
ITOCHU Corporation
ITOCY
100.4
USD-0.24
(-0.24%)Day's range
99.35
102.49
52 wk Range
79.12
116.5
ITOCY Balance Sheet
Period Ending | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 76,812,000,000 | 96,927,000,000 | 155,579,000,000 | 168,123,000,000 | 264,187,000,000 | 274,936,000,000 | 479,734,000,000 | 534,156,000,000 | 579,565,000,000 | 452,934,000,000 | 477,707,000,000 | 532,856,000,000 | 446,311,000,000 | 628,820,000,000 | 475,674,000,000 | 630,722,000,000 | 513,489,000,000 | 569,716,000,000 | 653,739,000,000 | 700,292,000,000 | 632,871,000,000 | 605,589,000,000 | 432,140,000,000 | 572,030,000,000 | 611,223,000,000 | 544,009,000,000 | 611,715,000,000 | 606,002,000,000 | 600,435,000,000 | |
Short-Term Investments | 417,312,000,000 | 498,805,000,000 | 495,649,000,000 | 298,412,000,000 | 221,669,000,000 | 49,985,000,000 | 51,165,000,000 | 40,879,000,000 | 42,302,000,000 | 49,149,000,000 | 48,282,000,000 | 31,161,000,000 | 30,776,000,000 | 9,214,000,000 | 7,140,000,000 | 3,560,000,000 | 2,770,000,000 | 10,775,000,000 | 36,825,000,000 | 64,477,000,000 | 43,135,000,000 | 37,380,000,000 | 61,244,000,000 | 48,183,000,000 | 54,173,000,000 | 54,875,000,000 | 113,117,000,000 | 82,803,000,000 | 88,628,000,000 | |
Total Cash & Short-Term Investments | 494,124,000,000 | 595,732,000,000 | 651,228,000,000 | 466,535,000,000 | 485,856,000,000 | 324,921,000,000 | 530,899,000,000 | 575,035,000,000 | 621,867,000,000 | 502,083,000,000 | 525,989,000,000 | 564,017,000,000 | 477,087,000,000 | 638,034,000,000 | 482,814,000,000 | 634,282,000,000 | 516,259,000,000 | 580,491,000,000 | 690,564,000,000 | 764,769,000,000 | 676,006,000,000 | 642,969,000,000 | 493,384,000,000 | 620,213,000,000 | 665,396,000,000 | 598,884,000,000 | 724,832,000,000 | 688,805,000,000 | 689,063,000,000 | |
Net Receivables | 2,330,746,000,000 | 2,296,485,000,000 | 2,338,449,000,000 | 2,153,662,000,000 | 2,178,885,000,000 | 1,849,419,000,000 | 1,319,053,000,000 | 1,231,798,000,000 | 1,250,102,000,000 | 1,176,027,000,000 | 1,304,604,000,000 | 1,527,439,000,000 | 1,655,072,000,000 | 1,389,629,000,000 | 1,522,961,000,000 | 1,540,521,000,000 | 1,812,760,000,000 | 2,189,855,000,000 | 2,230,987,000,000 | 2,233,795,000,000 | 1,973,310,000,000 | 0 | 0 | 2,566,576,000,000 | 2,290,437,000,000 | 0 | 2,695,855,000,000 | 2,776,340,000,000 | 3,105,425,000,000 | |
Inventory | 655,355,000,000 | 689,253,000,000 | 680,089,000,000 | 636,063,000,000 | 506,206,000,000 | 506,158,000,000 | 426,028,000,000 | 402,242,000,000 | 374,171,000,000 | 420,069,000,000 | 458,876,000,000 | 530,335,000,000 | 531,534,000,000 | 509,503,000,000 | 476,066,000,000 | 504,342,000,000 | 574,345,000,000 | 657,853,000,000 | 744,441,000,000 | 780,550,000,000 | 717,124,000,000 | 775,396,000,000 | 870,352,000,000 | 937,183,000,000 | 952,029,000,000 | 898,692,000,000 | 1,077,160,000,000 | 1,304,942,000,000 | 1,382,164,000,000 | |
