
JPMorgan Chase & Co.
JPM
242.895
USD+2.02
(+0.84%)Day's range
237.58
242.98
52 wk Range
188.46
280.25
JPM Balance Sheet
Period Ending | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 6,866,000,000 | 6,295,000,000 | 10,616,000,000 | 10,692,000,000 | 12,882,000,000 | 14,481,000,000 | 11,743,000,000 | 22,949,000,000 | 18,590,000,000 | 24,280,000,000 | 44,305,000,000 | 32,305,000,000 | 35,343,000,000 | 28,160,000,000 | 30,443,000,000 | 56,848,000,000 | 58,331,000,000 | 53,959,000,000 | 51,610,000,000 | 165,034,000,000 | 89,436,000,000 | 49,240,000,000 | 144,881,000,000 | 175,537,000,000 | 355,822,000,000 | 512,308,000,000 | 360,505,000,000 | 389,635,000,000 | 431,304,000,000 | 278,793,000,000 | 263,631,000,000 | 527,609,000,000 | 740,834,000,000 | 567,234,000,000 | 624,151,000,000 | 469,317,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,909,000,000 | 91,917,000,000 | 85,406,000,000 | 205,909,000,000 | 360,365,000,000 | 316,318,000,000 | 364,781,000,000 | 371,145,000,000 | 329,977,000,000 | 298,752,000,000 | 241,754,000,000 | 238,891,000,000 | 202,225,000,000 | 230,394,000,000 | 340,374,000,000 | 355,951,000,000 | 290,257,000,000 | 196,699,000,000 | 192,485,000,000 | 1,193,405,000,000 | |
Total Cash & Short-Term Investments | 6,866,000,000 | 6,295,000,000 | 10,616,000,000 | 10,692,000,000 | 12,882,000,000 | 14,481,000,000 | 11,743,000,000 | 22,949,000,000 | 18,590,000,000 | 24,280,000,000 | 44,305,000,000 | 32,305,000,000 | 35,343,000,000 | 28,160,000,000 | 30,443,000,000 | 56,848,000,000 | 88,240,000,000 | 145,876,000,000 | 137,016,000,000 | 370,943,000,000 | 449,801,000,000 | 365,558,000,000 | 509,662,000,000 | 546,682,000,000 | 685,799,000,000 | 811,060,000,000 | 602,259,000,000 | 628,526,000,000 | 633,529,000,000 | 509,187,000,000 | 604,005,000,000 | 883,560,000,000 | 1,031,091,000,000 | 763,933,000,000 | 0 | 1,662,722,000,000 | |
Net Receivables | 1,114,000,000 | 968,000,000 | 1,187,000,000 | 1,086,000,000 | 1,106,000,000 | 1,190,000,000 | 1,328,000,000 | 3,020,000,000 | 3,359,000,000 | 2,316,000,000 | 2,505,000,000 | 20,618,000,000 | 14,799,000,000 | 14,137,000,000 | 12,356,000,000 | 53,131,000,000 | 52,161,000,000 | 22,891,000,000 | 24,823,000,000 | 60,987,000,000 | 67,427,000,000 | 70,147,000,000 | 61,478,000,000 | 60,933,000,000 | 65,160,000,000 | 70,079,000,000 | 46,605,000,000 | 52,330,000,000 | 67,729,000,000 | 73,200,000,000 | 72,861,000,000 | 90,503,000,000 | 102,570,000,000 | 125,189,000,000 | 107,363,000,000 | 101,223,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 639,505,000,000 | 621,794,000,000 | 0 | 0 | 0 | 0 | 583,340,000,000 | 0 | 0 | 0 | 80,481,000,000 | 0 | 0 | 65,759,000,000 | 78,975,000,000 | 0 | 459,964,000,000 | 483,418,000,000 | 617,172,000,000 | 459,988,000,000 | 604,350,000,000 | 611,300,000,000 | 758,264,000,000 | 824,984,000,000 | 0 | |
