KEC International Limited
KEC.NS
NSE
861.3
INR-16.00(-1.82%)
As of today
KEC International Limited fundamentals
KEC.NS Income Statement
| Period Ending | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,272,490,000 | 20,406,311,000 | 28,144,745,000 | 34,288,373,000 | 39,063,864,000 | 43,231,899,000 | 58,147,399,000 | 64,197,903,000 | 71,915,356,000 | 69,034,644,000 | 67,679,274,000 | 84,593,032,000 | 99,178,047,000 | 108,026,700,000 | 117,649,200,000 | 129,929,400,000 | 135,137,900,000 | 172,817,100,000 | 195,953,400,000 | 218,467,000,000 | |
| Cost of Revenue | 8,976,386,000 | 9,381,472,000 | 14,278,895,000 | 19,956,530,000 | 20,339,619,000 | 22,985,658,000 | 43,712,393,000 | 53,300,556,000 | 59,593,940,000 | 64,526,788,000 | 62,198,071,000 | 59,489,222,000 | 72,715,592,000 | 81,230,400,000 | 84,182,400,000 | 96,076,100,000 | 104,581,700,000 | 136,208,400,000 | 156,252,300,000 | 169,103,100,000 | |
| Gross Profit | 8,296,104,000 | 11,024,839,000 | 13,865,850,000 | 14,331,843,000 | 18,724,245,000 | 20,246,241,000 | 14,435,006,000 | 10,897,347,000 | 12,321,416,000 | 4,507,856,000 | 5,481,203,000 | 25,103,810,000 | 26,462,455,000 | 26,796,300,000 | 33,466,800,000 | 33,853,300,000 | 30,556,200,000 | 36,608,700,000 | 39,701,100,000 | 49,363,900,000 | |
| Gross Profit Margin | 0.48 | 0.54 | 0.493 | 0.418 | 0.479 | 0.468 | 0.248 | 0.17 | 0.171 | 0.065 | 0.081 | 0.297 | 0.267 | 0.248 | 0.284 | 0.261 | 0.226 | 0.212 | 0.203 | 0.226 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,694,000 | 165,810,000 | 158,297,000 | 166,275,000 | 224,971,000 | 226,500,000 | 276,100,000 | 283,300,000 | 239,300,000 | 312,000,000 | 320,000,000 | 0 | 0 | |
| General & Administrative Expenses | 4,176,406,000 | 5,270,286,000 | 6,180,052,000 | 5,746,226,000 | 9,567,662,000 | 9,268,682,000 | 2,417,875,000 | 659,156,000 | 920,306,000 | 1,029,647,000 | 1,017,824,000 | 1,144,894,000 | 1,305,088,000 | 1,410,200,000 | 1,963,700,000 | 2,069,100,000 | 2,250,900,000 | 2,916,700,000 | 2,858,400,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1,237,446,000 | 1,298,910,000 | 1,303,301,000 | 1,425,724,000 | 1,189,344,000 | 1,135,780,000 | 1,892,664,000 | 2,734,600,000 | 3,843,000,000 | 3,421,300,000 | 2,790,300,000 | 3,690,500,000 | 3,715,400,000 | 0 | |
| SG&A Expenses | 4,176,406,000 | 5,270,286,000 | 6,180,052,000 | 5,746,226,000 | 9,567,662,000 | 9,268,682,000 | 3,655,321,000 | 1,958,066,000 | 2,223,607,000 | 2,455,371,000 | 2,207,168,000 | 2,280,674,000 | 3,197,752,000 | 4,144,800,000 | 5,806,700,000 | 5,490,400,000 | 5,041,200,000 | 6,607,200,000 | 6,573,800,000 | 15,402,000,000 | |