Other Current Assets | 2,968,488,000,000 | 2,831,721,000,000 | 2,811,546,000,000 | 2,496,799,000,000 | 2,506,804,000,000 | 2,076,576,000,000 | 1,562,126,000,000 | 1,427,901,000,000 | 1,467,141,000,000 | 341,032,000,000 | 365,707,000,000 | 443,269,000,000 | 427,234,000,000 | 397,290,000,000 | 331,247,000,000 | 389,232,000,000 | 379,584,000,000 | 181,120,000,000 | 202,716,000,000 | 358,838,000,000 | 301,062,000,000 | 2,282,450,000,000 | 2,559,625,000,000 | 283,848,000,000 | 225,199,000,000 | 2,779,735,000,000 | 312,109,000,000 | 351,281,000,000 | 513,685,000,000 | |
Total Current Assets | 4,117,967,000,000 | 4,116,706,000,000 | 4,143,480,000,000 | 3,599,397,000,000 | 3,498,866,000,000 | 2,907,655,000,000 | 2,519,053,000,000 | 2,405,178,000,000 | 2,463,179,000,000 | 2,441,895,000,000 | 2,679,623,000,000 | 3,066,905,000,000 | 3,094,486,000,000 | 2,938,194,000,000 | 2,893,481,000,000 | 3,075,831,000,000 | 3,380,086,000,000 | 3,556,183,000,000 | 3,839,536,000,000 | 4,137,952,000,000 | 3,667,502,000,000 | 3,700,815,000,000 | 3,923,361,000,000 | 4,407,820,000,000 | 4,133,061,000,000 | 4,277,311,000,000 | 4,809,956,000,000 | 5,121,368,000,000 | 5,623,750,000,000 | |
Property, Plant & Equipment (Net) | 610,585,000,000 | 708,150,000,000 | 738,562,000,000 | 817,593,000,000 | 711,257,000,000 | 640,747,000,000 | 628,688,000,000 | 592,497,000,000 | 483,163,000,000 | 497,358,000,000 | 487,788,000,000 | 530,045,000,000 | 513,017,000,000 | 560,774,000,000 | 666,351,000,000 | 643,629,000,000 | 707,933,000,000 | 804,255,000,000 | 747,664,000,000 | 786,562,000,000 | 701,565,000,000 | 680,375,000,000 | 813,294,000,000 | 1,077,874,000,000 | 2,137,474,000,000 | 1,939,791,000,000 | 1,936,044,000,000 | 1,998,485,000,000 | 2,110,616,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,560,000,000 | 100,057,000,000 | 0 | 0 | 151,469,000,000 | 194,934,000,000 | 198,205,000,000 | 144,056,000,000 | 131,662,000,000 | 129,283,000,000 | 391,560,000,000 | 403,940,000,000 | 396,869,000,000 | 368,989,000,000 | 366,659,000,000 | 383,878,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,121,000,000 | 101,849,000,000 | 0 | 0 | 181,089,000,000 | 245,312,000,000 | 290,736,000,000 | 261,806,000,000 | 237,716,000,000 | 233,288,000,000 | 736,200,000,000 | 759,167,000,000 | 728,967,000,000 | 712,618,000,000 | 712,594,000,000 | 744,428,000,000 | |