Total Current Assets | 7,980,000,000 | 7,263,000,000 | 11,803,000,000 | 11,778,000,000 | 13,988,000,000 | 15,671,000,000 | 13,071,000,000 | 25,969,000,000 | 21,949,000,000 | 26,596,000,000 | 46,810,000,000 | 692,428,000,000 | 671,936,000,000 | 42,297,000,000 | 42,799,000,000 | 109,979,000,000 | 110,492,000,000 | 129,196,000,000 | 161,839,000,000 | 87,882,000,000 | 93,633,000,000 | 516,186,000,000 | 121,080,000,000 | 114,656,000,000 | 816,718,000,000 | 960,114,000,000 | 67,095,000,000 | 1,140,820,000,000 | 1,184,676,000,000 | 1,199,559,000,000 | 1,136,854,000,000 | 1,578,413,000,000 | 1,744,961,000,000 | 1,647,386,000,000 | 1,163,117,000,000 | 1,763,945,000,000 | |
Property, Plant & Equipment (Net) | 1,092,000,000 | 1,007,000,000 | 1,763,000,000 | 1,699,000,000 | 1,910,000,000 | 2,134,000,000 | 2,038,000,000 | 3,642,000,000 | 3,780,000,000 | 4,055,000,000 | 4,439,000,000 | 7,087,000,000 | 6,292,000,000 | 6,829,000,000 | 6,487,000,000 | 9,145,000,000 | 9,081,000,000 | 8,735,000,000 | 9,319,000,000 | 10,045,000,000 | 11,118,000,000 | 13,355,000,000 | 14,041,000,000 | 14,519,000,000 | 14,891,000,000 | 15,133,000,000 | 14,362,000,000 | 14,131,000,000 | 14,159,000,000 | 14,934,000,000 | 25,813,000,000 | 27,109,000,000 | 27,070,000,000 | 27,734,000,000 | 30,157,000,000 | 32,223,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,621,000,000 | 45,186,000,000 | 45,270,000,000 | 48,027,000,000 | 48,357,000,000 | 48,854,000,000 | 48,188,000,000 | 48,175,000,000 | 48,081,000,000 | 47,647,000,000 | 47,325,000,000 | 47,288,000,000 | 47,507,000,000 | 47,471,000,000 | 47,823,000,000 | 49,248,000,000 | 50,315,000,000 | 51,662,000,000 | 52,634,000,000 | 52,565,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,559,000,000 | 14,852,000,000 | 14,731,000,000 | 14,984,000,000 | 20,152,000,000 | 17,688,000,000 | 10,430,000,000 | 9,849,000,000 | 11,232,000,000 | 8,628,000,000 | 7,623,000,000 | 6,958,000,000 | 6,885,000,000 | 6,878,000,000 | 5,518,000,000 | 4,180,000,000 | 6,376,000,000 | 9,197,000,000 | 11,747,000,000 | 11,995,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,833,000,000 | 15,347,000,000 | 12,902,000,000 | 14,991,000,000 | 57,887,000,000 | 58,180,000,000 | 60,038,000,000 | 60,001,000,000 | 63,011,000,000 | 68,509,000,000 | 66,542,000,000 | 58,618,000,000 | 58,024,000,000 | 59,313,000,000 | 56,275,000,000 | 54,948,000,000 | 54,246,000,000 | 54,392,000,000 | 54,349,000,000 | 53,341,000,000 | 53,428,000,000 | 56,691,000,000 | 60,859,000,000 | 64,381,000,000 | 64,560,000,000 | |
Long-Term Investments | 10,227,000,000 | 11,541,000,000 | 26,828,000,000 | 27,922,000,000 | 37,627,000,000 | 55,799,000,000 | 70,805,000,000 | 108,502,000,000 | 125,131,000,000 | 122,182,000,000 | 124,782,000,000 | 333,116,000,000 | 294,942,000,000 | 375,135,000,000 | 362,199,000,000 | 438,490,000,000 | 426,955,000,000 | 342,027,000,000 | 497,631,000,000 | 553,300,000,000 | 691,308,000,000 | 725,747,000,000 | 716,279,000,000 | 746,197,000,000 | 662,908,000,000 | 668,017,000,000 | 574,989,000,000 | 597,111,000,000 | 575,279,000,000 | 621,329,000,000 | 759,576,000,000 | 1,013,495,000,000 | 1,048,726,000,000 | 1,014,081,000,000 | 9,219,000,000 | -1,344,349,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,010,790,000,000 | -1,068,590,000,000 | -1,070,709,000,000 | -9,219,000,000 | 1,344,349,000,000 | |
