KDDI Corporation
KDDIY
OTC
16.69
USD-0.35(-2.05%)
As of today
KDDI Corporation fundamentals
KDDIY Income Statement
| Period Ending | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,016,398,000,000 | 1,178,345,000,000 | 1,246,582,000,000 | 1,525,953,000,000 | 2,268,646,000,000 | 2,833,799,000,000 | 2,785,343,000,000 | 2,846,098,000,000 | 2,920,039,000,000 | 3,060,814,000,000 | 3,335,260,000,000 | 3,596,284,000,000 | 3,497,508,000,000 | 3,442,146,000,000 | 3,434,545,000,000 | 3,572,097,000,000 | 3,662,288,000,000 | 4,333,628,000,000 | 4,573,141,000,000 | 4,466,135,000,000 | 4,748,259,000,000 | 5,041,978,000,000 | 5,080,353,000,000 | 5,237,221,000,000 | 5,312,599,000,000 | 5,446,708,000,000 | 5,671,762,000,000 | 5,754,047,000,000 | 5,917,953,000,000 | |
| Cost of Revenue | 551,705,000,000 | 556,591,000,000 | 586,604,000,000 | 816,740,000,000 | 1,626,731,000,000 | 2,026,079,000,000 | 1,937,737,000,000 | 1,895,995,000,000 | 1,996,006,000,000 | 2,113,828,000,000 | 2,311,481,000,000 | 2,488,201,000,000 | 2,002,875,000,000 | 1,966,154,000,000 | 2,036,573,000,000 | 2,218,761,000,000 | 3,149,618,000,000 | 3,670,382,000,000 | 3,831,842,000,000 | 2,540,338,000,000 | 2,669,678,000,000 | 2,821,803,000,000 | 2,867,413,000,000 | 2,925,000,000,000 | 2,928,175,000,000 | 2,984,589,000,000 | 3,260,030,000,000 | 3,323,514,000,000 | 3,409,577,000,000 | |
| Gross Profit | 464,693,000,000 | 621,754,000,000 | 659,978,000,000 | 709,213,000,000 | 641,915,000,000 | 807,720,000,000 | 847,606,000,000 | 950,103,000,000 | 924,033,000,000 | 946,986,000,000 | 1,023,779,000,000 | 1,108,083,000,000 | 1,494,633,000,000 | 1,475,992,000,000 | 1,397,972,000,000 | 1,353,336,000,000 | 512,670,000,000 | 663,246,000,000 | 741,299,000,000 | 1,925,797,000,000 | 2,078,581,000,000 | 2,220,175,000,000 | 2,212,940,000,000 | 2,312,221,000,000 | 2,384,424,000,000 | 2,462,119,000,000 | 2,411,732,000,000 | 2,430,533,000,000 | 2,508,376,000,000 | |
| Gross Profit Margin | 0.457 | 0.528 | 0.529 | 0.465 | 0.283 | 0.285 | 0.304 | 0.334 | 0.316 | 0.309 | 0.307 | 0.308 | 0.427 | 0.429 | 0.407 | 0.379 | 0.14 | 0.153 | 0.162 | 0.431 | 0.438 | 0.44 | 0.436 | 0.441 | 0.449 | 0.452 | 0.425 | 0.422 | 0.424 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,566,000,000 | 26,963,000,000 | 30,987,000,000 | 33,263,000,000 | 32,855,000,000 | 28,880,000,000 | 24,086,000,000 | 20,627,000,000 | 18,001,000,000 | 15,381,000,000 | 20,132,000,000 | 23,728,000,000 | 24,007,000,000 | 24,131,000,000 | 25,081,000,000 | 26,373,000,000 | 27,721,000,000 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541,723,000,000 | 548,445,000,000 | 515,048,000,000 | 435,704,000,000 | 421,042,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,426,974,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 541,723,000,000 | 548,445,000,000 | 515,048,000,000 | 435,704,000,000 | 421,042,000,000 | 0 | 0 | 0 | 1,106,798,000,000 | 1,173,562,000,000 | 1,271,215,000,000 | 1,210,470,000,000 | 1,299,504,000,000 | 1,364,234,000,000 | 1,422,539,000,000 | 1,408,391,000,000 | 1,503,680,000,000 | 1,426,974,000,000 | |