Goodwill & Intangible Assets | 417,312,000,000 | 498,805,000,000 | 495,649,000,000 | 298,412,000,000 | 221,669,000,000 | 49,985,000,000 | 208,286,000,000 | 266,611,000,000 | 110,751,000,000 | 94,749,000,000 | 117,576,000,000 | 147,975,000,000 | 147,924,000,000 | 168,681,000,000 | 201,906,000,000 | 92,385,000,000 | 97,949,000,000 | 114,859,000,000 | 440,246,000,000 | 488,941,000,000 | 405,862,000,000 | 369,378,000,000 | 362,571,000,000 | 1,127,760,000,000 | 1,163,107,000,000 | 1,125,836,000,000 | 1,081,607,000,000 | 1,079,253,000,000 | 1,128,306,000,000 | |
Long-Term Investments | 749,834,000,000 | 740,874,000,000 | 822,827,000,000 | 833,588,000,000 | 626,229,000,000 | 842,025,000,000 | 824,826,000,000 | 745,803,000,000 | 825,671,000,000 | 865,102,000,000 | 1,099,165,000,000 | 1,209,487,000,000 | 1,173,898,000,000 | 1,170,902,000,000 | 1,381,890,000,000 | 1,474,502,000,000 | 1,876,595,000,000 | 2,165,086,000,000 | 2,382,774,000,000 | 2,732,130,000,000 | 2,394,746,000,000 | 2,501,303,000,000 | 2,682,516,000,000 | 2,416,541,000,000 | 2,456,804,000,000 | 2,820,151,000,000 | 3,246,980,000,000 | 3,768,372,000,000 | 5,294,327,000,000 | |
Tax Assets | 69,897,000,000 | 83,538,000,000 | 127,948,000,000 | 146,344,000,000 | 144,322,000,000 | 137,525,000,000 | 102,789,000,000 | 99,113,000,000 | 129,101,000,000 | 109,085,000,000 | 47,365,000,000 | 31,612,000,000 | 49,452,000,000 | 136,389,000,000 | 108,316,000,000 | 111,411,000,000 | 80,729,000,000 | 51,447,000,000 | 63,093,000,000 | 55,450,000,000 | 63,814,000,000 | 54,660,000,000 | 62,259,000,000 | 65,609,000,000 | 61,051,000,000 | 60,446,000,000 | 54,639,000,000 | 54,478,000,000 | 68,533,000,000 | |
Other Non-Current Assets | 1,065,254,000,000 | 1,193,159,000,000 | 1,180,257,000,000 | 1,037,692,000,000 | 864,782,000,000 | 579,582,000,000 | 468,677,000,000 | 377,203,000,000 | 475,417,000,000 | 464,156,000,000 | 365,496,000,000 | 285,488,000,000 | 276,643,000,000 | 217,152,000,000 | 224,903,000,000 | 275,925,000,000 | 363,981,000,000 | 425,616,000,000 | 310,443,000,000 | 359,666,000,000 | 802,906,000,000 | 815,501,000,000 | 819,936,000,000 | 1,003,099,000,000 | 968,101,000,000 | 954,897,000,000 | 1,024,432,000,000 | 1,089,696,000,000 | 264,169,000,000 | |
Total Non-Current Assets | 2,912,882,000,000 | 3,224,526,000,000 | 3,365,243,000,000 | 3,133,629,000,000 | 2,568,259,000,000 | 2,249,864,000,000 | 2,233,266,000,000 | 2,081,227,000,000 | 2,024,103,000,000 | 2,030,450,000,000 | 2,117,390,000,000 | 2,204,607,000,000 | 2,160,934,000,000 | 2,253,898,000,000 | 2,583,366,000,000 | 2,597,852,000,000 | 3,127,187,000,000 | 3,561,263,000,000 | 3,944,220,000,000 | 4,422,749,000,000 | 4,368,893,000,000 | 4,421,217,000,000 | 4,740,576,000,000 | 5,690,883,000,000 | 6,786,537,000,000 | 6,901,121,000,000 | 7,343,702,000,000 | 7,990,284,000,000 | 8,865,951,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 7,030,849,000,000 | 7,341,232,000,000 | 7,508,723,000,000 | 6,733,026,000,000 | 6,067,125,000,000 | 5,157,519,000,000 | 4,752,319,000,000 | 4,486,405,000,000 | 4,487,282,000,000 | 4,472,345,000,000 | 4,797,013,000,000 | 5,271,512,000,000 | 5,255,420,000,000 | 5,192,092,000,000 | 5,476,847,000,000 | 5,673,683,000,000 | 6,507,273,000,000 | 7,117,446,000,000 | 7,783,756,000,000 | 8,560,701,000,000 | 8,036,395,000,000 | 8,122,032,000,000 | 8,663,937,000,000 | 10,098,703,000,000 | 10,919,598,000,000 | 11,178,432,000,000 | 12,153,658,000,000 | 13,111,652,000,000 | 14,489,701,000,000 | |
Accounts Payable | 842,677,000,000 | 900,403,000,000 | 907,006,000,000 | 816,266,000,000 | 815,767,000,000 | 856,626,000,000 | 791,713,000,000 | 973,771,000,000 | 951,990,000,000 | 966,948,000,000 | 1,078,192,000,000 | 1,324,619,000,000 | 1,285,323,000,000 | 1,041,740,000,000 | 1,217,599,000,000 | 1,236,561,000,000 | 1,434,241,000,000 | 1,531,491,000,000 | 1,661,973,000,000 | 1,669,814,000,000 | 1,469,505,000,000 | 1,588,783,000,000 | 1,825,859,000,000 | 1,942,037,000,000 | 1,707,472,000,000 | 1,628,766,000,000 | 1,967,117,000,000 | 1,844,263,000,000 | 2,126,940,000,000 | |
Short-Term Debt | 2,298,066,000,000 | 2,830,463,000,000 | 2,985,352,000,000 | 2,193,589,000,000 | 1,872,635,000,000 | 1,557,483,000,000 | 1,187,711,000,000 | 1,159,249,000,000 | 885,253,000,000 | 676,870,000,000 | 711,926,000,000 | 518,040,000,000 | 383,463,000,000 | 628,792,000,000 | 289,964,000,000 | 288,973,000,000 | 450,968,000,000 | 514,960,000,000 | 472,667,000,000 | 543,660,000,000 | 426,820,000,000 | 563,033,000,000 | 526,867,000,000 | 650,909,000,000 | 926,482,000,000 | 948,659,000,000 | 758,239,000,000 | 897,999,000,000 | 952,052,000,000 | |
Tax Payables | 10,882,000,000 | 11,489,000,000 | 10,663,000,000 | 27,203,000,000 | 30,795,000,000 | 27,628,000,000 | 20,050,000,000 | 19,505,000,000 | 18,275,000,000 | 24,032,000,000 | 38,361,000,000 | 51,059,000,000 | 46,898,000,000 | 45,472,000,000 | 38,763,000,000 | 53,825,000,000 | 48,548,000,000 | 37,758,000,000 | 36,200,000,000 | 35,513,000,000 | 29,375,000,000 | 40,660,000,000 | 53,241,000,000 | 48,014,000,000 | 67,074,000,000 | 57,370,000,000 | 74,026,000,000 | 118,109,000,000 | 86,305,000,000 | |
Deferred Revenue | 737,769,000,000 | 182,558,000,000 | 191,332,000,000 | 185,121,000,000 | 154,426,000,000 | 161,393,000,000 | 156,447,000,000 | 145,119,000,000 | 110,723,000,000 | 122,970,000,000 | 196,724,000,000 | 188,206,000,000 | 354,659,000,000 | 322,726,000,000 | 189,939,000,000 | 298,768,000,000 | 244,394,000,000 | 314,341,000,000 | 229,106,000,000 | 313,883,000,000 | 292,570,000,000 | 259,804,000,000 | 316,399,000,000 | 398,085,000,000 | 399,747,000,000 | 602,720,000,000 | 501,120,000,000 | 542,174,000,000 | 0 | |