Total Non-Current Assets | 11,319,000,000 | 12,548,000,000 | 28,591,000,000 | 29,621,000,000 | 39,537,000,000 | 57,933,000,000 | 72,843,000,000 | 112,144,000,000 | 128,911,000,000 | 126,237,000,000 | 129,221,000,000 | 22,920,000,000 | 21,639,000,000 | 394,866,000,000 | 383,677,000,000 | 505,522,000,000 | 494,216,000,000 | 410,800,000,000 | 566,951,000,000 | 62,004,000,000 | 64,096,000,000 | 805,644,000,000 | 65,436,000,000 | 64,929,000,000 | 737,112,000,000 | 739,425,000,000 | 62,702,000,000 | 62,281,000,000 | 68,551,000,000 | 655,752,000,000 | 838,730,000,000 | 1,094,032,000,000 | 1,132,487,000,000 | 1,102,674,000,000 | 94,538,000,000 | 96,783,000,000 | |
Other Assets | 52,214,000,000 | 53,208,000,000 | 98,536,000,000 | 98,256,000,000 | 96,363,000,000 | 97,819,000,000 | 97,012,000,000 | 197,986,000,000 | 214,661,000,000 | 213,042,000,000 | 230,074,000,000 | 0 | 0 | 321,637,000,000 | 344,436,000,000 | 541,747,000,000 | 594,234,000,000 | 827,708,000,000 | 847,373,000,000 | 2,035,727,000,000 | 1,874,260,000,000 | 795,775,000,000 | 2,079,276,000,000 | 2,179,556,000,000 | 861,859,000,000 | 873,587,000,000 | 2,221,901,000,000 | 1,287,871,000,000 | 1,280,373,000,000 | 767,221,000,000 | 711,795,000,000 | 713,626,000,000 | 866,119,000,000 | 915,683,000,000 | 2,617,738,000,000 | 2,142,086,000,000 | |
Total Assets | 71,513,000,000 | 73,019,000,000 | 138,930,000,000 | 139,655,000,000 | 149,888,000,000 | 171,423,000,000 | 182,926,000,000 | 336,099,000,000 | 365,521,000,000 | 365,875,000,000 | 406,105,000,000 | 715,348,000,000 | 693,575,000,000 | 758,800,000,000 | 770,912,000,000 | 1,157,248,000,000 | 1,198,942,000,000 | 1,367,704,000,000 | 1,576,163,000,000 | 2,185,613,000,000 | 2,031,989,000,000 | 2,117,605,000,000 | 2,265,792,000,000 | 2,359,141,000,000 | 2,415,689,000,000 | 2,573,126,000,000 | 2,351,698,000,000 | 2,490,972,000,000 | 2,533,600,000,000 | 2,622,532,000,000 | 2,687,379,000,000 | 3,386,071,000,000 | 3,743,567,000,000 | 3,665,743,000,000 | 3,875,393,000,000 | 4,002,814,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,460,000,000 | 88,096,000,000 | 54,397,000,000 | 187,978,000,000 | 162,696,000,000 | 170,330,000,000 | 202,895,000,000 | 195,240,000,000 | 194,491,000,000 | 134,467,000,000 | 107,632,000,000 | 109,842,000,000 | 102,727,000,000 | 114,794,000,000 | 118,375,000,000 | 140,291,000,000 | 169,172,000,000 | 188,692,000,000 | 161,960,000,000 | 0 | |
Short-Term Debt | 11,225,000,000 | 13,059,000,000 | 9,995,000,000 | 8,020,000,000 | 11,908,000,000 | 11,843,000,000 | 9,238,000,000 | 13,731,000,000 | 11,605,000,000 | 15,027,000,000 | 13,654,000,000 | 44,691,000,000 | 29,345,000,000 | 25,537,000,000 | 23,209,000,000 | 21,644,000,000 | 13,863,000,000 | 18,849,000,000 | 49,596,000,000 | 37,845,000,000 | 41,794,000,000 | 35,363,000,000 | 73,539,000,000 | 55,367,000,000 | 57,848,000,000 | 0 | 15,562,000,000 | 34,443,000,000 | 51,802,000,000 | 69,276,000,000 | 40,920,000,000 | 45,208,000,000 | 53,594,000,000 | 44,027,000,000 | 44,712,000,000 | 52,893,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,166,000,000 