| Other Expenses | 430,767,000,000 | 553,174,000,000 | 590,104,000,000 | 689,599,000,000 | 553,132,000,000 | 705,423,000,000 | 706,953,000,000 | 657,998,000,000 | 627,857,000,000 | 650,390,000,000 | 679,078,000,000 | 146,342,000,000 | 476,018,000,000 | -506,009,000,000 | 457,094,000,000 | 421,792,000,000 | 0 | -24,085,000,000 | -20,626,000,000 | -18,001,000,000 | -15,382,000,000 | -20,132,000,000 | -23,728,000,000 | -24,007,000,000 | -41,336,000,000 | -46,093,000,000 | -26,372,000,000 | -27,721,000,000 | -37,272,000,000 | |
| Total Operating Expenses | 430,767,000,000 | 553,174,000,000 | 590,104,000,000 | 689,599,000,000 | 553,132,000,000 | 705,423,000,000 | 706,953,000,000 | 657,998,000,000 | 627,857,000,000 | 650,390,000,000 | 679,078,000,000 | 707,631,000,000 | 1,051,426,000,000 | 40,026,000,000 | 926,061,000,000 | 875,689,000,000 | 92,605,000,000 | 1,000,000 | 1,000,000 | 1,106,798,000,000 | 1,173,561,000,000 | 1,271,215,000,000 | 1,210,470,000,000 | 1,299,504,000,000 | 1,347,029,000,000 | 1,401,527,000,000 | 1,408,392,000,000 | 1,503,680,000,000 | 1,389,702,000,000 | |
| Total Costs & Expenses | 982,472,000,000 | 1,098,734,000,000 | 1,176,708,000,000 | 1,506,339,000,000 | 2,179,863,000,000 | 2,731,502,000,000 | 2,644,690,000,000 | 2,553,993,000,000 | 2,623,863,000,000 | 2,764,218,000,000 | 2,990,559,000,000 | 3,195,832,000,000 | 3,090,584,000,000 | 2,998,284,000,000 | 2,925,554,000,000 | 3,061,998,000,000 | 3,242,223,000,000 | 3,670,383,000,000 | 3,831,843,000,000 | 3,647,136,000,000 | 3,843,239,000,000 | 4,093,018,000,000 | 4,077,883,000,000 | 4,224,504,000,000 | 4,275,204,000,000 | 4,386,116,000,000 | 4,668,422,000,000 | 4,827,194,000,000 | 4,799,279,000,000 | |
| Interest Income | 92,000,000 | 91,000,000 | 919,000,000 | 361,000,000 | 1,077,000,000 | 1,077,000,000 | 735,000,000 | 595,000,000 | 701,000,000 | 1,027,000,000 | 853,000,000 | 1,189,000,000 | 1,036,000,000 | 484,000,000 | 640,000,000 | 965,000,000 | 775,000,000 | 742,000,000 | 8,216,000,000 | 1,848,000,000 | 1,711,000,000 | 4,035,000,000 | 3,582,000,000 | 5,330,000,000 | 6,539,000,000 | 10,202,000,000 | 10,175,000,000 | 21,866,000,000 | 10,112,000,000 | |
| Interest Expense | 14,163,000,000 | 17,633,000,000 | 22,709,000,000 | 29,449,000,000 | 40,923,000,000 | 44,068,000,000 | 35,891,000,000 | 27,762,000,000 | 20,949,000,000 | 15,682,000,000 | 11,842,000,000 | 10,010,000,000 | 11,960,000,000 | 12,688,000,000 | 14,160,000,000 | 12,891,000,000 | 11,117,000,000 | 12,018,000,000 | 15,602,000,000 | 19,638,000,000 | 13,273,000,000 | 11,985,000,000 | 10,012,000,000 | 11,380,000,000 | 8,311,000,000 | 7,746,000,000 | 8,658,000,000 | 10,215,000,000 | 29,625,000,000 | |
| Depreciation & Amortization | 115,576,000,000 | 159,871,000,000 | 198,289,000,000 | 270,211,000,000 | 338,366,000,000 | 427,885,000,000 | 392,855,000,000 | 369,354,000,000 | 354,061,000,000 | 337,461,000,000 | 328,179,000,000 | 359,525,000,000 | 444,358,000,000 | 469,978,000,000 | 460,691,000,000 | 432,161,000,000 | 423,170,000,000 | 498,352,000,000 | 522,703,000,000 | 532,062,000,000 | 545,177,000,000 | 546,609,000,000 | 562,282,000,000 | 689,473,000,000 | 727,438,000,000 | 728,101,000,000 | 697,152,000,000 | 687,349,000,000 | 686,788,000,000 | |
