Japan Tobacco Inc.
JAPAY
15.66
USD-0.45
(-2.79%)Day's range
15.62
15.8
52 wk Range
11.91
16.39
JAPAY Income Statement
| Period Ending | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,544,175,000,000 | 4,492,264,000,000 | 4,625,151,000,000 | 4,664,514,000,000 | 4,637,657,000,000 | 4,769,387,000,000 | 6,409,727,000,000 | 6,832,307,000,000 | 6,134,695,000,000 | 6,194,554,000,000 | 2,033,825,000,000 | 2,120,196,000,000 | 2,399,841,000,000 | 2,019,745,000,000 | 2,252,884,000,000 | 2,143,287,000,000 | 2,139,653,000,000 | 2,215,962,000,000 | 2,175,626,000,000 | 2,092,561,000,000 | 2,324,838,000,000 | 2,657,832,000,000 | 2,841,077,000,000 | 3,149,759,000,000 | |
| Cost of Revenue | 3,598,796,000,000 | 3,569,394,000,000 | 3,684,013,000,000 | 3,713,725,000,000 | 3,734,074,000,000 | 3,844,768,000,000 | 5,228,926,000,000 | 5,554,399,000,000 | 5,022,637,000,000 | 5,074,074,000,000 | 892,034,000,000 | 899,437,000,000 | 979,975,000,000 | 822,538,000,000 | 920,056,000,000 | 872,433,000,000 | 843,558,000,000 | 933,034,000,000 | 942,299,000,000 | 898,001,000,000 | 956,861,000,000 | 1,090,989,000,000 | 1,225,974,000,000 | 1,407,462,000,000 | |
| Gross Profit | 945,379,000,000 | 922,870,000,000 | 941,138,000,000 | 950,789,000,000 | 903,583,000,000 | 924,619,000,000 | 1,180,801,000,000 | 1,277,908,000,000 | 1,112,058,000,000 | 1,120,480,000,000 | 1,141,791,000,000 | 1,220,759,000,000 | 1,419,866,000,000 | 1,197,207,000,000 | 1,332,828,000,000 | 1,270,854,000,000 | 1,296,095,000,000 | 1,282,928,000,000 | 1,233,327,000,000 | 1,194,560,000,000 | 1,367,977,000,000 | 1,566,843,000,000 | 1,615,103,000,000 | 1,742,297,000,000 | |
| Gross Profit Margin | 0.208 | 0.205 | 0.203 | 0.204 | 0.195 | 0.194 | 0.184 | 0.187 | 0.181 | 0.181 | 0.561 | 0.576 | 0.592 | 0.593 | 0.592 | 0.593 | 0.606 | 0.579 | 0.567 | 0.571 | 0.588 | 0.59 | 0.568 | 0.553 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,866,000,000 | 51,461,000,000 | 56,860,000,000 | 57,103,000,000 | 58,677,318,664 | 57,796,000,000 | 58,193,000,000 | 60,600,000,000 | 65,377,000,000 | 64,079,000,000 | 60,847,000,000 | 65,016,000,000 | 70,808,000,000 | 0 | 0 | |
| General & Administrative Expenses | 781,574,000,000 | 733,907,000,000 | 707,104,000,000 | 677,418,000,000 | 596,637,000,000 | 592,628,000,000 | 750,247,000,000 | 914,102,000,000 | 815,553,000,000 | 791,799,000,000 | 27,920,000,000 | 733,486,000,000 | 828,942,000,000 | 752,559,000,000 | 789,346,000,000 | 754,115,000,000 | 786,911,000,000 | 770,407,000,000 | 831,707,000,000 | 784,472,000,000 | 888,574,000,000 | 941,538,000,000 | 981,052,000,000 | 1,462,924,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195,027,000,000 | 190,500,000,000 | 199,203,000,000 | 218,823,000,000 | 255,183,936,204 | 224,103,000,000 | 228,527,000,000 | 218,033,000,000 | 188,059,000,000 | 191,031,000,000 | 177,017,000,000 | 204,837,000,000 | 233,373,000,000 | 0 | 0 | |