Other Current Liabilities | 899,346,000,000 | 373,843,000,000 | 360,061,000,000 | 366,755,000,000 | 338,840,000,000 | 375,404,000,000 | 344,090,000,000 | 108,707,000,000 | 289,629,000,000 | 392,289,000,000 | 301,347,000,000 | 495,578,000,000 | 473,774,000,000 | 432,113,000,000 | 446,232,000,000 | 463,520,000,000 | 517,317,000,000 | 387,933,000,000 | 440,487,000,000 | 597,524,000,000 | 547,498,000,000 | 507,929,000,000 | 582,935,000,000 | 700,414,000,000 | 700,836,000,000 | 919,839,000,000 | 851,165,000,000 | 1,084,454,000,000 | 1,177,088,000,000 | |
Total Current Liabilities | 4,050,971,000,000 | 4,116,198,000,000 | 4,263,082,000,000 | 3,403,813,000,000 | 3,058,037,000,000 | 2,817,141,000,000 | 2,343,564,000,000 | 2,261,232,000,000 | 2,145,147,000,000 | 2,060,139,000,000 | 2,129,826,000,000 | 2,389,296,000,000 | 2,189,458,000,000 | 2,148,117,000,000 | 1,992,558,000,000 | 2,042,879,000,000 | 2,451,074,000,000 | 2,475,941,000,000 | 2,611,327,000,000 | 2,846,511,000,000 | 2,473,198,000,000 | 2,700,405,000,000 | 2,988,902,000,000 | 3,341,374,000,000 | 3,401,864,000,000 | 3,554,634,000,000 | 3,650,547,000,000 | 3,944,825,000,000 | 4,342,385,000,000 | |
Long-Term Debt | 2,433,484,000,000 | 2,630,175,000,000 | 2,738,901,000,000 | 2,861,338,000,000 | 2,574,964,000,000 | 1,868,185,000,000 | 1,863,629,000,000 | 1,637,916,000,000 | 1,757,313,000,000 | 1,750,815,000,000 | 1,762,103,000,000 | 1,795,333,000,000 | 1,895,088,000,000 | 2,067,668,000,000 | 2,107,589,000,000 | 2,134,866,000,000 | 2,340,012,000,000 | 2,415,555,000,000 | 2,488,233,000,000 | 2,614,122,000,000 | 2,831,907,000,000 | 2,441,907,000,000 | 2,317,840,000,000 | 2,478,820,000,000 | 3,129,902,000,000 | 3,270,269,000,000 | 3,158,635,000,000 | 3,113,206,000,000 | 3,444,131,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,697,000,000 | 0 | 0 | 0 | 0 | 160,301,000,000 | 160,223,000,000 | 173,361,000,000 | 167,947,000,000 | 212,582,000,000 | 340,027,000,000 | 202,038,000,000 | 170,114,000,000 | 162,192,000,000 | 153,485,000,000 | 0 | |
Non-Current Deferred Tax Liabilities | 4,214,000,000 | 8,867,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,653,000,000 | 29,470,000,000 | 25,885,000,000 | 27,183,000,000 | 17,502,000,000 | 22,033,000,000 | 20,801,000,000 | 36,037,000,000 | 44,214,000,000 | 117,438,000,000 | 166,171,000,000 | 79,637,000,000 | 123,374,000,000 | 129,579,000,000 | 251,489,000,000 | 200,912,000,000 | 150,275,000,000 | 250,999,000,000 | 273,123,000,000 | 380,414,000,000 | |
Other Non-Current Liabilities | 58,445,000,000 | 59,498,000,000 | 69,965,000,000 | 124,522,000,000 | 77,451,000,000 | 56,736,000,000 | 30,966,000,000 | 31,911,000,000 | 34,773,000,000 | 22,405,000,000 | 19,081,000,000 | 21,748,000,000 | 19,602,000,000 | 54,697,000,000 | 43,314,000,000 | 77,627,000,000 | -15,991,000,000 | 167,665,000,000 | 6,920,000,000 | 25,423,000,000 | 26,237,000,000 | 25,588,000,000 | 30,683,000,000 | 336,904,000,000 | 144,273,000,000 | 162,900,000,000 | 167,585,000,000 | 163,386,000,000 | 330,650,000,000 | |
