Johnson Matthey Plc
JMAT.L
LSE
1906
GBp-14.00(-0.73%)
As of today
Johnson Matthey Plc fundamentals
JMAT.L Income Statement
| Period Ending | Mar 31, 1986 | Mar 31, 1987 | Mar 31, 1988 | Mar 31, 1989 | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,159,800,000 | 1,089,900,000 | 1,243,300,000 | 1,431,200,000 | 1,513,600,000 | 1,728,100,000 | 1,744,500,000 | 1,853,700,000 | 1,955,000,000 | 2,177,800,000 | 2,528,900,000 | 2,423,200,000 | 3,138,800,000 | 3,385,400,000 | 3,866,000,000 | 5,903,700,000 | 4,830,100,000 | 4,323,900,000 | 4,492,900,000 | 4,626,200,000 | 4,573,700,000 | 6,151,700,000 | 7,498,700,000 | 7,847,800,000 | 7,839,400,000 | 9,984,800,000 | 12,023,200,000 | 10,728,800,000 | 11,155,200,000 | 10,059,700,000 | 10,715,300,000 | 12,040,200,000 | 10,274,000,000 | 10,745,000,000 | 14,577,000,000 | 15,435,000,000 | 16,025,000,000 | 14,933,000,000 | 12,843,000,000 | 11,674,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,873,800,000 | 4,201,000,000 | 5,713,700,000 | 7,006,700,000 | 7,324,300,000 | 7,325,400,000 | 9,337,200,000 | 11,270,200,000 | 10,024,500,000 | 10,356,100,000 | 9,242,000,000 | 9,959,800,000 | 11,213,600,000 | 9,388,000,000 | 9,750,000,000 | 13,596,000,000 | 14,491,000,000 | 14,977,000,000 | 13,944,000,000 | 11,916,000,000 | 10,775,000,000 | |
| Gross Profit | 1,159,800,000 | 1,089,900,000 | 1,243,300,000 | 1,431,200,000 | 1,513,600,000 | 1,728,100,000 | 1,744,500,000 | 1,853,700,000 | 1,955,000,000 | 2,177,800,000 | 2,528,900,000 | 2,423,200,000 | 3,138,800,000 | 3,385,400,000 | 3,866,000,000 | 5,903,700,000 | 4,830,100,000 | 4,323,900,000 | 4,492,900,000 | 752,400,000 | 372,700,000 | 438,000,000 | 492,000,000 | 523,500,000 | 514,000,000 | 647,600,000 | 753,000,000 | 704,300,000 | 799,100,000 | 817,700,000 | 755,500,000 | 826,600,000 | 886,000,000 | 995,000,000 | 981,000,000 | 944,000,000 | 1,048,000,000 | 989,000,000 | 927,000,000 | 899,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.163 | 0.081 | 0.071 | 0.066 | 0.067 | 0.066 | 0.065 | 0.063 | 0.066 | 0.072 | 0.081 | 0.071 | 0.069 | 0.086 | 0.093 | 0.067 | 0.061 | 0.065 | 0.066 | 0.072 | 0.077 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 24,000,000 | 22,400,000 | 23,100,000 | 25,000,000 | 28,500,000 | 33,100,000 | 31,400,000 | 29,300,000 | 27,100,000 | 34,400,000 | 34,600,000 | 39,900,000 | 44,600,000 | 48,400,000 | 54,500,000 | 47,700,000 | 50,000,000 | 54,200,000 | 59,100,000 | 69,400,000 | 72,500,000 | 91,500,000 | 113,300,000 | 142,600,000 | 157,200,000 | 166,200,000 | 174,800,000 | 181,800,000 | 175,000,000 | 171,000,000 | 176,000,000 | 168,000,000 | 179,000,000 | 175,000,000 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 183,100,000 | 163,100,000 | 192,900,000 | 207,300,000 | 189,900,000 | 225,000,000 | 260,000,000 | 316,000,000 | 336,000,000 | 377,000,000 | 400,000,000 | 412,000,000 | 398,000,000 | 403,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,500,000 | 75,300,000 | 81,800,000 | 89,100,000 | 101,200,000 | 103,500,000 | 112,100,000 | 119,800,000 | 125,100,000 | 137,300,000 | 133,300,000 | 126,100,000 | 124,000,000 | 123,000,000 | 126,000,000 | 126,000,000 | 103,000,000 | 101,000,000 | 117,000,000 | 119,000,000 | 107,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,200,000 | 75,300,000 | 81,800,000 | 89,100,000 | 101,200,000 | 103,500,000 | 112,100,000 | 302,900,000 | 288,200,000 | 330,200,000 | 340,600,000 | 316,000,000 | 349,000,000 | 383,000,000 | 442,000,000 | 462,000,000 | 480,000,000 | 501,000,000 | 529,000,000 | 517,000,000 | 510,000,000 | |
| Other Expenses | 41,000,000 | 55,100,000 | 57,700,000 | 62,200,000 | 44,800,000 | 59,800,000 | 0 | 2,200,000 | -13,600,000 | -14,300,000 | -23,500,000 | -13,300,000 | 0 | 30,900,000 | 23,100,000 | 1,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 200,000 | 100,000 | 100,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000,000 | 0 | -17,000,000 | 8,000,000 | 161,000,000 | -149,000,000 | |
| Total Operating Expenses | 1,159,800,000 | 1,089,900,000 | 1,243,300,000 | 1,431,200,000 | 1,513,600,000 | 1,727,600,000 | 1,685,900,000 | 1,786,600,000 | 1,861,600,000 | 2,076,300,000 | 2,420,300,000 | 2,312,200,000 | 3,013,100,000 | 3,269,900,000 | 3,743,800,000 | 5,730,500,000 | 4,632,000,000 | 4,139,400,000 | 4,289,900,000 | 535,800,000 | 153,400,000 | 183,900,000 | 199,800,000 | 231,400,000 | 244,500,000 | 296,700,000 | 319,600,000 | 305,100,000 | 350,900,000 | 357,900,000 | 315,100,000 | 324,900,000 | 377,000,000 | 452,000,000 | 455,000,000 | 456,000,000 | 545,000,000 | 484,000,000 | 678,000,000 | 361,000,000 | |
| Total Costs & Expenses | 1,159,800,000 | 1,089,900,000 | 1,243,300,000 | 1,431,200,000 | 1,513,600,000 | 1,727,600,000 | 1,685,900,000 | 1,786,600,000 | 1,861,600,000 | 2,076,300,000 | 2,420,300,000 | 2,312,200,000 | 3,013,100,000 | 3,269,900,000 | 3,743,800,000 | 5,730,500,000 | 4,632,000,000 | 4,139,400,000 | 4,289,900,000 | 4,409,600,000 | 4,354,400,000 | 5,897,600,000 | 7,206,500,000 | 7,555,700,000 | 7,569,900,000 | 9,633,900,000 | 11,589,800,000 | 10,329,600,000 | 10,707,000,000 | 9,599,900,000 | 10,274,900,000 | 11,538,500,000 | 9,765,000,000 | 10,202,000,000 | 14,051,000,000 | 14,947,000,000 | 15,522,000,000 | 14,428,000,000 | 12,594,000,000 | 11,136,000,000 | |
