Koninklijke KPN N.V.
KKPNF
OTC
4.7
USD-0.05(-1.05%)
As of today
Koninklijke KPN N.V. fundamentals
KKPNF Balance Sheet
Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 651,774,864 | 866,453,679 | 431,787,024 | 2,621,618,020 | 3,592,432,760 | 7,355,990,950 | 2,659,739,270 | 1,839,000,000 | 1,573,000,000 | 1,033,000,000 | 803,000,000 | 1,148,000,000 | 1,199,000,000 | 2,690,000,000 | 823,000,000 | 990,000,000 | 1,286,000,000 | 3,946,000,000 | 1,976,000,000 | 1,446,000,000 | 1,179,000,000 | 856,000,000 | 594,000,000 | 766,000,000 | 597,000,000 | 793,000,000 | 399,000,000 | 609,000,000 | 662,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 1,279,007,730 | 1,270,234,820 | 24,726,020 | 15,247,520 | 9,000,000 | 1,757,000,000 | 5,000,000 | 4,000,000 | 3,000,000 | 2,000,000 | 2,000,000 | 0 | -261,000,000 | 0 | 0 | 300,000,000 | 575,000,000 | 140,000,000 | 1,400,000,000 | 499,000,000 | 275,000,000 | 270,000,000 | 314,000,000 | 128,000,000 | 219,000,000 | 140,000,000 | |
Total Cash & Short-Term Investments | 651,774,864 | 866,453,679 | 431,787,024 | 3,900,625,750 | 4,862,667,580 | 7,380,716,970 | 2,674,986,790 | 1,848,000,000 | 1,573,000,000 | 1,038,000,000 | 807,000,000 | 1,151,000,000 | 1,201,000,000 | 2,692,000,000 | 823,000,000 | 990,000,000 | 1,286,000,000 | 3,946,000,000 | 2,276,000,000 | 2,021,000,000 | 1,319,000,000 | 2,256,000,000 | 1,093,000,000 | 1,041,000,000 | 867,000,000 | 1,107,000,000 | 527,000,000 | 828,000,000 | 802,000,000 | |
Net Receivables | 0 | 0 | 0 | -11,925,480 | 0 | 0 | 2,266,162,660 | 0 | 119,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690,000,000 | 515,000,000 | 378,000,000 | 373,000,000 | 907,000,000 | 760,000,000 | 646,000,000 | 552,000,000 | 557,000,000 | 605,000,000 | 536,000,000 | 578,000,000 | |
Inventory | 289,650,935 | 245,454,300 | 185,027,220 | 210,683,480 | 426,960,740 | 343,916,460 | 230,618,740 | 164,000,000 | 248,000,000 | 130,000,000 | 113,000,000 | 150,000,000 | 137,000,000 | 93,000,000 | 153,000,000 | 123,000,000 | 111,000,000 | 60,000,000 | 61,000,000 | 65,000,000 | 47,000,000 | 61,000,000 | 58,000,000 | 54,000,000 | 47,000,000 | 37,000,000 | 49,000,000 | 43,000,000 | 45,000,000 | |
Other Current Assets | 682,226,377 | 760,635,603 | 710,692,110 | 2,577,891,260 | 3,219,773,760 | 3,162,682,740 | 2,332,000,000 | 2,093,000,000 | 2,242,000,000 | 2,179,000,000 | 2,138,000,000 | 2,759,000,000 | 2,397,000,000 | 115,000,000 | 57,000,000 | 1,832,000,000 | 1,729,000,000 | 9,994,000,000 | 541,000,000 | 1,868,000,000 | 395,000,000 | 1,006,000,000 | 274,000,000 | 213,000,000 | 699,000,000 | 167,000,000 | 211,000,000 | 134,000,000 | 96,000,000 | |
Total Current Assets | 3,725,208,308 | 4,104,086,805 | 2,707,792,362 | 6,678,268,800 | 8,509,402,080 | 10,887,316,170 | 5,238,476,090 | 4,105,000,000 | 4,102,000,000 | 3,347,000,000 | 3,058,000,000 | 4,060,000,000 | 3,735,000,000 | 4,689,000,000 | 2,927,000,000 | 2,721,000,000 | 3,126,000,000 | 14,690,000,000 | 3,393,000,000 | 4,332,000,000 | 2,134,000,000 | 3,081,000,000 | 2,208,000,000 | 1,954,000,000 | 1,612,000,000 | 1,868,000,000 | 1,392,000,000 | 1,540,000,000 | 1,521,000,000 | |