Total Non-Current Liabilities | 2,496,143,000,000 | 2,698,540,000,000 | 2,808,866,000,000 | 2,985,860,000,000 | 2,652,415,000,000 | 1,924,921,000,000 | 1,894,595,000,000 | 1,669,827,000,000 | 1,792,086,000,000 | 1,784,873,000,000 | 1,810,654,000,000 | 1,842,966,000,000 | 1,941,873,000,000 | 2,194,564,000,000 | 2,172,936,000,000 | 2,233,294,000,000 | 2,360,058,000,000 | 2,528,886,000,000 | 2,772,892,000,000 | 2,965,939,000,000 | 3,111,142,000,000 | 2,758,816,000,000 | 2,690,684,000,000 | 3,067,213,000,000 | 3,677,125,000,000 | 3,753,558,000,000 | 3,739,411,000,000 | 3,703,200,000,000 | 4,155,195,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,247,000,000 | 0 | 80,295,000,000 | 80,295,000,000 | 67,520,000,000 | 67,520,000,000 | 65,618,000,000 | 62,562,000,000 | 60,287,000,000 | 65,234,000,000 | 145,892,000,000 | 1,179,421,000,000 | 1,063,616,000,000 | 1,010,971,000,000 | 1,004,567,000,000 | 1,038,575,000,000 | |
Total Liabilities | 6,547,114,000,000 | 6,814,738,000,000 | 7,071,948,000,000 | 6,389,673,000,000 | 5,710,452,000,000 | 4,742,062,000,000 | 4,238,159,000,000 | 3,931,059,000,000 | 3,937,233,000,000 | 3,845,012,000,000 | 3,940,480,000,000 | 4,232,262,000,000 | 4,131,331,000,000 | 4,342,681,000,000 | 4,165,494,000,000 | 4,276,173,000,000 | 4,811,132,000,000 | 5,004,827,000,000 | 5,384,219,000,000 | 5,812,450,000,000 | 5,584,340,000,000 | 5,459,221,000,000 | 5,679,586,000,000 | 6,408,587,000,000 | 7,078,989,000,000 | 7,308,192,000,000 | 7,389,958,000,000 | 7,648,025,000,000 | 8,497,580,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,805,674,000,000 | 3,084,922,000,000 | 3,155,826,000,000 | 3,662,318,000,000 | 4,209,430,000,000 | 0 | |
Common Stock | 174,712,000,000 | 174,712,000,000 | 174,712,000,000 | 174,712,000,000 | 174,721,000,000 | 174,749,000,000 | 174,749,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 202,241,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | 253,448,000,000 | |
Retained Earnings | 125,482,000,000 | 128,323,000,000 | 34,152,000,000 | -1,829,000,000 | -89,514,000,000 | 108,421,000,000 | 128,468,000,000 | 146,226,000,000 | 110,408,000,000 | 188,200,000,000 | 315,928,000,000 | 477,159,000,000 | 668,056,000,000 | 796,882,000,000 | 900,397,000,000 | 1,035,222,000,000 | 1,296,265,000,000 | 1,501,428,000,000 | 1,365,858,000,000 | 1,587,318,000,000 | 1,748,375,000,000 | 2,020,018,000,000 | 2,324,766,000,000 | 2,608,243,000,000 | 2,948,135,000,000 | 3,238,948,000,000 | 3,811,991,000,000 | 4,427,244,000,000 | 5,032,035,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,472,000,000 | 367,329,000,000 | 532,424,000,000 | 140,750,000,000 | 88,729,000,000 | 81,206,000,000 | 131,234,000,000 | -88,971,000,000 | 160,455,000,000 | 537,007,000,000 | 610,081,000,000 | 990,033,000,000 | |