| SG&A Expenses | 781,574,000,000 | 733,907,000,000 | 707,104,000,000 | 677,418,000,000 | 596,637,000,000 | 592,628,000,000 | 750,247,000,000 | 914,102,000,000 | 815,553,000,000 | 791,799,000,000 | 218,420,000,000 | 733,486,000,000 | 828,942,000,000 | 752,559,000,000 | 789,346,000,000 | 754,115,000,000 | 786,911,000,000 | 770,407,000,000 | 831,707,000,000 | 784,472,000,000 | 888,574,000,000 | 941,538,000,000 | 981,052,000,000 | 1,462,924,000,000 | |
| Other Expenses | -77,753,000,000 | -44,621,000,000 | -53,111,000,000 | 0 | 0 | 0 | -65,349,000,000 | -47,577,000,000 | -5,744,000,000 | 0 | 293,610,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | -48,532,000,000 | -95,725,000,000 | -54,924,000,000 | -15,622,000,000 | -20,262,000,000 | -38,359,000,000 | -44,088,000,000 | |
| Total Operating Expenses | 781,574,000,000 | 733,907,000,000 | 707,104,000,000 | 677,418,000,000 | 596,637,000,000 | 592,628,000,000 | 750,247,000,000 | 914,102,000,000 | 815,553,000,000 | 791,799,000,000 | 563,491,000,000 | 691,321,000,000 | 773,308,000,000 | 752,559,000,000 | 773,979,000,000 | 684,014,000,000 | 741,187,000,000 | 721,875,000,000 | 735,982,000,000 | 729,548,000,000 | 872,952,000,000 | 921,276,000,000 | 942,693,000,000 | 1,418,836,000,000 | |
| Total Costs & Expenses | 4,380,370,000,000 | 4,303,301,000,000 | 4,391,117,000,000 | 4,391,143,000,000 | 4,330,711,000,000 | 4,437,396,000,000 | 5,979,173,000,000 | 6,468,501,000,000 | 5,838,190,000,000 | 5,865,873,000,000 | 1,455,525,000,000 | 1,590,758,000,000 | 1,753,283,000,000 | 1,575,097,000,000 | 1,694,035,000,000 | 1,556,447,000,000 | 1,584,745,000,000 | 1,654,909,000,000 | 1,678,281,000,000 | 1,627,549,000,000 | 1,829,813,000,000 | 2,012,265,000,000 | 2,168,667,000,000 | 2,826,298,000,000 | |
| Interest Income | 4,697,000,000 | 3,742,000,000 | 3,243,000,000 | 3,316,000,000 | 0 | 12,103,000,000 | 13,410,000,000 | 12,276,000,000 | 6,982,000,000 | 3,028,000,000 | 5,603,000,000 | 5,493,000,000 | 8,351,000,000 | 13,808,000,000 | 15,016,000,000 | 6,618,000,000 | 4,780,000,000 | 5,754,000,000 | 8,402,000,000 | 12,353,000,000 | 19,013,000,000 | 31,147,000,000 | 44,414,000,000 | 69,503,000,000 | |
| Interest Expense | 10,268,000,000 | 8,553,000,000 | 8,143,000,000 | 5,147,000,000 | 5,776,000,000 | 6,940,000,000 | 41,759,000,000 | 51,356,000,000 | 26,111,000,000 | 17,060,000,000 | 23,428,000,000 | 28,351,000,000 | 20,408,000,000 | 11,162,000,000 | 15,132,000,000 | 21,710,000,000 | 27,349,000,000 | 39,252,000,000 | 45,526,000,000 | 61,344,000,000 | 45,645,000,000 | 91,272,000,000 | 95,222,000,000 | 159,198,000,000 | |