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64,597,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,154,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | -11,225,000,000 | -13,059,000,000 | -9,995,000,000 | -8,020,000,000 | -11,908,000,000 | 140,877,000,000 | 154,447,000,000 | 288,060,000,000 | 317,047,000,000 | 308,635,000,000 | 348,694,000,000 | 581,081,000,000 | 579,509,000,000 | -25,537,000,000 | -23,209,000,000 | -21,644,000,000 | -92,323,000,000 | -106,945,000,000 | -103,993,000,000 | 1,170,096,000,000 | -162,696,000,000 | -205,693,000,000 | -224,803,000,000 | -195,240,000,000 | -252,339,000,000 | -134,467,000,000 | -107,632,000,000 | -132,547,000,000 | -102,727,000,000 | -114,794,000,000 | -118,375,000,000 | -37,508,000,000 | -169,172,000,000 | -234,858,000,000 | -161,960,000,000 | 0 | |
Total Current Liabilities | 11,225,000,000 | 13,059,000,000 | 9,995,000,000 | 8,020,000,000 | 11,908,000,000 | 152,720,000,000 | 163,685,000,000 | 301,791,000,000 | 328,652,000,000 | 323,662,000,000 | 362,348,000,000 | 625,772,000,000 | 608,854,000,000 | 25,537,000,000 | 23,209,000,000 | 21,644,000,000 | 13,863,000,000 | 106,945,000,000 | 144,072,000,000 | 37,845,000,000 | 41,794,000,000 | 205,693,000,000 | 51,631,000,000 | 55,367,000,000 | 252,339,000,000 | 273,298,000,000 | 15,562,000,000 | 11,738,000,000 | 51,802,000,000 | 184,070,000,000 | 251,327,000,000 | 277,807,000,000 | 316,349,000,000 | 344,168,000,000 | 44,712,000,000 | 52,893,000,000 | |
Long-Term Debt | 2,970,000,000 | 3,233,000,000 | 5,738,000,000 | 6,798,000,000 | 8,192,000,000 | 7,991,000,000 | 7,329,000,000 | 13,314,000,000 | 15,127,000,000 | 18,375,000,000 | 20,140,000,000 | 43,299,000,000 | 43,622,000,000 | 45,190,000,000 | 54,782,000,000 | 105,718,000,000 | 119,886,000,000 | 163,683,000,000 | 227,845,000,000 | 391,891,000,000 | 322,058,000,000 | 304,978,000,000 | 256,775,000,000 | 275,660,000,000 | 295,883,000,000 | 306,601,000,000 | 309,756,000,000 | 295,245,000,000 | 284,080,000,000 | 282,031,000,000 | 291,498,000,000 | 281,685,000,000 | 301,005,000,000 | 295,865,000,000 | 391,825,000,000 | 387,779,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | -2,970,000,000 | -3,233,000,000 | -5,738,000,000 | -6,798,000,000 | -8,192,000,000 | -7,991,000,000 | -7,329,000,000 | -13,314,000,000 | -15,127,000,000 | -18,375,000,000 | -20,140,000,000 | -43,299,000,000 | -43,622,000,000 | -45,190,000,000 | -54,782,000,000 | -105,718,000,000 | -119,886,000,000 | -163,683,000,000 | -227,845,000,000 | 220,358,000,000 | 213,173,000,000 | -304,978,000,000 | 601,634,000,000 | 598,040,000,000 | -295,883,000,000 | -306,601,000,000 | 1,686,737,000,000 | 1,827,895,000,000 | 1,886,200,000,000 | 2,014,710,000,000 | 2,093,631,000,000 | 2,675,727,000,000 | 3,094,841,000,000 | 3,033,519,000,000 | 3,110,978,000,000 | 3,217,384,000,000 | |