Property, Plant & Equipment (Net) | 9,321,376,858 | 8,994,718,278 | 8,418,994,308 | 8,883,488,810 | 11,909,116,900 | 11,155,930,660 | 9,869,910,290 | 9,119,000,000 | 8,806,000,000 | 8,338,000,000 | 7,965,000,000 | 7,866,000,000 | 7,736,000,000 | 7,523,000,000 | 7,514,000,000 | 7,533,000,000 | 7,895,000,000 | 5,340,000,000 | 6,606,000,000 | 6,001,000,000 | 5,969,000,000 | 5,811,000,000 | 5,640,000,000 | 6,280,000,000 | 6,277,000,000 | 6,268,000,000 | 6,418,000,000 | 6,758,000,000 | 6,967,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 4,484,000,000 | 4,126,000,000 | 3,879,000,000 | 4,571,000,000 | 4,569,000,000 | 5,781,000,000 | 5,659,000,000 | 5,769,000,000 | 5,733,000,000 | 5,575,000,000 | 5,157,000,000 | 1,169,000,000 | 1,454,000,000 | 1,428,000,000 | 1,428,000,000 | 1,529,000,000 | 1,510,000,000 | 1,495,000,000 | 1,496,000,000 | 1,432,000,000 | 1,439,000,000 | 1,451,000,000 | 1,586,000,000 | |
Intangible Assets | 2,066,926,575 | 1,938,907,152 | 1,018,843,434 | 1,030,560,230 | 28,357,220,420 | 13,604,930,550 | 8,911,222,470 | 4,457,000,000 | 4,348,000,000 | 4,830,000,000 | 4,482,000,000 | 4,643,000,000 | 4,401,000,000 | 4,063,000,000 | 4,022,000,000 | 3,637,000,000 | 3,301,000,000 | 2,474,000,000 | 2,538,000,000 | 2,022,000,000 | 1,822,000,000 | 1,812,000,000 | 1,659,000,000 | 1,501,000,000 | 1,742,000,000 | 1,573,000,000 | 1,444,000,000 | 1,358,000,000 | 1,389,000,000 | |
Goodwill & Intangible Assets | 2,066,926,575 | 1,938,907,152 | 1,018,843,434 | 1,030,560,230 | 28,357,220,420 | 13,604,930,550 | 8,911,222,470 | 8,583,000,000 | 8,227,000,000 | 9,401,000,000 | 9,051,000,000 | 10,424,000,000 | 10,060,000,000 | 9,832,000,000 | 9,755,000,000 | 9,212,000,000 | 8,458,000,000 | 3,643,000,000 | 3,992,000,000 | 3,450,000,000 | 3,250,000,000 | 3,341,000,000 | 3,169,000,000 | 2,996,000,000 | 3,238,000,000 | 3,005,000,000 | 2,883,000,000 | 2,809,000,000 | 2,975,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185,000,000 | -1,606,000,000 | 21,000,000 | 7,000,000 | 24,000,000 | 185,000,000 | 265,000,000 | 0 | 697,000,000 | 0 | 340,000,000 | 2,455,000,000 | 1,739,000,000 | 1,793,000,000 | -1,359,000,000 | -456,000,000 | -240,000,000 | -225,000,000 | 450,000,000 | 612,000,000 | 791,000,000 | 655,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,995,000,000 | 1,606,000,000 | 1,348,000,000 | 1,018,000,000 | 2,185,000,000 | 1,733,000,000 | 2,135,000,000 | 1,918,000,000 | 1,831,000,000 | 1,822,000,000 | 1,167,000,000 | 1,323,000,000 | 1,069,000,000 | 1,091,000,000 | 947,000,000 | 702,000,000 | 662,000,000 | 567,000,000 | 506,000,000 | 261,000,000 | 1,000,000 | -655,000,000 | |
Other Non-Current Assets | 1,431,863,887 | 1,792,270,935 | 1,406,974,266 | 1,374,411,570 | 4,837,113,820 | 5,545,371,940 | 1,164,529,340 | 138,000,000 | 1,601,000,000 | 247,000,000 | 159,000,000 | 238,000,000 | 464,000,000 | 407,000,000 | 623,000,000 | 393,000,000 | 1,112,000,000 | 692,000,000 | 787,000,000 | 1,206,000,000 | 499,000,000 | 1,709,000,000 | 915,000,000 | 652,000,000 | 612,000,000 | 640,000,000 | 397,000,000 | 353,000,000 | 429,000,000 | |