| Depreciation & Amortization | 170,314,000,000 | 148,333,000,000 | 153,589,000,000 | 126,744,000,000 | 126,445,000,000 | 132,643,000,000 | 171,541,000,000 | 282,412,000,000 | 230,197,000,000 | 212,757,000,000 | 118,845,000,000 | 116,462,000,000 | 132,921,000,000 | 122,171,000,000 | 139,057,000,000 | 140,145,000,000 | 144,837,000,000 | 158,097,000,000 | 183,319,000,000 | 179,292,000,000 | 186,999,000,000 | 199,372,000,000 | 179,652,000,000 | 179,837,000,000 | |
| EBITDA | 278,825,000,000 | 299,384,000,000 | 337,755,000,000 | 458,072,000,000 | 433,214,000,000 | 445,539,000,000 | 585,914,000,000 | 595,912,000,000 | 532,363,000,000 | 529,145,000,000 | 583,629,000,000 | 654,168,000,000 | 789,532,000,000 | 635,859,000,000 | 719,302,000,000 | 740,741,000,000 | 711,288,000,000 | 680,322,000,000 | 694,610,000,000 | 661,061,000,000 | 673,863,000,000 | 836,313,000,000 | 824,778,000,000 | 572,801,000,000 | |
| EBITDA Margin | 0.061 | 0.067 | 0.073 | 0.098 | 0.093 | 0.093 | 0.091 | 0.087 | 0.087 | 0.085 | 0.287 | 0.309 | 0.329 | 0.315 | 0.319 | 0.346 | 0.332 | 0.307 | 0.319 | 0.316 | 0.29 | 0.315 | 0.29 | 0.182 | |
| Operating Income | 163,805,000,000 | 148,084,000,000 | 234,034,000,000 | 273,371,000,000 | 306,946,000,000 | 312,896,000,000 | 430,554,000,000 | 363,806,000,000 | 296,505,000,000 | 328,681,000,000 | 408,622,000,000 | 532,213,000,000 | 648,260,000,000 | 466,269,000,000 | 565,229,000,000 | 593,329,000,000 | 561,101,000,000 | 564,984,000,000 | 502,355,000,000 | 469,054,000,000 | 499,021,000,000 | 653,575,000,000 | 672,410,000,000 | 323,461,000,000 | |
| Operating Income Margin | 0.036 | 0.033 | 0.051 | 0.059 | 0.066 | 0.066 | 0.067 | 0.053 | 0.048 | 0.053 | 0.201 | 0.251 | 0.27 | 0.231 | 0.251 | 0.277 | 0.262 | 0.255 | 0.231 | 0.224 | 0.215 | 0.246 | 0.237 | 0.103 | |
| Total Other Income/Expenses (Net) | -65,562,000,000 | -5,586,000,000 | -241,642,000,000 | -172,038,000,000 | -5,953,000,000 | 5,205,000,000 | -57,940,000,000 | -101,662,000,000 | -20,450,000,000 | 56,561,000,000 | -17,825,000,000 | -22,858,000,000 | -12,057,000,000 | 57,878,000,000 | -116,000,000 | -15,092,000,000 | -22,569,000,000 | -33,498,000,000 | -37,123,000,000 | -48,991,000,000 | -26,631,000,000 | -60,125,000,000 | -50,809,000,000 | -89,695,000,000 | |
| Income Before Tax | 98,243,000,000 | 142,498,000,000 | -7,608,000,000 | 101,333,000,000 | 300,993,000,000 | 337,196,000,000 | 372,614,000,000 | 262,144,000,000 | 276,055,000,000 | 280,498,000,000 | 441,355,000,000 | 509,355,000,000 | 636,203,000,000 | 502,526,000,000 | 565,113,000,000 | 578,237,000,000 | 538,532,000,000 | 531,486,000,000 | 465,232,000,000 | 420,063,000,000 | 472,390,000,000 | 593,450,000,000 | 621,601,000,000 | 233,766,000,000 | |