Total Non-Current Liabilities | 2,970,000,000 | 3,233,000,000 | 5,738,000,000 | 6,798,000,000 | 8,192,000,000 | 7,991,000,000 | 7,329,000,000 | 13,314,000,000 | 15,127,000,000 | 18,375,000,000 | 20,140,000,000 | 47,238,000,000 | 43,622,000,000 | 45,190,000,000 | 54,782,000,000 | 105,718,000,000 | 119,886,000,000 | 163,683,000,000 | 227,845,000,000 | 1,970,323,000,000 | 1,824,830,000,000 | 381,925,000,000 | 2,030,588,000,000 | 2,099,705,000,000 | 376,313,000,000 | 388,757,000,000 | 2,088,563,000,000 | 2,225,044,000,000 | 2,226,105,000,000 | 282,031,000,000 | 367,067,000,000 | 381,243,000,000 | 415,582,000,000 | 3,331,521,000,000 | 3,502,803,000,000 | 3,605,163,000,000 | |
Other Liabilities | 53,613,000,000 | 52,820,000,000 | 115,916,000,000 | 114,986,000,000 | 118,624,000,000 | 0 | 0 | -550,000,000 | -550,000,000 | -550,000,000 | -550,000,000 | -550,000,000 | -550,000,000 | 645,767,000,000 | 634,472,000,000 | 876,172,000,000 | 915,785,000,000 | 965,102,000,000 | 1,067,009,000,000 | 0 | 0 | 1,353,881,000,000 | 0 | 0 | 1,575,859,000,000 | 1,679,006,000,000 | 0 | 0 | 0 | 1,899,916,000,000 | 1,807,655,000,000 | 2,447,667,000,000 | 2,717,509,000,000 | -302,278,000,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 67,808,000,000 | 69,112,000,000 | 131,649,000,000 | 129,804,000,000 | 138,724,000,000 | 160,711,000,000 | 171,014,000,000 | 314,555,000,000 | 343,229,000,000 | 341,487,000,000 | 381,938,000,000 | 672,460,000,000 | 651,926,000,000 | 716,494,000,000 | 712,463,000,000 | 1,003,534,000,000 | 1,049,534,000,000 | 1,235,730,000,000 | 1,438,926,000,000 | 2,008,168,000,000 | 1,866,624,000,000 | 1,941,499,000,000 | 2,082,219,000,000 | 2,155,072,000,000 | 2,204,511,000,000 | 2,341,061,000,000 | 2,104,125,000,000 | 2,236,782,000,000 | 2,277,907,000,000 | 2,366,017,000,000 | 2,426,049,000,000 | 3,106,717,000,000 | 3,449,440,000,000 | 3,373,411,000,000 | 3,547,515,000,000 | 3,658,056,000,000 | |
Preferred Stock | 904,000,000 | 896,000,000 | 1,598,000,000 | 1,848,000,000 | 1,654,000,000 | 1,450,000,000 | 1,250,000,000 | 3,200,000,000 | 1,740,000,000 | 1,028,000,000 | 928,000,000 | 1,520,000,000 | 1,009,000,000 | 1,009,000,000 | 1,009,000,000 | 339,000,000 | 139,000,000 | 0 | 0 | 31,939,000,000 | 8,152,000,000 | 7,800,000,000 | 7,800,000,000 | 9,058,000,000 | 11,158,000,000 | 20,063,000,000 | 26,068,000,000 | 26,068,000,000 | 26,068,000,000 | 26,068,000,000 | 26,993,000,000 | 30,063,000,000 | 34,838,000,000 | 27,404,000,000 | 27,404,000,000 | 20,050,000,000 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 882,000,000 | 1,940,000,000 | 1,997,000,000 | 2,024,000,000 | 2,044,000,000 | 3,585,000,000 | 3,618,000,000 | 3,658,000,000 | 3,658,000,000 | 3,942,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | 4,105,000,000 | |
Retained Earnings | 513,000,000 | 501,000,000 | 769,000,000 | 1,407,000,000 | 2,501,000,000 | 3,263,000,000 | 4,493,000,000 | 8,627,000,000 | 11,103,000,000 | 13,544,000,000 | 17,547,000,000 | 28,096,000,000 | 26,993,000,000 | 25,851,000,000 | 29,681,000,000 | 30,209,000,000 | 33,848,000,000 | 43,600,000,000 | 54,715,000,000 | 54,013,000,000 | 62,481,000,000 | 73,998,000,000 | 88,315,000,000 | 104,223,000,000 | 115,756,000,000 | 130,315,000,000 | 146,420,000,000 | 162,440,000,000 | 177,676,000,000 | 199,202,000,000 | 223,211,000,000 | 236,990,000,000 | 