Total Non-Current Assets | 12,820,167,320 | 12,725,896,365 | 10,844,812,008 | 11,288,460,610 | 45,103,451,140 | 30,306,233,150 | 19,945,662,100 | 20,020,000,000 | 18,634,000,000 | 19,355,000,000 | 18,200,000,000 | 20,737,000,000 | 20,178,000,000 | 20,162,000,000 | 19,810,000,000 | 19,666,000,000 | 19,287,000,000 | 11,182,000,000 | 15,163,000,000 | 13,465,000,000 | 12,602,000,000 | 10,449,000,000 | 9,970,000,000 | 10,350,000,000 | 10,469,000,000 | 10,869,000,000 | 10,571,000,000 | 10,712,000,000 | 11,026,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | -1,000,000 | 0 | 0 | 1,000,000 | 0 | |
Total Assets | 16,545,375,628 | 16,829,983,170 | 13,552,604,370 | 17,966,729,410 | 53,612,853,220 | 41,193,549,320 | 25,184,138,190 | 24,125,000,000 | 22,736,000,000 | 22,702,000,000 | 21,258,000,000 | 24,797,000,000 | 23,913,000,000 | 24,851,000,000 | 22,737,000,000 | 22,387,000,000 | 22,413,000,000 | 25,872,000,000 | 18,556,000,000 | 17,797,000,000 | 14,736,000,000 | 13,530,000,000 | 12,177,000,000 | 12,304,000,000 | 12,080,000,000 | 12,737,000,000 | 11,963,000,000 | 12,253,000,000 | 12,547,000,000 | |
Accounts Payable | 855,213,468 | 439,272,288 | 586,118,484 | 797,019,580 | 0 | 868,782,430 | 991,088,800 | 0 | 2,881,000,000 | 2,951,000,000 | 2,936,000,000 | 4,137,000,000 | 4,280,000,000 | 3,990,000,000 | 3,982,000,000 | 3,804,000,000 | 1,402,000,000 | 1,091,000,000 | 819,000,000 | 774,000,000 | 636,000,000 | 615,000,000 | 573,000,000 | 550,000,000 | 531,000,000 | 514,000,000 | 591,000,000 | 537,000,000 | 600,000,000 | |
Short-Term Debt | 817,852,113 | 459,454,086 | 732,349,674 | 711,553,640 | 6,789,846,980 | 1,046,360,210 | 68,613,840 | 2,107,000,000 | 2,713,000,000 | 2,020,000,000 | 642,000,000 | 2,301,000,000 | 1,165,000,000 | 869,000,000 | 1,179,000,000 | 1,458,000,000 | 1,527,000,000 | 2,008,000,000 | 1,044,000,000 | 850,000,000 | 505,000,000 | 18,000,000 | 729,000,000 | 1,086,000,000 | 833,000,000 | 814,000,000 | 350,000,000 | 659,000,000 | 1,062,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,000,000 | 261,000,000 | 202,000,000 | 278,000,000 | 128,000,000 | 100,000,000 | 152,000,000 | 218,000,000 | 556,000,000 | 519,000,000 | 302,000,000 | 271,000,000 | 245,000,000 | 227,000,000 | 188,000,000 | 192,000,000 | 187,000,000 | 237,000,000 | 184,000,000 | 195,000,000 | 217,000,000 | |
Deferred Revenue | 0 | 1,176,453,369 | 0 | 0 | 0 | 2,035,401,010 | 2,336,682,440 | 0 | -2,881,000,000 | 338,000,000 | 269,000,000 | 351,000,000 | 314,000,000 | 311,000,000 | 258,000,000 | 0 | 0 | 0 | 0 | 0 | 230,000,000 | 270,000,000 | 253,000,000 | 228,000,000 | 209,000,000 | 186,000,000 | 169,000,000 | 0 | 0 | |
Other Current Liabilities | 2,868,628,941 | 2,743,633,620 | 2,035,469,952 | 3,879,756,160 | 2,078,372,480 | 6,005,051,130 | 5,049,788,030 | 2,090,000,000 | -1,096,000,000 | 84,000,000 | 69,000,000 | -139,000,000 | 188,000,000 | 262,000,000 | 122,000,000 | 129,000,000 | 2,377,000,000 | 3,274,000,000 | 1,605,000,000 | 1,513,000,000 | 782,000,000 | 752,000,000 | 906,000,000 | 607,000,000 | 448,000,000 | 656,000,000 | 389,000,000 | 651,000,000 | 660,000,000 | |
