
Investec Group
INVP.L
510.5
GBp-0.50
(-0.10%)Day's range
495
518.5
52 wk Range
390
627.5
INVP.L Cash Flow
Period Ending | Mar 31, 2024 | Mar 31, 2023 | Mar 31, 2022 | Mar 31, 2021 | Mar 31, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 941,040,000 | 804,865,000 | 516,204,000 | 268,340,000 | 1,135,163,000 | 687,205,000 | 637,499,000 | 637,414,000 | 518,191,000 | 391,991,000 | 425,407,000 | 393,631,000 | 296,577,000 | 410,215,000 | 409,930,000 | 367,621,000 | 474,906,000 | 469,154,000 | 367,411,000 | 183,030,000 | 81,616,000 | -37,544,000 | 60,132,000 | 112,311,000 | 109,193,000 | |
Depreciation & Amortization | 50,432,000 | 58,588,000 | 72,882,000 | 72,514,000 | 16,104,000 | 56,628,000 | 45,059,000 | 42,203,000 | 38,994,000 | 40,761,000 | 48,143,000 | 59,685,000 | 66,954,000 | 52,947,000 | 36,457,000 | 30,102,000 | 24,330,000 | 13,315,000 | 0 | 0 | 0 | 0 | 16,926,000 | 13,925,000 | 13,142,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | -118,470,000 | -25,573,000 | -29,184,000 | -613,401,000 | -496,227,000 | -540,455,000 | -516,470,000 | -239,313,000 | -21,433,000 | 181,790,000 | 148,876,000 | -161,303,000 | -348,893,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 47,461,000 | 46,406,000 | 0 | 0 | 0 | 72,714,000 | 69,218,000 | 55,961,000 | 56,216,000 | 63,475,000 | 66,905,000 | 63,154,000 | 69,796,000 | 69,518,000 | 56,668,000 | 47,299,000 | 39,182,000 | 33,990,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -3,008,968,000 | -2,509,565,000 | -3,299,845,000 | -766,618,000 | -92,911,000 | 707,229,000 | -277,090,000 | 83,118,000 | 22,050,000 | -21,029,000 | 285,074,000 | -2,123,121,000 | -851,928,000 | -1,448,249,000 | 778,945,000 | -276,531,000 | 424,628,000 | -407,243,000 | -200,557,000 | -318,856,000 | 0 | 0 | 627,525,000 | -1,604,701,000 | 2,307,130,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 370,721,000 | -199,882,000 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -3,008,968,000 | -2,509,565,000 | -3,299,845,000 | -766,618,000 | -92,911,000 | -1,760,022,000 | -2,013,378,000 | -1,800,353,000 | -3,592,598,000 | -811,910,000 | -1,155,149,000 | -2,531,048,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,975,422,000 | 2,507,012,000 | |
Other Non-Cash Items | 299,983,000 | -620,472,000 | 586,055,000 | 219,828,000 | -469,828,000 | -200,000 | 6,039,000 | 2,325,000 | 596,621,000 | 617,363,000 | 669,866,000 | 718,271,000 | 2,087,663,000 | 383,068,000 | 321,070,000 | 263,757,000 | 135,544,000 | -67,601,000 | 75,856,000 | 51,174,000 | -81,616,000 | 37,544,000 | -24,041,000 | -11,332,000 | -44,015,000 | |
Net Cash Provided by Operating Activities | -1,670,052,000 | -2,220,178,000 | -2,124,704,000 | -205,936,000 | 588,528,000 | 1,405,106,000 | 455,152,000 | 791,837,000 | 618,671,000 | 596,334,000 | 954,940,000 | -1,404,850,000 | 1,429,749,000 | -553,934,000 | 1,784,860,000 | 581,124,000 | 937,287,000 | -307,278,000 | 242,710,000 | -84,652,000 | 0 | 0 | 680,542,000 | -1,489,797,000 | 2,385,450,000 | |
