revenue | 9,980,400,000 | 5,295,000,000 | 6,117,500,000 | 6,035,100,000 | 6,195,000,000 | 9,171,000,000 | 10,479,000,000 | 8,744,000,000 | 7,996,000,000 | 9,092,000,000 | 9,263,000,000 | 8,263,000,000 | 7,195,000,000 | 11,168,000,000 | 14,050,000,000 | 10,022,000,000 | 9,545,000,000 | |
| Gross Profit | 2,114,400,000 | 1,864,900,000 | 2,090,199,999 | 2,294,500,000 | 3,803,000,000 | 4,919,000,000 | 5,698,000,000 | 5,174,000,000 | 4,947,000,000 | 4,525,000,000 | 5,014,000,000 | 4,897,000,000 | 4,284,000,000 | 6,365,000,000 | 5,504,000,000 | 5,134,000,000 | 5,528,000,000 | |
| Gross Profit Margin | 0.175 | 0.26 | 0.255 | 0.275 | 0.38 | 0.349 | 0.352 | 0.372 | 0.382 | 0.332 | 0.351 | 0.372 | 0.373 | 0.363 | 0.281 | 0.339 | 0.367 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 712,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 352,500,000 | 373,000,000 | 631,100,000 | 560,800,000 | 929,000,000 | 613,000,000 | 610,000,000 | 690,000,000 | 669,000,000 | 688,000,000 | 601,000,000 | 590,000,000 | 648,000,000 | 655,000,000 | 637,000,000 | 668,000,000 | 712,000,000 | |
| Other Expenses | 191,400,000 | 137,000,000 | 171,400,000 | 230,300,000 | 286,000,000 | 395,000,000 | 418,000,000 | 439,000,000 | 421,000,000 | 398,000,000 | 345,000,000 | 426,000,000 | 389,000,000 | 426,000,000 | 441,000,000 | 421,000,000 | 433,000,000 | |
| Total Operating Expenses | 543,900,000 | 510,000,000 | 802,500,000 | 745,300,000 | 1,215,000,000 | 1,008,000,000 | 1,028,000,000 | 1,129,000,000 | 1,090,000,000 | 1,086,000,000 | 946,000,000 | 1,016,000,000 | 1,037,000,000 | 1,081,000,000 | 1,078,000,000 | 1,089,000,000 | 1,145,000,000 | |
| Total Costs & Expenses | 10,524,300,000 | 5,805,000,000 | 6,920,000,000 | 6,780,400,000 | 7,410,000,000 | 10,179,000,000 | 11,507,000,000 | 9,873,000,000 | 9,086,000,000 | 10,178,000,000 | 10,209,000,000 | 9,279,000,000 | 8,232,000,000 | 12,249,000,000 | 15,128,000,000 | 11,111,000,000 | 10,690,000,000 | |
| Interest Income | 0 | 16,100,000 | 23,400,000 | 23,000,000 | 28,000,000 | 15,000,000 | 9,000,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest Expense | 613,700,000 | 589,500,000 | 668,300,000 | 703,300,000 | 1,429,000,000 | 1,692,000,000 | 1,806,000,000 | 2,029,000,000 | 1,891,600,000 | 1,829,000,000 | 1,904,000,000 | 1,788,000,000 | 1,587,000,000 | 1,496,000,000 | 1,508,000,000 | 1,804,000,000 | 1,866,000,000 | |
| Depreciation & Amortization | 918,400,000 | 1,070,200,000 | 1,078,800,000 | 1,091,900,000 | 1,426,000,000 | 1,806,000,000 | 2,040,000,000 | 2,309,000,000 | 2,209,000,000 | 2,261,000,000 | 2,297,000,000 | 2,411,000,000 | 2,164,000,000 | 2,135,000,000 | 2,186,000,000 | 2,250,000,000 | 2,354,000,000 | |
| EBITDA | -1,365,900,000 | 2,759,100,000 | 2,215,000,000 | 2,810,200,000 | 4,191,000,000 | 6,936,000,000 | 6,937,000,000 | 5,110,000,000 | 5,738,600,000 | 6,251,000,000 | 6,707,000,000 | 7,364,000,000 | 4,412,000,000 | 5,850,000,000 | 7,029,000,000 | 7,255,000,000 | 7,627,000,000 | |