Total Current Liabilities | 4,541,694,522 | 4,818,813,363 | 3,353,938,110 | 5,388,329,380 | 8,868,219,460 | 9,955,594,780 | 6,109,490,670 | 4,197,000,000 | 4,695,000,000 | 5,316,000,000 | 3,849,000,000 | 6,577,000,000 | 5,761,000,000 | 5,221,000,000 | 5,435,000,000 | 5,609,000,000 | 5,862,000,000 | 6,892,000,000 | 3,770,000,000 | 3,408,000,000 | 2,628,000,000 | 1,882,000,000 | 2,396,000,000 | 2,663,000,000 | 2,208,000,000 | 2,219,000,000 | 1,683,000,000 | 2,042,000,000 | 2,539,000,000 | |
Long-Term Debt | 2,834,963,548 | 774,544,680 | 3,450,118,158 | 5,397,273,490 | 20,201,312,020 | 16,786,719,760 | 12,659,253,480 | 9,207,000,000 | 7,792,000,000 | 7,238,000,000 | 8,426,000,000 | 9,454,000,000 | 10,876,000,000 | 12,502,000,000 | 11,359,000,000 | 11,641,000,000 | 12,369,000,000 | 11,656,000,000 | 9,397,000,000 | 8,870,000,000 | 8,094,000,000 | 7,578,000,000 | 7,766,000,000 | 6,643,000,000 | 6,800,000,000 | 6,803,000,000 | 6,307,000,000 | 6,130,000,000 | 6,035,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | -6,956,530 | 0 | 0 | 0 | 0 | 360,000,000 | 292,000,000 | 260,000,000 | 276,000,000 | 346,000,000 | 337,000,000 | 225,000,000 | 155,000,000 | 0 | 0 | 0 | 0 | 40,000,000 | 155,000,000 | 206,000,000 | 184,000,000 | 136,000,000 | 169,000,000 | 130,000,000 | 119,000,000 | 130,000,000 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 6,956,530 | 7,585,207,760 | 257,375,390 | 449,801,840 | 2,111,000,000 | 2,083,000,000 | 2,229,000,000 | 1,992,000,000 | 2,055,000,000 | 1,624,000,000 | 1,275,000,000 | 956,000,000 | 793,000,000 | 440,000,000 | 9,000,000 | 52,000,000 | 47,000,000 | -40,000,000 | 1,000,000 | 0 | 441,000,000 | 507,000,000 | 314,000,000 | 2,000,000 | 0 | 10,000,000 | |
Other Non-Current Liabilities | 1,727,460,500 | 3,354,723,918 | 868,178,412 | 794,038,210 | 561,117,980 | 2,000,559,800 | 1,180,729,830 | 1,251,000,000 | 841,000,000 | 2,523,000,000 | 2,535,000,000 | 1,917,000,000 | 1,547,000,000 | 1,675,000,000 | 1,262,000,000 | 1,259,000,000 | 1,281,000,000 | 2,021,000,000 | 759,000,000 | 468,000,000 | 413,000,000 | 556,000,000 | -136,000,000 | 49,000,000 | 450,000,000 | 0 | 321,000,000 | 401,000,000 | 299,000,000 | |
Total Non-Current Liabilities | 4,562,424,048 | 4,129,268,598 | 4,318,296,570 | 6,198,268,230 | 28,347,637,760 | 19,044,654,950 | 14,289,785,150 | 12,569,000,000 | 11,076,000,000 | 12,282,000,000 | 13,213,000,000 | 13,702,000,000 | 14,393,000,000 | 15,789,000,000 | 13,802,000,000 | 13,848,000,000 | 14,090,000,000 | 13,677,000,000 | 10,156,000,000 | 9,338,000,000 | 8,507,000,000 | 8,290,000,000 | 7,836,000,000 | 7,133,000,000 | 7,250,000,000 | 7,288,000,000 | 6,628,000,000 | 6,650,000,000 | 6,474,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,000,000 | -230,000,000 | 0 | 976,000,000 | 930,000,000 | 937,000,000 | 873,000,000 | 923,000,000 | 895,000,000 | 819,000,000 | |