| EBITDA | 155,347,000,000 | 242,522,000,000 | 271,711,000,000 | 256,874,000,000 | 425,191,000,000 | 492,838,000,000 | 539,472,000,000 | 589,217,000,000 | 668,541,000,000 | 533,749,000,000 | 649,095,000,000 | 740,484,000,000 | 841,445,000,000 | 842,253,000,000 | 820,110,000,000 | 899,471,000,000 | 935,840,000,000 | 1,161,598,000,000 | 1,264,002,000,000 | 1,357,500,000,000 | 1,457,136,000,000 | 1,504,698,000,000 | 1,571,264,000,000 | 1,711,039,000,000 | 1,758,005,000,000 | 1,781,508,000,000 | 1,711,358,000,000 | 1,621,993,000,000 | 1,777,960,000,000 | |
| EBITDA Margin | 0.153 | 0.206 | 0.218 | 0.168 | 0.187 | 0.174 | 0.194 | 0.207 | 0.229 | 0.174 | 0.195 | 0.206 | 0.241 | 0.245 | 0.239 | 0.252 | 0.256 | 0.268 | 0.276 | 0.304 | 0.307 | 0.298 | 0.309 | 0.327 | 0.331 | 0.327 | 0.302 | 0.282 | 0.3 | |
| Operating Income | 33,926,000,000 | 79,611,000,000 | 69,874,000,000 | 19,614,000,000 | 88,783,000,000 | 102,297,000,000 | 140,653,000,000 | 292,105,000,000 | 296,176,000,000 | 296,596,000,000 | 344,701,000,000 | 400,452,000,000 | 406,924,000,000 | 443,862,000,000 | 508,991,000,000 | 510,099,000,000 | 512,670,000,000 | 663,245,000,000 | 741,298,000,000 | 818,999,000,000 | 905,020,000,000 | 948,960,000,000 | 1,002,470,000,000 | 1,012,717,000,000 | 1,037,395,000,000 | 1,060,592,000,000 | 1,003,340,000,000 | 926,853,000,000 | 1,118,674,000,000 | |
| Operating Income Margin | 0.033 | 0.068 | 0.056 | 0.013 | 0.039 | 0.036 | 0.05 | 0.103 | 0.101 | 0.097 | 0.103 | 0.111 | 0.116 | 0.129 | 0.148 | 0.143 | 0.14 | 0.153 | 0.162 | 0.183 | 0.191 | 0.188 | 0.197 | 0.193 | 0.195 | 0.195 | 0.177 | 0.161 | 0.189 | |
| Total Other Income/Expenses (Net) | -8,318,000,000 | -14,593,000,000 | -20,159,000,000 | -62,400,000,000 | -42,881,000,000 | 0 | -29,927,000,000 | -100,004,000,000 | -2,645,000,000 | -115,990,000,000 | -35,627,000,000 | -21,246,000,000 | -12,062,000,000 | -75,236,000,000 | -163,732,000,000 | -55,680,000,000 | -100,960,000,000 | -42,617,000,000 | -21,356,000,000 | 186,000,000 | -9,123,000,000 | 6,187,000,000 | 7,805,000,000 | 7,982,000,000 | 661,000,000 | 3,905,000,000 | 74,539,000,000 | 65,872,000,000 | -14,050,000,000 | |
| Income Before Tax | 25,608,000,000 | 65,018,000,000 | 49,715,000,000 | -42,786,000,000 | 45,902,000,000 | 20,885,000,000 | 110,726,000,000 | 192,101,000,000 | 293,531,000,000 | 180,606,000,000 | 309,074,000,000 | 379,205,000,000 | 394,862,000,000 | 368,626,000,000 | 345,259,000,000 | 454,419,000,000 | 411,710,000,000 | 620,628,000,000 | 719,942,000,000 | 819,185,000,000 | 895,897,000,000 | 955,147,000,000 | 1,010,275,000,000 | 1,020,699,000,000 | 1,038,056,000,000 | 1,064,497,000,000 | 1,077,879,000,000 | 992,725,000,000 | 1,104,624,000,000 | |