272,268,000,000 | 296,456,000,000 | 332,901,000,000 | 376,166,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -288,000,000 | 95,000,000 | 392,000,000 | -1,454,000,000 | -241,000,000 | -442,000,000 | 1,227,000,000 | -30,000,000 | -208,000,000 | -626,000,000 | -1,557,000,000 | -917,000,000 | -5,687,000,000 | -91,000,000 | 1,001,000,000 | 944,000,000 | 4,102,000,000 | 1,199,000,000 | 2,189,000,000 | 192,000,000 | -1,175,000,000 | -119,000,000 | -1,507,000,000 | 1,569,000,000 | 7,986,000,000 | -84,000,000 | -17,341,000,000 | -10,443,000,000 | -12,456,000,000 | |
Other Total Stockholders' Equity | 2,288,000,000 | 2,510,000,000 | 4,914,000,000 | 6,596,000,000 | 7,009,000,000 | 5,999,000,000 | 6,169,000,000 | 10,005,000,000 | 8,804,000,000 | 8,874,000,000 | 5,714,000,000 | 12,123,000,000 | 11,542,000,000 | 12,195,000,000 | 13,450,000,000 | 71,728,000,000 | 70,232,000,000 | 70,089,000,000 | 65,765,000,000 | 82,894,000,000 | 90,718,000,000 | 89,255,000,000 | 82,409,000,000 | 82,581,000,000 | 78,981,000,000 | 75,414,000,000 | 70,788,000,000 | 62,752,000,000 | 47,963,000,000 | 28,647,000,000 | 5,452,000,000 | 210,000,000 | -17,000,000,000 | -18,292,000,000 | -26,089,000,000 | -43,107,000,000 | |
Total Stockholders' Equity | 3,705,000,000 | 3,907,000,000 | 7,281,000,000 | 9,851,000,000 | 11,164,000,000 | 10,712,000,000 | 11,912,000,000 | 21,544,000,000 | 21,742,000,000 | 23,838,000,000 | 23,617,000,000 | 42,338,000,000 | 41,099,000,000 | 42,306,000,000 | 46,154,000,000 | 105,653,000,000 | 107,211,000,000 | 115,790,000,000 | 123,221,000,000 | 166,884,000,000 | 165,365,000,000 | 176,106,000,000 | 183,573,000,000 | 204,069,000,000 | 211,178,000,000 | 232,065,000,000 | 247,573,000,000 | 254,190,000,000 | 255,693,000,000 | 256,515,000,000 | 261,330,000,000 | 279,354,000,000 | 294,127,000,000 | 292,332,000,000 | 327,878,000,000 | 344,758,000,000 | |
Total Equity | 3,705,000,000 | 3,907,000,000 | 7,281,000,000 | 9,851,000,000 | 11,164,000,000 | 10,712,000,000 | 11,912,000,000 | 22,094,000,000 | 22,292,000,000 | 24,388,000,000 | 24,167,000,000 | 42,888,000,000 | 41,649,000,000 | 42,306,000,000 | 58,449,000,000 | 153,714,000,000 | 149,408,000,000 | 131,974,000,000 | 137,237,000,000 | 177,445,000,000 | 165,365,000,000 | 176,106,000,000 | 183,573,000,000 | 204,069,000,000 | 211,178,000,000 | 232,065,000,000 | 247,573,000,000 | 254,190,000,000 | 255,693,000,000 | 256,515,000,000 | 261,330,000,000 | 279,354,000,000 | 294,127,000,000 | 292,332,000,000 | 327,878,000,000 | 344,758,000,000 | |
Total Liabilities & Stockholders' Equity | 71,513,000,000 | 73,019,000,000 | 138,930,000,000 | 139,655,000,000 | 149,888,000,000 | 171,423,000,000 | 182,926,000,000 | 336,099,000,000 | 365,521,000,000 | 365,875,000,000 | 406,105,000,000 | 715,348,000,000 | 693,575,000,000 | 758,800,000,000 | 770,912,000,000 | 1,157,248,000,000 | 1,198,942,000,000 | 1,367,704,000,000 | 1,576,163,000,000 | 2,185,613,000,000 | 2,031,989,000,000 | 2,117,605,000,000 | 2,265,792,000,000 | 2,359,141,000,000 | 2,415,689,000,000 | 2,573,126,000,000 | 2,351,698,000,000 | 2,490,972,000,000 | 