Total Liabilities | 9,104,118,570 | 8,948,081,961 | 7,672,234,680 | 11,586,597,610 | 37,215,857,220 | 29,000,249,730 | 20,399,275,820 | 16,766,000,000 | 15,771,000,000 | 17,598,000,000 | 17,062,000,000 | 20,279,000,000 | 20,154,000,000 | 21,010,000,000 | 19,237,000,000 | 19,457,000,000 | 19,952,000,000 | 20,569,000,000 | 13,926,000,000 | 12,746,000,000 | 11,135,000,000 | 10,172,000,000 | 10,232,000,000 | 9,796,000,000 | 9,458,000,000 | 9,507,000,000 | 8,311,000,000 | 8,692,000,000 | 9,013,000,000 | |
Preferred Stock | 1,365,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336,000,000 | 406,000,000 | 398,000,000 | 300,000,000 | 134,000,000 | 110,000,000 | 69,000,000 | 0 | 0 | |
Common Stock | 0 | 2,118,906,972 | 215,211,384 | 217,640,010 | 14,685,958,820 | 541,724,620 | 598,465,160 | 598,000,000 | 559,000,000 | 517,000,000 | 463,000,000 | 443,000,000 | 411,000,000 | 391,000,000 | 377,000,000 | 344,000,000 | 344,000,000 | 1,025,000,000 | 171,000,000 | 171,000,000 | 171,000,000 | 168,000,000 | 168,000,000 | 168,000,000 | 168,000,000 | 168,000,000 | 161,000,000 | 158,000,000 | 156,000,000 | |
Retained Earnings | 5,282,493,862 | 5,976,903,114 | 144,866,934 | 790,063,050 | 0 | 602,415,760 | 202,982,610 | 0 | -9,317,000,000 | -8,771,000,000 | -8,153,000,000 | -6,465,000,000 | -6,103,000,000 | -4,982,000,000 | -4,352,000,000 | -4,004,000,000 | -4,290,000,000 | -5,340,000,000 | -6,146,000,000 | -6,000,000,000 | -5,859,000,000 | -5,951,000,000 | -6,270,000,000 | -6,302,000,000 | -6,289,000,000 | -5,523,000,000 | -5,356,000,000 | -5,150,000,000 | -5,005,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 710,000,000 | 839,000,000 | 1,096,000,000 | -336,000,000 | -406,000,000 | -398,000,000 | -300,000,000 | -134,000,000 | -110,000,000 | -69,000,000 | 0 | 0 | |
Other Total Stockholders' Equity | 2,157,397,297 | 5,681,812,500 | 5,520,291,372 | 5,400,254,860 | 1,711,037,180 | 10,864,837,970 | 3,707,017,390 | 6,565,000,000 | 15,169,000,000 | 13,330,000,000 | 11,885,000,000 | 10,512,000,000 | 9,422,000,000 | 8,429,000,000 | 7,475,000,000 | 7,247,000,000 | 7,483,000,000 | 8,855,000,000 | 9,709,000,000 | 9,715,000,000 | 7,864,000,000 | 9,018,000,000 | 8,445,000,000 | 7,766,000,000 | 8,112,000,000 | 7,977,000,000 | 7,785,000,000 | 8,550,000,000 | 8,380,000,000 | |
Total Stockholders' Equity | 7,441,257,058 | 7,876,083,033 | 5,880,369,690 | 6,355,287,050 | 16,396,996,000 | 12,008,978,350 | 4,512,312,950 | 7,163,000,000 | 6,821,000,000 | 5,076,000,000 | 4,195,000,000 | 4,490,000,000 | 3,730,000,000 | 3,838,000,000 | 3,500,000,000 | 2,930,000,000 | 2,410,000,000 | 5,250,000,000 | 4,573,000,000 | 4,982,000,000 | 3,601,000,000 | 3,358,000,000 | 1,945,000,000 | 2,507,000,000 | 2,621,000,000 | 3,228,000,000 | 3,650,000,000 | 3,558,000,000 | 3,531,000,000 | |