Other Total Stockholders' Equity | 156,810,000,000 | 188,368,000,000 | 200,586,000,000 | 132,631,000,000 | 196,118,000,000 | 33,770,000,000 | 91,041,000,000 | 77,753,000,000 | 110,217,000,000 | 119,956,000,000 | 135,758,000,000 | 134,932,000,000 | 139,548,000,000 | -149,712,000,000 | 118,702,000,000 | -82,066,000,000 | 109,685,000,000 | 110,328,000,000 | 108,692,000,000 | 60,012,000,000 | 51,104,000,000 | 39,698,000,000 | 10,063,000,000 | -56,017,000,000 | -116,661,000,000 | -336,570,000,000 | -403,121,000,000 | -471,262,000,000 | -848,554,000,000 | |
Total Stockholders' Equity | 457,004,000,000 | 491,403,000,000 | 394,269,000,000 | 305,514,000,000 | 281,325,000,000 | 316,940,000,000 | 397,668,000,000 | 426,220,000,000 | 422,866,000,000 | 510,397,000,000 | 726,816,000,000 | 896,195,000,000 | 978,471,000,000 | 849,411,000,000 | 1,098,419,000,000 | 1,154,826,000,000 | 1,363,797,000,000 | 1,765,435,000,000 | 2,045,683,000,000 | 2,433,202,000,000 | 2,193,677,000,000 | 2,401,893,000,000 | 2,669,483,000,000 | 2,936,908,000,000 | 2,995,951,000,000 | 3,316,281,000,000 | 4,199,325,000,000 | 4,819,511,000,000 | 5,426,962,000,000 | |
Total Equity | 483,735,000,000 | 526,494,000,000 | 436,775,000,000 | 343,353,000,000 | 356,673,000,000 | 415,457,000,000 | 514,160,000,000 | 555,346,000,000 | 550,049,000,000 | 627,333,000,000 | 856,533,000,000 | 1,039,250,000,000 | 1,124,089,000,000 | 849,411,000,000 | 1,311,353,000,000 | 1,397,510,000,000 | 1,696,141,000,000 | 2,112,619,000,000 | 2,399,537,000,000 | 2,748,251,000,000 | 2,452,055,000,000 | 2,662,811,000,000 | 2,984,351,000,000 | 3,690,116,000,000 | 3,840,609,000,000 | 3,870,240,000,000 | 4,763,700,000,000 | 5,463,627,000,000 | 5,992,121,000,000 | |
Total Liabilities & Stockholders' Equity | 7,030,849,000,000 | 7,341,232,000,000 | 7,508,723,000,000 | 6,733,026,000,000 | 6,067,125,000,000 | 5,157,519,000,000 | 4,752,319,000,000 | 4,486,405,000,000 | 4,487,282,000,000 | 4,472,345,000,000 | 4,797,013,000,000 | 5,271,512,000,000 | 5,255,420,000,000 | 5,192,092,000,000 | 5,476,847,000,000 | 5,673,683,000,000 | 6,507,273,000,000 | 7,117,446,000,000 | 7,783,756,000,000 | 8,560,701,000,000 | 8,036,395,000,000 | 8,122,032,000,000 | 8,663,937,000,000 | 10,098,703,000,000 | 10,919,598,000,000 | 11,178,432,000,000 | 12,153,658,000,000 | 13,111,652,000,000 | 14,489,701,000,000 | |