| Other Expenses | -152,524,000 | 43,158,000 | 123,261,000 | -937,333,000 | 96,472,000 | -107,433,000 | 515,764,000 | 36,559,000 | 11,216,000 | 10,185,000 | 25,666,000 | 70,955,000 | 41,461,000 | 67,100,000 | 52,100,000 | 170,300,000 | 18,500,000 | 313,200,000 | 21,219,700,000 | 0 | |
| Total Operating Expenses | 6,786,097,000 | 8,876,912,000 | 10,694,037,000 | 10,608,307,000 | 15,015,703,000 | 15,894,926,000 | 9,506,569,000 | 10,336,486,000 | 12,482,657,000 | 12,622,492,000 | 12,914,453,000 | 14,822,259,000 | 15,571,730,000 | 16,499,200,000 | 22,465,900,000 | 22,578,900,000 | 22,666,600,000 | 29,926,200,000 | 27,793,500,000 | 15,402,000,000 | |
| Total Costs & Expenses | 15,762,483,000 | 18,258,384,000 | 24,972,932,000 | 30,564,837,000 | 35,355,322,000 | 38,880,584,000 | 53,218,962,000 | 63,637,042,000 | 72,076,597,000 | 77,149,280,000 | 75,112,524,000 | 74,311,481,000 | 88,287,322,000 | 97,729,600,000 | 106,648,300,000 | 118,655,000,000 | 127,248,300,000 | 166,134,600,000 | 187,336,400,000 | 184,505,100,000 | |
| Interest Income | 44,601,000 | 10,680,000 | 4,060,000 | 16,982,000 | 79,994,000 | -383,691,000 | 99,586,000 | 121,668,000 | 96,724,000 | 101,492,000 | 19,531,000 | 213,748,000 | 105,400,000 | 76,700,000 | 32,700,000 | 43,700,000 | 53,500,000 | 161,900,000 | 179,400,000 | 0 | |
| Interest Expense | 637,389,000 | 603,188,000 | 680,602,000 | 1,016,728,000 | 944,665,000 | 1,176,379,000 | 1,597,429,000 | 1,943,950,000 | 2,632,744,000 | 3,759,551,000 | 3,684,846,000 | 3,315,661,000 | 3,178,800,000 | 3,981,400,000 | 4,030,800,000 | 3,604,800,000 | 4,125,200,000 | 6,557,500,000 | 7,965,200,000 | 6,635,900,000 | |
| Depreciation & Amortization | 269,447,000 | 334,350,000 | 250,650,000 | 229,989,000 | 270,245,000 | 408,142,000 | 479,223,000 | 560,847,000 | 705,210,000 | 881,100,000 | 875,551,000 | 1,303,143,000 | 1,097,400,000 | 1,171,300,000 | 1,472,000,000 | 1,525,300,000 | 1,578,600,000 | 1,614,800,000 | 1,853,600,000 | 1,836,800,000 | |
| EBITDA | 1,779,454,000 | 2,482,277,000 | 3,422,463,000 | 3,953,525,000 | 3,978,787,000 | 4,717,215,000 | 5,319,761,000 | 3,973,123,000 | 4,888,937,000 | 7,251,217,000 | 6,924,617,000 | 9,253,243,000 | 11,149,200,000 | 12,587,800,000 | 13,405,500,000 | 12,689,200,000 | 9,698,100,000 | 9,782,100,000 | 12,618,200,000 | 15,039,000,000 | |
| EBITDA Margin | 0.103 | 0.122 | 0.122 | 0.115 | 0.102 | 0.109 | 0.091 | 0.062 | 0.068 | 0.105 | 0.102 | 0.109 | 0.112 | 0.117 | 0.114 | 0.098 | 0.072 | 0.057 | 0.064 | 0.069 | |
| Operating Income | 1,510,007,000 | 2,147,927,000 | 3,171,813,000 | 3,723,536,000 | 3,708,542,000 | 4,351,315,000 | 4,928,437,000 | 560,861,000 | -161,241,000 | -8,114,636,000 | -7,433,250,000 | 10,281,551,000 | 10,890,725,000 | 8,712,500,000 | 9,716,900,000 | 9,781,700,000 | 6,852,900,000 | 6,410,100,000 | 11,907,600,000 | 33,961,900,000 | |