| Pre-Tax Income Margin | 0.022 | 0.032 | -0.002 | 0.022 | 0.065 | 0.071 | 0.058 | 0.038 | 0.045 | 0.045 | 0.217 | 0.24 | 0.265 | 0.249 | 0.251 | 0.27 | 0.252 | 0.24 | 0.214 | 0.201 | 0.203 | 0.223 | 0.219 | 0.074 | |
| Income Tax Expense | 56,730,000,000 | 61,814,000,000 | -4,813,000,000 | 31,565,000,000 | 94,896,000,000 | 121,405,000,000 | 128,379,000,000 | 134,973,000,000 | 131,304,000,000 | 130,890,000,000 | 112,796,000,000 | 157,907,000,000 | 200,912,000,000 | 132,811,000,000 | 162,386,000,000 | 152,464,000,000 | 141,783,000,000 | 144,055,000,000 | 103,609,000,000 | 108,034,000,000 | 132,208,000,000 | 149,277,000,000 | 136,292,000,000 | 51,171,000,000 | |
| Net Income | 36,850,000,000 | 75,302,000,000 | -7,603,000,000 | 62,584,000,000 | 201,542,000,000 | 210,772,000,000 | 238,702,000,000 | 123,400,000,000 | 138,448,000,000 | 144,962,000,000 | 320,883,000,000 | 343,596,000,000 | 427,987,000,000 | 362,919,000,000 | 485,691,000,000 | 421,695,000,000 | 392,409,000,000 | 385,677,000,000 | 348,190,000,000 | 310,254,000,000 | 338,490,000,000 | 442,716,000,000 | 482,289,000,000 | 179,240,000,000 | |
| Net Income Margin | 0.008 | 0.017 | -0.002 | 0.013 | 0.043 | 0.044 | 0.037 | 0.018 | 0.023 | 0.023 | 0.158 | 0.162 | 0.178 | 0.18 | 0.216 | 0.197 | 0.183 | 0.174 | 0.16 | 0.148 | 0.146 | 0.167 | 0.17 | 0.057 | |
| Earnings Per Share (EPS) | 4.61 | 9.38 | -0.99 | 40.11 | 131.35 | 27.5 | 31.15 | 16.1 | 18.07 | 18.93 | 42.13 | 45.27 | 58.87 | 49.92 | 67.64 | 58.87 | 54.78 | 53.83 | 97.99 | 87.44 | 95.38 | 124.73 | 135.82 | 50.47 | |
| Diluted Earnings Per Share (EPS) | 4.61 | 9.38 | -0.99 | 40.11 | 131.35 | 27.5 | 31.15 | 16.1 | 18.06 | 18.92 | 42.11 | 45.25 | 58.84 | 49.89 | 67.6 | 58.84 | 54.75 | 53.8 | 97.94 | 87.4 | 95.34 | 124.68 | 135.82 | 50.47 | |
| Weighted Average Shares Outstanding | 8,000,000,000 | 7,666,246,534 | 7,666,246,534 | 7,664,064,000 | 7,664,064,000 | 7,664,064,000 | 7,664,064,000 | 7,664,064,000 | 7,664,073,600 | 7,659,200,000 | 7,617,180,000 | 7,590,544,000 | 7,270,028,000 | 7,270,376,120 | 7,181,016,000 | 7,163,512,000 | 7,163,980,000 | 7,165,184,000 | 3,553,564,000 | 3,548,256,000 | 3,548,838,000 | 3,549,498,000 | 3,551,065,788 | 3,551,614,838 | |
| Weighted Average Shares Outstanding (Diluted) | 8,000,000,000 | 8,026,220,422 | 7,666,246,534 | 7,768,000,000 | 7,664,064,000 | 7,664,064,000 | 7,664,141,600 | 7,664,740,800 | 7,665,552,800 | 7,661,600,000 | 7,620,160,000 | 7,594,212,000 | 7,274,084,000 | 7,274,383,644 | 7,185,528,000 | 7,167,632,000 | 7,168,148,000 | 7,168,636,000 | 3,555,278,000 | 3,549,842,000 | 3,550,322,000 | 3,550,766,000 | 3,551,114,000 | 3,551,578,000 |