2,533,600,000,000 | 2,622,532,000,000 | 2,687,379,000,000 | 3,386,071,000,000 | 3,743,567,000,000 | 3,665,743,000,000 | 3,875,393,000,000 | 4,002,814,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550,000,000 | 550,000,000 | 550,000,000 | 550,000,000 | 550,000,000 | 550,000,000 | 0 | 12,295,000,000 | 48,061,000,000 | 42,197,000,000 | 16,184,000,000 | 14,016,000,000 | 10,561,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 71,513,000,000 | 73,019,000,000 | 138,930,000,000 | 139,655,000,000 | 149,888,000,000 | 171,423,000,000 | 182,926,000,000 | 336,099,000,000 | 365,521,000,000 | 365,875,000,000 | 406,105,000,000 | 715,348,000,000 | 693,575,000,000 | 758,800,000,000 | 770,912,000,000 | 1,157,248,000,000 | 1,198,942,000,000 | 1,367,704,000,000 | 1,576,163,000,000 | 2,185,613,000,000 | 2,031,989,000,000 | 2,117,605,000,000 | 2,265,792,000,000 | 2,359,141,000,000 | 2,415,689,000,000 | 2,573,126,000,000 | 2,351,698,000,000 | 2,490,972,000,000 | 2,533,600,000,000 | 2,622,532,000,000 | 2,687,379,000,000 | 3,386,071,000,000 | 3,743,567,000,000 | 3,665,743,000,000 | 3,875,393,000,000 | 4,002,814,000,000 | |
Total Investments | 10,227,000,000 | 11,541,000,000 | 26,828,000,000 | 27,922,000,000 | 37,627,000,000 | 55,799,000,000 | 70,805,000,000 | 108,502,000,000 | 125,131,000,000 | 122,182,000,000 | 124,782,000,000 | 333,116,000,000 | 294,942,000,000 | 375,135,000,000 | 362,199,000,000 | 438,490,000,000 | 426,955,000,000 | 394,373,000,000 | 583,037,000,000 | 846,773,000,000 | 1,093,570,000,000 | 1,049,492,000,000 | 1,083,682,000,000 | 1,083,542,000,000 | 952,345,000,000 | 926,457,000,000 | 762,996,000,000 | 785,907,000,000 | 723,966,000,000 | 816,863,000,000 | 1,120,913,000,000 | 1,401,673,000,000 | 1,357,251,000,000 | 1,219,938,000,000 | 201,704,000,000 | -150,944,000,000 | |
Total Debt | 14,195,000,000 | 16,292,000,000 | 15,733,000,000 | 14,818,000,000 | 20,100,000,000 | 19,834,000,000 | 16,567,000,000 | 27,045,000,000 | 26,732,000,000 | 33,402,000,000 | 33,794,000,000 | 91,929,000,000 | 72,967,000,000 | 70,727,000,000 | 77,991,000,000 | 127,362,000,000 | 133,749,000,000 | 182,532,000,000 | 277,441,000,000 | 486,202,000,000 | 428,798,000,000 | 417,288,000,000 | 397,032,000,000 | 392,289,000,000 | 434,161,000,000 | 455,101,000,000 | 399,425,000,000 | 417,116,000,000 | 421,768,000,000 | 454,311,000,000 | 407,987,000,000 | 426,451,000,000 | 469,176,000,000 | 466,727,000,000 | 436,537,000,000 | 454,311,000,000 | |
Net Debt | 7,329,000,000 | 9,997,000,000 | 5,117,000,000 | 4,126,000,000 | 7,218,000,000 | 5,353,000,000 | 4,824,000,000 | 4,096,000,000 | 8,142,000,000 | 9,122,000,000 | -10,511,000,000 | 59,624,000,000 | 37,624,000,000 | 42,567,000,000 | 47,548,000,000 | 70,514,000,000 | 75,418,000,000 | 128,573,000,000 | 225,831,000,000 | 321,168,000,000 | 339,362,000,000 | 368,048,000,000 | 252,151,000,000 | 216,752,000,000 | 78,339,000,000 | -57,207,000,000 | 38,920,000,000 | 27,481,000,000 | -8,353,000,000 | 175,518,000,000 | 144,356,000,000 | -101,158,000,000 | -271,658,000,000 | -100,507,000,000 | -187,614,000,000 | -15,006,000,000 |