| Interest Income | 8,700,000 | 5,600,000 | 5,200,000 | 4,200,000 | 6,300,000 | 18,100,000 | 13,900,000 | 10,200,000 | 5,000,000 | 2,800,000 | 2,200,000 | 1,800,000 | 5,900,000 | 4,800,000 | 13,000,000 | 17,700,000 | 10,900,000 | 9,000,000 | 10,200,000 | 19,200,000 | 7,100,000 | 3,800,000 | 5,500,000 | 6,900,000 | 10,900,000 | 3,200,000 | 11,300,000 | 8,200,000 | 8,300,000 | 9,000,000 | 7,100,000 | 6,900,000 | 25,000,000 | 61,000,000 | 109,000,000 | 68,000,000 | 33,000,000 | 40,000,000 | 58,000,000 | 84,000,000 | |
| Interest Expense | 24,600,000 | 15,500,000 | 7,600,000 | 7,400,000 | 7,000,000 | 14,900,000 | 12,000,000 | 11,700,000 | 9,600,000 | 7,100,000 | 11,000,000 | 9,800,000 | 12,600,000 | 20,700,000 | 15,300,000 | 12,400,000 | 17,000,000 | 22,200,000 | 26,200,000 | 32,200,000 | 31,400,000 | 35,800,000 | 37,500,000 | 42,500,000 | 30,000,000 | 32,500,000 | 35,000,000 | 41,100,000 | 50,100,000 | 46,600,000 | 35,100,000 | 36,200,000 | 60,000,000 | 106,000,000 | 190,000,000 | 150,000,000 | 82,000,000 | 90,000,000 | 132,000,000 | 129,000,000 | |
| Depreciation & Amortization | 15,500,000 | 14,400,000 | 13,900,000 | 15,700,000 | 19,900,000 | 19,900,000 | 23,000,000 | 26,500,000 | 30,700,000 | 27,800,000 | 33,100,000 | 40,600,000 | 45,500,000 | 64,300,000 | 46,600,000 | 41,100,000 | 55,100,000 | 68,600,000 | 83,500,000 | 66,100,000 | 64,500,000 | 77,700,000 | 82,000,000 | 108,700,000 | 120,800,000 | 168,800,000 | 146,800,000 | 149,600,000 | 150,900,000 | 153,200,000 | 157,600,000 | 171,800,000 | 178,000,000 | 171,000,000 | 178,000,000 | 170,000,000 | 177,000,000 | 187,000,000 | 192,000,000 | 187,000,000 | |
| EBITDA | 70,200,000 | 80,400,000 | 82,100,000 | 87,500,000 | 75,100,000 | 100,900,000 | 102,200,000 | 112,000,000 | 117,500,000 | 130,300,000 | 146,300,000 | 158,700,000 | 188,200,000 | 223,100,000 | 219,100,000 | 234,000,000 | 228,800,000 | 264,300,000 | 287,700,000 | 267,200,000 | 287,400,000 | 340,000,000 | 381,800,000 | 400,600,000 | 379,300,000 | 460,600,000 | 591,100,000 | 539,300,000 | 607,600,000 | 695,600,000 | 598,000,000 | 652,000,000 | 625,000,000 | 714,000,000 | 673,000,000 | 564,000,000 | 467,000,000 | 621,000,000 | 488,000,000 | 802,000,000 | |
| EBITDA Margin | 0.061 | 0.074 | 0.066 | 0.061 | 0.05 | 0.058 | 0.059 | 0.06 | 0.06 | 0.06 | 0.058 | 0.065 | 0.06 | 0.066 | 0.057 | 0.04 | 0.047 | 0.061 | 0.064 | 0.058 | 0.063 | 0.055 | 0.051 | 0.051 | 0.048 | 0.046 | 0.049 | 0.05 | 0.054 | 0.069 | 0.056 | 0.054 | 0.061 | 0.066 | 0.046 | 0.037 | 0.029 | 0.042 | 0.038 | 0.069 | |
| Operating Income | 54,700,000 | 66,000,000 | 68,200,000 | 71,800,000 | 55,200,000 | 81,500,000 | 60,900,000 | 70,800,000 | 81,500,000 | 100,400,000 | 108,600,000 | 112,700,000 | 128,700,000 | 122,800,000 | 136,500,000 | 174,100,000 | 169,000,000 | 167,600,000 | 185,400,000 | 179,900,000 | 207,400,000 | 252,400,000 | 293,700,000 | 280,000,000 | 250,600,000 | 279,900,000 | 433,400,000 | 381,800,000 | 448,200,000 | 532,800,000 | 440,400,000 | 501,700,000 | 509,000,000 | 543,000,000 | 526,000,000 | 488,000,000 | 503,000,000 | 505,000,000 | 249,000,000 | 538,000,000 | |