Minority Interest | 26,731,000,000 | 35,091,000,000 | 42,506,000,000 | 37,839,000,000 | 75,348,000,000 | 98,517,000,000 | 116,492,000,000 | 129,126,000,000 | 127,183,000,000 | 116,936,000,000 | 129,717,000,000 | 143,055,000,000 | 145,618,000,000 | 0 | 212,934,000,000 | 242,684,000,000 | 332,344,000,000 | 347,184,000,000 | 353,854,000,000 | 315,049,000,000 | 258,378,000,000 | 260,918,000,000 | 314,868,000,000 | 753,208,000,000 | 844,658,000,000 | 553,959,000,000 | 564,375,000,000 | 644,116,000,000 | 565,159,000,000 | |
Total Liabilities & Total Equity | 7,030,849,000,000 | 7,341,232,000,000 | 7,508,723,000,000 | 6,733,026,000,000 | 6,067,125,000,000 | 5,157,519,000,000 | 4,752,319,000,000 | 4,486,405,000,000 | 4,487,282,000,000 | 4,472,345,000,000 | 4,797,013,000,000 | 5,271,512,000,000 | 5,255,420,000,000 | 5,192,092,000,000 | 5,476,847,000,000 | 5,673,683,000,000 | 6,507,273,000,000 | 7,117,446,000,000 | 7,783,756,000,000 | 8,560,701,000,000 | 8,036,395,000,000 | 8,122,032,000,000 | 8,663,937,000,000 | 10,098,703,000,000 | 10,919,598,000,000 | 11,178,432,000,000 | 12,153,658,000,000 | 13,111,652,000,000 | 14,489,701,000,000 | |
Total Investments | 1,167,146,000,000 | 1,239,679,000,000 | 1,318,476,000,000 | 1,132,000,000,000 | 847,898,000,000 | 892,010,000,000 | 875,991,000,000 | 786,682,000,000 | 867,973,000,000 | 914,251,000,000 | 1,147,447,000,000 | 1,240,648,000,000 | 1,204,674,000,000 | 1,180,116,000,000 | 1,389,030,000,000 | 1,478,062,000,000 | 1,879,365,000,000 | 2,175,861,000,000 | 2,419,599,000,000 | 2,796,607,000,000 | 2,437,881,000,000 | 2,538,683,000,000 | 2,743,760,000,000 | 2,686,657,000,000 | 2,629,221,000,000 | 2,986,762,000,000 | 3,419,171,000,000 | 3,931,140,000,000 | 5,316,368,000,000 | |
Total Debt | 4,731,550,000,000 | 5,460,638,000,000 | 5,724,253,000,000 | 5,054,927,000,000 | 4,447,599,000,000 | 3,425,668,000,000 | 3,051,340,000,000 | 2,797,165,000,000 | 2,642,566,000,000 | 2,427,685,000,000 | 2,474,029,000,000 | 2,313,373,000,000 | 2,278,551,000,000 | 2,563,213,000,000 | 2,522,831,000,000 | 2,608,949,000,000 | 2,884,803,000,000 | 3,110,797,000,000 | 2,893,380,000,000 | 3,092,164,000,000 | 3,196,165,000,000 | 2,944,653,000,000 | 2,779,473,000,000 | 2,983,837,000,000 | 4,056,384,000,000 | 4,218,928,000,000 | 3,916,874,000,000 | 4,011,205,000,000 | 4,396,183,000,000 | |
Net Debt | 4,654,738,000,000 | 5,363,711,000,000 | 5,568,674,000,000 | 4,886,804,000,000 | 4,183,412,000,000 | 3,150,732,000,000 | 2,571,606,000,000 | 2,263,009,000,000 | 2,063,001,000,000 | 1,974,751,000,000 | 1,996,322,000,000 | 1,780,517,000,000 | 1,832,240,000,000 | 1,934,393,000,000 | 2,047,157,000,000 | 1,978,227,000,000 | 2,371,314,000,000 | 2,541,081,000,000 | 2,239,641,000,000 | 2,391,872,000,000 | 2,563,294,000,000 | 2,339,064,000,000 | 2,347,333,000,000 | 2,411,807,000,000 | 3,445,161,000,000 | 3,674,919,000,000 | 3,305,159,000,000 | 3,405,203,000,000 | 3,795,748,000,000 |