Investments in Property, Plant & Equipment | -18,983,000 | -30,337,000 | -9,323,000 | -13,338,000 | -38,847,000 | -95,819,000 | -24,604,000 | -37,748,000 | -24,314,000 | -45,775,000 | -42,487,000 | -45,346,000 | -84,744,000 | -262,859,000 | -17,223,000 | -60,678,000 | -31,660,000 | 0 | 0 | 0 | 0 | 0 | -78,157,000 | -36,457,000 | -25,199,000 | |
Net Acquisitions | -28,559,000 | -9,708,000 | 0 | 0 | 0 | 5,235,000 | -20,531,000 | -23,496,000 | -969,000 | 219,919,000 | 44,193,000 | -21,105,000 | 51,949,000 | 138,384,000 | -2,145,000 | -2,992,000 | -33,982,000 | 0 | 0 | 0 | 0 | 0 | -95,655,000 | -96,210,000 | -44,367,000 | |
Purchases of Investments | 0 | 0 | 0 | 0 | 0 | -1,309,689,000 | -1,362,865,000 | -278,405,000 | -2,126,181,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,664,649,000 | -2,872,228,000 | -2,129,343,000 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 603,510,000 | 64,853,000 | 1,640,640,000 | 292,568,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,276,001,000 | 2,897,168,000 | 2,062,980,000 | |
Other Investing Activities | -161,828,000 | 26,052,000 | 44,888,000 | 14,752,000 | -312,008,000 | 731,338,000 | 7,336,000 | -28,871,000 | 13,523,000 | 18,203,000 | 169,334,000 | 44,193,000 | 53,185,000 | -124,475,000 | -19,368,000 | -63,670,000 | -65,642,000 | -178,252,000 | -473,159,000 | -183,269,000 | 334,187,000 | -136,590,000 | 5,143,000 | 0 | 0 | |
Net Cash Used for Investing Activities | -209,370,000 | -13,993,000 | 35,565,000 | 1,414,000 | -350,855,000 | -65,425,000 | -37,799,000 | -90,115,000 | -11,760,000 | 192,347,000 | 171,040,000 | -22,258,000 | 20,390,000 | -124,475,000 | -19,368,000 | -63,670,000 | -65,642,000 | -178,252,000 | -473,159,000 | -183,269,000 | 334,187,000 | -136,590,000 | -557,317,000 | -107,727,000 | -135,929,000 | |
Debt Repayment | -145,737,000 | -251,207,000 | -208,155,000 | -20,217,000 | -225,771,000 | 65,967,000 | 333,900,000 | 264,438,000 | 21,904,000 | -33,793,000 | -132,384,000 | 374,335,000 | 291,317,000 | 196,371,000 | -148,319,000 | -30,569,000 | 121,328,000 | 356,229,000 | -2,626,000 | 0 | 0 | 0 | 26,074,000 | 172,336,000 | -10,757,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 108,414,000 | 125,240,000 | 228,086,000 | 35,480,000 | 38,896,000 | 31,650,000 | 34,685,000 | 43,215,000 | 141,814,000 | 112,388,000 | 91,764,000 | 8,630,000 | 90,980,000 | 12,557,000 | 0 | 0 | 0 | 6,949,000 | 43,941,000 | 10,359,000 | |
Common Stock Repurchased | -113,703,000 | -335,062,000 | -107,986,000 | -33,803,000 | -134,786,000 | -103,841,000 | -121,933,000 | -194,088,000 | -163,277,000 | -122,637,000 | -98,688,000 | -58,395,000 | -75,431,000 | -45,461,000 | 0 | -58,164,000 | 0 | 0 | 0 | 0 | 0 | 0 | -55,533,000 | 0 | 0 | |
Dividends Paid | -354,520,000 | -301,092,000 | -261,942,000 | -109,595,000 | -281,574,000 | -343,529,000 | -324,576,000 | -290,455,000 | -253,036,000 | -232,755,000 | -193,372,000 | -186,994,000 | -174,132,000 | -167,005,000 | -136,384,000 | -191,498,000 | -191,628,000 | -151,241,000 | 0 | 0 | -52,810,000 | -54,325,000 | 0 | 0 | 0 | |