| Operating Income Margin | 0.047 | 0.061 | 0.055 | 0.05 | 0.036 | 0.047 | 0.035 | 0.038 | 0.042 | 0.046 | 0.043 | 0.047 | 0.041 | 0.036 | 0.035 | 0.029 | 0.035 | 0.039 | 0.041 | 0.039 | 0.045 | 0.041 | 0.039 | 0.036 | 0.032 | 0.028 | 0.036 | 0.036 | 0.04 | 0.053 | 0.041 | 0.042 | 0.05 | 0.051 | 0.036 | 0.032 | 0.031 | 0.034 | 0.019 | 0.046 | |
| Total Other Income/Expenses (Net) | -24,600,000 | -15,500,000 | -7,600,000 | -7,400,000 | -7,000,000 | -15,400,000 | 6,300,000 | 3,000,000 | -16,200,000 | -5,000,000 | -6,400,000 | -4,400,000 | 1,400,000 | 15,300,000 | 20,700,000 | 6,400,000 | -12,300,000 | 5,900,000 | -7,400,000 | -12,500,000 | -15,900,000 | -25,900,000 | -31,400,000 | -30,600,000 | -22,100,000 | -20,600,000 | -24,100,000 | -43,700,000 | -41,600,000 | 43,100,000 | -54,100,000 | -31,000,000 | -189,000,000 | -55,000,000 | -221,000,000 | -264,000,000 | -308,000,000 | -133,000,000 | -85,000,000 | -52,000,000 | |
| Income Before Tax | 30,100,000 | 50,500,000 | 60,600,000 | 64,400,000 | 48,200,000 | 66,100,000 | 67,200,000 | 73,800,000 | 65,300,000 | 95,400,000 | 102,200,000 | 108,300,000 | 130,100,000 | 138,100,000 | 157,200,000 | 180,500,000 | 156,700,000 | 173,500,000 | 178,000,000 | 167,400,000 | 191,500,000 | 226,500,000 | 262,300,000 | 249,400,000 | 228,500,000 | 259,300,000 | 409,300,000 | 348,600,000 | 406,600,000 | 495,800,000 | 386,300,000 | 461,400,000 | 321,000,000 | 488,000,000 | 302,000,000 | 224,000,000 | 195,000,000 | 345,000,000 | 164,000,000 | 486,000,000 | |
| Pre-Tax Income Margin | 0.026 | 0.046 | 0.049 | 0.045 | 0.032 | 0.038 | 0.039 | 0.04 | 0.033 | 0.044 | 0.04 | 0.045 | 0.041 | 0.041 | 0.041 | 0.031 | 0.032 | 0.04 | 0.04 | 0.036 | 0.042 | 0.037 | 0.035 | 0.032 | 0.029 | 0.026 | 0.034 | 0.032 | 0.036 | 0.049 | 0.036 | 0.038 | 0.031 | 0.045 | 0.021 | 0.015 | 0.012 | 0.023 | 0.013 | 0.042 | |
| Income Tax Expense | 8,500,000 | 14,500,000 | 15,600,000 | 12,500,000 | 17,100,000 | 22,000,000 | 19,200,000 | 23,700,000 | 20,700,000 | 30,500,000 | 30,500,000 | 29,200,000 | 25,200,000 | 31,900,000 | 45,300,000 | 54,200,000 | 50,200,000 | 53,700,000 | 57,900,000 | 46,500,000 | 54,700,000 | 64,700,000 | 77,200,000 | 76,700,000 | 64,300,000 | 75,500,000 | 93,900,000 | 77,500,000 | 67,900,000 | 68,500,000 | 60,600,000 | 77,000,000 | 22,000,000 | 75,000,000 | 50,000,000 | 30,000,000 | 79,000,000 | 80,000,000 | 56,000,000 | 113,000,000 | |