| EBITDA Margin | -0.113 | 0.385 | 0.27 | 0.337 | 0.419 | 0.492 | 0.429 | 0.367 | 0.443 | 0.459 | 0.47 | 0.56 | 0.384 | 0.334 | 0.359 | 0.479 | 0.506 | |
| Operating Income | 1,570,500,000 | 1,354,900,000 | 1,287,700,000 | 1,549,200,000 | 2,588,000,000 | 3,911,000,000 | 4,670,000,000 | 4,045,000,000 | 3,857,000,000 | 3,439,000,000 | 4,068,000,000 | 3,881,000,000 | 3,247,000,000 | 5,284,000,000 | 4,426,000,000 | 4,045,000,000 | 4,383,000,000 | |
| Operating Income Margin | 0.13 | 0.189 | 0.157 | 0.186 | 0.259 | 0.278 | 0.289 | 0.291 | 0.298 | 0.253 | 0.285 | 0.295 | 0.283 | 0.301 | 0.226 | 0.267 | 0.291 | |
| Total Other Income/Expenses (Net) | -4,468,500,000 | -255,500,000 | -819,800,000 | -534,200,000 | -1,245,000,000 | -473,000,000 | -1,579,000,000 | -3,273,000,000 | -2,219,000,000 | -1,278,000,000 | -1,562,000,000 | -716,000,000 | -2,586,000,000 | -3,065,000,000 | -1,091,000,000 | -844,000,000 | -976,000,000 | |
| Income Before Tax | -2,898,000,000 | 1,099,400,000 | 467,900,000 | 1,015,000,000 | 1,343,000,000 | 3,438,000,000 | 3,091,000,000 | 772,000,000 | 1,638,000,000 | 2,161,000,000 | 2,506,000,000 | 3,165,000,000 | 661,000,000 | 2,219,000,000 | 3,335,000,000 | 3,201,000,000 | 3,407,000,000 | |
| Pre-Tax Income Margin | -0.24 | 0.154 | 0.057 | 0.122 | 0.134 | 0.244 | 0.191 | 0.055 | 0.127 | 0.159 | 0.176 | 0.241 | 0.058 | 0.127 | 0.171 | 0.211 | 0.226 | |
| Income Tax Expense | 304,300,000 | 326,600,000 | 167,600,000 | 362,800,000 | 210,000,000 | 742,000,000 | 648,000,000 | 564,000,000 | 917,000,000 | 1,938,000,000 | 587,000,000 | 926,000,000 | 481,000,000 | 369,000,000 | 710,000,000 | 715,000,000 | 687,000,000 | |
| Net Income | -3,599,300,000 | 495,000,000 | -41,300,000 | 523,800,000 | 315,000,000 | 1,193,000,000 | 1,026,000,000 | 253,000,000 | 708,000,000 | 183,000,000 | 1,609,000,000 | 2,190,000,000 | 119,000,000 | 1,784,000,000 | 2,548,000,000 | 2,391,000,000 | 2,613,000,000 | |
| Net Income Margin | -0.298 | 0.069 | -0.005 | 0.063 | 0.032 | 0.085 | 0.063 | 0.018 | 0.055 | 0.013 | 0.113 | 0.166 | 0.01 | 0.102 | 0.13 | 0.158 | 0.173 | |
| Earnings Per Share (EPS) | -5.09 | 0.7 | -0.058 | 0.74 | 0.49 | 1.15 | 0.89 | 0.14 | 0.25 | 0.01 | 0.66 | 0.96 | 0.047 | 0.78 | 1.12 | 1.06 | 1.17 | |
| Diluted Earnings Per Share (EPS) | -2.76 | 0.38 | -0.032 | 0.74 | 0.49 | 1.15 | 0.9 | 0.14 | 0.25 | 0.01 | 0.66 | 0.96 | 0.047 | 0.78 | 1.12 | 1.06 | 1.17 | |
| Weighted Average Shares Outstanding | 707,000,000 | 707,000,000 | 707,000,000 | 707,000,000 | 907,000,000 | 1,036,000,000 | 1,137,000,000 | 2,187,000,000 | 2,230,000,000 | 2,230,000,000 | 2,216,000,000 | 2,264,000,000 | 2,263,000,000 | 2,266,000,000 | 2,258,000,000 | 2,234,000,000 | 2,220,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,303,000,000 | 1,303,000,000 | 1,303,000,000 | 708,000,000 | 1,354,000,000 | 1,036,000,000 | 1,137,000,000 | 2,193,000,000 | 2,230,000,000 | 2,230,000,000 | 2,216,000,000 | 2,264,000,000 | 2,263,000,000 | 2,266,000,000 | 2,258,000,000 | 2,234,000,000 | 2,220,000,000 |