| Pre-Tax Income Margin | 0.025 | 0.055 | 0.04 | -0.028 | 0.02 | 0.007 | 0.04 | 0.067 | 0.101 | 0.059 | 0.093 | 0.105 | 0.113 | 0.107 | 0.101 | 0.127 | 0.112 | 0.143 | 0.157 | 0.183 | 0.189 | 0.189 | 0.199 | 0.195 | 0.195 | 0.195 | 0.19 | 0.173 | 0.187 | |
| Income Tax Expense | 45,459,000,000 | 40,011,000,000 | 29,395,000,000 | -18,210,000,000 | 28,287,000,000 | 9,844,000,000 | 50,355,000,000 | 69,150,000,000 | 88,106,000,000 | -13,457,000,000 | 118,433,000,000 | 157,712,000,000 | 170,323,000,000 | 150,209,000,000 | 81,237,000,000 | 207,560,000,000 | 162,247,000,000 | 264,771,000,000 | 270,350,000,000 | 253,649,000,000 | 253,282,000,000 | 293,951,000,000 | 309,149,000,000 | 325,298,000,000 | 331,451,000,000 | 331,957,000,000 | 339,484,000,000 | 336,621,000,000 | 338,517,000,000 | |
| Net Income | -26,161,000,000 | 8,310,000,000 | 17,061,000,000 | -10,468,000,000 | 13,427,000,000 | 12,979,000,000 | 57,359,000,000 | 117,025,000,000 | 200,592,000,000 | 190,569,000,000 | 186,747,000,000 | 217,786,000,000 | 222,736,000,000 | 212,764,000,000 | 255,122,000,000 | 238,604,000,000 | 241,469,000,000 | 322,038,000,000 | 427,931,000,000 | 494,465,000,000 | 546,658,000,000 | 572,528,000,000 | 617,669,000,000 | 639,767,000,000 | 651,496,000,000 | 672,486,000,000 | 679,113,000,000 | 637,874,000,000 | 685,677,000,000 | |
| Net Income Margin | -0.026 | 0.007 | 0.014 | -0.007 | 0.006 | 0.005 | 0.021 | 0.041 | 0.069 | 0.062 | 0.056 | 0.061 | 0.064 | 0.062 | 0.074 | 0.067 | 0.066 | 0.074 | 0.094 | 0.111 | 0.115 | 0.114 | 0.122 | 0.122 | 0.123 | 0.123 | 0.12 | 0.111 | 0.116 | |
| Earnings Per Share (EPS) | -10.02 | 3.18 | 6.25 | -3.83 | 3.73 | 2.55 | 11.3 | 23.13 | 39.67 | 37.55 | 35.42 | 40.67 | 41.65 | 39.81 | 48.46 | 48.43 | 52.65 | 66.44 | 79.01 | 98.87 | 110.83 | 117.73 | 129.55 | 137.85 | 142.08 | 150.01 | 155.13 | 150.63 | 84.67 | |
| Diluted Earnings Per Share (EPS) | -10.02 | 3.18 | 6.25 | -3.83 | 3.73 | 2.55 | 11.3 | 23.09 | 39.65 | 37.52 | 35.42 | 40.67 | 41.65 | 39.81 | 48.46 | 47.23 | 48.21 | 66.44 | 79.01 | 98.86 | 110.8 | 117.73 | 129.51 | 137.75 | 141.96 | 149.87 | 155.06 | 150.59 | 84.64 | |
| Weighted Average Shares Outstanding | 2,609,359,156 | 2,619,385,342 | 2,729,396,080 | 2,729,002,824 | 3,606,984,554 | 5,088,141,130 | 5,075,643,390 | 5,060,905,290 | 5,055,666,638 | 5,075,523,792 | 5,272,236,208 | 5,354,284,800 | 5,348,540,400 | 5,344,935,600 | 5,264,797,200 | 4,926,798,648 | 4,586,268,972 | 4,847,545,296 | 5,009,871,916 | 5,005,642,768 | 4,932,588,000 | 4,861,324,000 | 4,767,784,860 | 4,641,243,300 | 4,585,475,220 | 4,482,860,000 | 4,367,214,000 | 4,234,707,562 | 8,098,678,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,609,359,156 | 2,619,385,342 | 2,729,396,080 | 2,729,002,824 | 3,606,984,554 | 5,088,141,130 | 5,075,643,390 | 5,068,211,346 | 5,060,023,964 | 5,079,018,324 | 5,273,476,880 | 5,354,666,064 | 5,348,540,400 | 5,344,935,600 | 5,264,797,200 | 5,052,671,702 | 5,008,691,142 | 4,847,545,296 | 5,009,872,000 | 5,006,099,844 | 4,933,770,000 | 4,863,264,000 | 4,769,378,000 | 4,644,575,120 | 4,589,454,404 | 4,487,290,000 | 4,369,032,000 | 4,235,832,392 | 8,101,114,000 |