| Net Income | 13,400,000 | 25,700,000 | 44,200,000 | 64,200,000 | -22,200,000 | 44,100,000 | 48,000,000 | 50,100,000 | 44,400,000 | 63,900,000 | 70,000,000 | 77,900,000 | 104,600,000 | 106,900,000 | 111,700,000 | 125,700,000 | 106,800,000 | 120,200,000 | 121,800,000 | 115,500,000 | 152,100,000 | 206,500,000 | 186,200,000 | 174,100,000 | 164,200,000 | 181,500,000 | 315,900,000 | 271,800,000 | 340,200,000 | 428,700,000 | 333,100,000 | 386,000,000 | 298,000,000 | 413,000,000 | 255,000,000 | 205,000,000 | -101,000,000 | 276,000,000 | 108,000,000 | 373,000,000 | |
| Net Income Margin | 0.012 | 0.024 | 0.036 | 0.045 | -0.015 | 0.026 | 0.028 | 0.027 | 0.023 | 0.029 | 0.028 | 0.032 | 0.033 | 0.032 | 0.029 | 0.021 | 0.022 | 0.028 | 0.027 | 0.025 | 0.033 | 0.034 | 0.025 | 0.022 | 0.021 | 0.018 | 0.026 | 0.025 | 0.03 | 0.043 | 0.031 | 0.032 | 0.029 | 0.038 | 0.017 | 0.013 | -0.006 | 0.018 | 0.008 | 0.032 | |
| Earnings Per Share (EPS) | 0.58 | 0.35 | 0.31 | 0.35 | -0.14 | 0.26 | 0.28 | 0.3 | 0.26 | 0.37 | 0.38 | 0.4 | 0.53 | 0.55 | 0.57 | 0.64 | 0.54 | 0.61 | 0.62 | 0.65 | 0.79 | 1.07 | 0.98 | 0.92 | 0.86 | 0.95 | 1.65 | 1.43 | 1.78 | 2.24 | 1.66 | 2.01 | 1.55 | 2.15 | 1.33 | 1.06 | -0.53 | 1.42 | 0.58 | 2.12 | |
| Diluted Earnings Per Share (EPS) | 0.58 | 0.35 | 0.31 | 0.35 | -0.14 | 0.26 | 0.28 | 0.3 | 0.26 | 0.37 | 0.38 | 0.4 | 0.53 | 0.55 | 0.57 | 0.63 | 0.54 | 0.61 | 0.62 | 0.65 | 0.78 | 1.06 | 0.97 | 0.91 | 0.86 | 0.94 | 1.63 | 1.41 | 1.77 | 2.23 | 1.66 | 2.01 | 1.55 | 2.14 | 1.32 | 1.06 | -0.53 | 1.41 | 0.59 | 2.11 | |
| Weighted Average Shares Outstanding | 23,187,212 | 73,760,897 | 140,812,109 | 158,658,959 | 161,454,205 | 166,360,948 | 168,389,373 | 168,771,871 | 172,301,074 | 174,660,875 | 183,145,334 | 195,185,057 | 195,674,579 | 195,581,723 | 196,041,496 | 197,852,638 | 196,375,958 | 195,573,610 | 196,195,655 | 195,633,327 | 193,731,816 | 192,219,977 | 189,771,464 | 190,046,426 | 190,795,584 | 191,938,704 | 191,510,054 | 194,090,078 | 191,562,855 | 191,707,562 | 200,470,481 | 191,850,710 | 191,985,992 | 192,128,811 | 192,437,993 | 192,711,413 | 191,568,756 | 183,012,301 | 185,248,713 | 176,609,848 | |
| Weighted Average Shares Outstanding (Diluted) | 23,187,212 | 73,760,897 | 140,812,109 | 158,658,959 | 161,454,205 | 166,360,948 | 168,389,373 | 168,771,871 | 172,301,074 | 174,660,875 | 183,145,334 | 195,185,057 | 195,674,579 | 195,634,913 | 197,355,002 | 200,391,302 | 198,500,827 | 196,727,548 | 197,203,548 | 196,081,467 | 194,603,580 | 195,284,224 | 192,759,082 | 191,143,569 | 191,594,326 | 193,151,241 | 193,824,656 | 195,679,783 | 192,535,579 | 192,180,363 | 200,745,447 | 192,201,572 | 192,232,908 | 192,688,504 | 192,752,046 | 192,972,166 | 191,568,756 | 183,863,733 | 184,252,317 | 176,416,454 |