| Operating Income Margin | 0.087 | 0.105 | 0.113 | 0.109 | 0.095 | 0.101 | 0.085 | 0.009 | -0.002 | -0.118 | -0.11 | 0.122 | 0.11 | 0.081 | 0.083 | 0.075 | 0.051 | 0.037 | 0.061 | 0.155 | |
| Total Other Income/Expenses (Net) | -745,312,000 | -549,350,000 | -553,281,000 | -1,940,162,000 | -774,951,000 | -1,184,106,000 | -1,685,328,000 | -2,896,816,000 | -6,799,607,000 | -10,779,959,000 | -5,648,579,000 | -5,647,112,000 | -2,829,500,000 | -12,253,400,000 | -2,033,100,000 | -15,739,000,000 | -15,813,800,000 | -20,864,300,000 | -7,642,700,000 | -26,687,000,000 | |
| Income Before Tax | 764,695,000 | 1,598,577,000 | 2,618,532,000 | 1,786,457,000 | 2,933,591,000 | 3,167,209,000 | 3,243,109,000 | 1,468,326,000 | 1,550,983,000 | 2,610,566,000 | 3,245,589,000 | 4,634,439,000 | 6,902,365,000 | 7,435,100,000 | 7,902,700,000 | 7,559,100,000 | 3,994,300,000 | 1,609,800,000 | 4,264,900,000 | 7,274,900,000 | |
| Pre-Tax Income Margin | 0.044 | 0.078 | 0.093 | 0.052 | 0.075 | 0.073 | 0.056 | 0.023 | 0.022 | 0.038 | 0.048 | 0.055 | 0.07 | 0.069 | 0.067 | 0.058 | 0.03 | 0.009 | 0.022 | 0.033 | |
| Income Tax Expense | 271,686,000 | 552,165,000 | 896,923,000 | 618,367,000 | 1,036,962,000 | 1,110,752,000 | 1,150,148,000 | 817,878,000 | 883,429,000 | 1,000,759,000 | 1,330,599,000 | 1,586,655,000 | 2,298,211,000 | 2,570,700,000 | 2,247,500,000 | 2,031,900,000 | 673,500,000 | -150,500,000 | 797,100,000 | 1,567,500,000 | |
| Net Income | 493,009,000 | 1,046,412,000 | 1,721,609,000 | 1,168,090,000 | 1,896,629,000 | 2,056,457,000 | 2,092,961,000 | 650,448,000 | 667,505,000 | 1,609,915,000 | 1,915,227,000 | 3,047,784,000 | 4,604,154,000 | 4,957,700,000 | 5,655,200,000 | 5,527,200,000 | 3,320,800,000 | 1,760,300,000 | 3,467,800,000 | 5,707,400,000 | |
| Net Income Margin | 0.029 | 0.051 | 0.061 | 0.034 | 0.049 | 0.048 | 0.036 | 0.01 | 0.009 | 0.023 | 0.028 | 0.036 | 0.046 | 0.046 | 0.048 | 0.043 | 0.025 | 0.01 | 0.018 | 0.026 | |
| Earnings Per Share (EPS) | 2.72 | 5.55 | 7.91 | 4.73 | 7.66 | 8 | 8.14 | 2.53 | 2.6 | 6.26 | 5.75 | 11.86 | 17.91 | 19.28 | 22 | 21.5 | 12.92 | 6.85 | 13.49 | 21.8 | |
| Diluted Earnings Per Share (EPS) | 2.72 | 5.55 | 7.91 | 4.73 | 7.66 | 8 | 8.14 | 2.53 | 2.6 | 6.26 | 5.75 | 11.86 | 17.91 | 19.28 | 22 | 21.5 | 12.92 | 6.85 | 13.49 | 21.8 | |
| Weighted Average Shares Outstanding | 188,429,270 | 188,429,270 | 217,574,270 | 246,723,030 | 247,603,375 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,064,492 | 261,807,000 | |
| Weighted Average Shares Outstanding (Diluted) | 188,429,270 | 188,429,270 | 217,574,270 | 246,723,030 | 247,603,375 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 257,088,370 | 261,807,000 |