Total Equity | 7,441,257,058 | 7,881,901,209 | 5,880,369,690 | 6,380,131,800 | 16,396,996,000 | 12,193,299,590 | 4,784,862,370 | 7,359,000,000 | 6,965,000,000 | 5,104,000,000 | 4,196,000,000 | 4,518,000,000 | 3,759,000,000 | 3,841,000,000 | 3,500,000,000 | 2,930,000,000 | 2,461,000,000 | 5,303,000,000 | 4,630,000,000 | 5,051,000,000 | 3,601,000,000 | 3,358,000,000 | 1,945,000,000 | 2,508,000,000 | 2,622,000,000 | 3,230,000,000 | 3,652,000,000 | 3,561,000,000 | 3,534,000,000 | |
Total Liabilities & Stockholders' Equity | 16,545,375,628 | 16,829,983,170 | 13,552,604,370 | 17,966,729,410 | 53,612,853,220 | 41,193,549,320 | 25,184,138,190 | 24,125,000,000 | 22,736,000,000 | 22,702,000,000 | 21,258,000,000 | 24,797,000,000 | 23,913,000,000 | 24,851,000,000 | 22,737,000,000 | 22,387,000,000 | 22,413,000,000 | 25,872,000,000 | 18,556,000,000 | 17,797,000,000 | 14,736,000,000 | 13,530,000,000 | 12,177,000,000 | 12,304,000,000 | 12,080,000,000 | 12,737,000,000 | 11,963,000,000 | 12,253,000,000 | 12,547,000,000 | |
Minority Interest | 0 | 5,818,176 | 0 | 24,844,750 | 0 | 184,321,240 | 272,549,420 | 196,000,000 | 144,000,000 | 28,000,000 | 1,000,000 | 28,000,000 | 29,000,000 | 3,000,000 | 0 | 0 | 51,000,000 | 53,000,000 | 57,000,000 | 69,000,000 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | 2,000,000 | 3,000,000 | 3,000,000 | |
Total Liabilities & Total Equity | 16,545,375,628 | 16,829,983,170 | 13,552,604,370 | 17,966,729,410 | 53,612,853,220 | 41,193,549,320 | 25,184,138,190 | 24,125,000,000 | 22,736,000,000 | 22,702,000,000 | 21,258,000,000 | 24,797,000,000 | 23,913,000,000 | 24,851,000,000 | 22,737,000,000 | 22,387,000,000 | 22,413,000,000 | 25,872,000,000 | 18,556,000,000 | 17,797,000,000 | 14,736,000,000 | 13,530,000,000 | 12,177,000,000 | 12,304,000,000 | 12,080,000,000 | 12,737,000,000 | 11,963,000,000 | 12,253,000,000 | 12,547,000,000 | |
Total Investments | 0 | 0 | 0 | 1,279,007,730 | 1,270,234,820 | 24,726,020 | 15,247,520 | 194,000,000 | 151,000,000 | 26,000,000 | 11,000,000 | 27,000,000 | 187,000,000 | 267,000,000 | 370,000,000 | 436,000,000 | 361,000,000 | 340,000,000 | 2,755,000,000 | 2,314,000,000 | 1,933,000,000 | 41,000,000 | 43,000,000 | 35,000,000 | 45,000,000 | 764,000,000 | 740,000,000 | 791,000,000 | 795,000,000 | |
Total Debt | 3,652,815,661 | 774,544,680 | 4,182,467,832 | 6,108,827,130 | 26,991,159,000 | 17,833,079,970 | 12,727,867,320 | 11,314,000,000 | 10,505,000,000 | 9,258,000,000 | 9,068,000,000 | 11,755,000,000 | 12,041,000,000 | 13,371,000,000 | 12,538,000,000 | 13,099,000,000 | 13,896,000,000 | 13,664,000,000 | 10,441,000,000 | 9,700,000,000 | 8,632,000,000 | 7,596,000,000 | 7,575,000,000 | 7,589,000,000 | 7,437,000,000 | 7,617,000,000 | 6,290,000,000 | 6,789,000,000 | 7,097,000,000 | |
Net Debt | 3,001,040,797 | -91,909,000 | 3,750,680,808 | 3,487,209,110 | 23,398,726,240 | 10,477,089,020 | 10,068,128,050 | 9,475,000,000 | 8,932,000,000 | 8,225,000,000 | 8,265,000,000 | 10,607,000,000 | 10,842,000,000 | 10,681,000,000 | 11,715,000,000 | 12,109,000,000 | 12,610,000,000 | 9,718,000,000 | 8,465,000,000 | 8,254,000,000 | 7,453,000,000 | 6,740,000,000 | 6,981,000,000 | 6,823,000,000 | 6,840,000,000 | 6,824,000,000 | 5,891,000,000 | 6,180,000,000 | 6,435,000,000 |