Other Financing Activities | 2,184,127,000 | 2,615,262,000 | 5,186,404,000 | -384,793,000 | 25,396,000 | 2,812,218,000 | 1,987,111,000 | 787,949,000 | 4,316,757,000 | 1,199,918,000 | 1,424,610,000 | 24,263,000 | -945,235,000 | 17,631,000 | 44,521,000 | 3,486,000 | 6,777,000 | 134,503,000 | 132,520,000 | 135,377,000 | 442,035,000 | 88,720,000 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | 1,429,449,000 | 1,727,901,000 | 4,608,321,000 | -548,408,000 | -616,735,000 | -218,027,000 | 45,383,000 | 37,523,000 | -347,741,000 | -257,753,000 | -357,317,000 | 187,894,000 | 105,679,000 | 143,350,000 | -127,794,000 | -184,981,000 | -54,893,000 | 430,471,000 | 38,076,000 | 135,377,000 | 389,225,000 | 34,395,000 | -22,510,000 | 216,277,000 | -398,000 | |
Effect of Forex Changes on Cash | -95,500,000 | -109,104,000 | 90,928,000 | 146,030,000 | -453,932,000 | -136,927,000 | -54,085,000 | 332,183,000 | -171,718,000 | -17,091,000 | -281,225,000 | -142,019,000 | -102,563,000 | 101,032,000 | 274,915,000 | 226,277,000 | -97,791,000 | -301,588,000 | 0 | 0 | 0 | 0 | -117,301,000 | -119,492,000 | -74,608,000 | |
Net Change in Cash | -545,473,000 | -1,302,090,000 | 2,610,110,000 | -606,900,000 | -18,576,000 | 984,727,000 | 408,651,000 | 1,071,428,000 | 87,452,000 | 513,837,000 | 487,438,000 | -1,381,233,000 | 1,555,818,000 | -535,059,000 | 1,637,698,000 | 332,473,000 | 816,752,000 | -55,059,000 | -192,373,000 | -132,544,000 | 723,412,000 | -102,195,000 | -16,586,000 | -1,500,739,000 | 2,174,515,000 | |
Cash at End of Period | 7,252,177,000 | 7,797,650,000 | 9,099,740,000 | 6,489,630,000 | 7,096,530,000 | 7,115,106,000 | 6,130,379,000 | 5,721,728,000 | 4,650,300,000 | 4,562,848,000 | 4,049,011,000 | 3,561,573,000 | 4,942,806,000 | 3,386,988,000 | 3,922,047,000 | 2,284,349,000 | 1,951,876,000 | 1,135,124,000 | 1,190,183,000 | 1,382,556,000 | 706,210,000 | -131,273,000 | -9,487,332,000 | -11,106,490,000 | -11,680,041,000 | |
Cash at Beginning of Period | 7,797,650,000 | 9,099,740,000 | 6,489,630,000 | 7,096,530,000 | 7,115,106,000 | 6,130,379,000 | 5,721,728,000 | 4,650,300,000 | 4,562,848,000 | 4,049,011,000 | 3,561,573,000 | 4,942,806,000 | 3,386,988,000 | 3,922,047,000 | 2,284,349,000 | 1,951,876,000 | 1,135,124,000 | 1,190,183,000 | 1,382,556,000 | 1,515,100,000 | -17,202,000 | -29,078,000 | -9,470,746,000 | -9,605,751,000 | -13,854,556,000 | |
Operating Cash Flow | -1,670,052,000 | -2,220,178,000 | -2,124,704,000 | -205,936,000 | 588,528,000 | 1,405,106,000 | 455,152,000 | 791,837,000 | 618,671,000 | 596,334,000 | 954,940,000 | -1,404,850,000 | 1,429,749,000 | -553,934,000 | 1,784,860,000 | 581,124,000 | 937,287,000 | -307,278,000 | 242,710,000 | -84,652,000 | 0 | 0 | 680,542,000 | -1,489,797,000 | 2,385,450,000 | |
Capital Expenditure | -18,983,000 | -30,337,000 | -9,323,000 | -13,338,000 | -38,847,000 | -95,819,000 | -24,604,000 | -37,748,000 | -24,314,000 | -45,775,000 | -42,487,000 | -45,346,000 | -84,744,000 | -262,859,000 | -17,223,000 | -60,678,000 | -31,660,000 | 0 | 0 | 0 | 0 | 0 | -78,157,000 | -36,457,000 | -25,199,000 | |
Free Cash Flow | -1,689,035,000 | -2,250,515,000 | -2,134,027,000 | -219,274,000 | 549,681,000 | 1,309,287,000 | 430,548,000 | 754,089,000 | 594,357,000 | 550,559,000 | 912,453,000 | -1,450,196,000 | 1,345,005,000 | -816,793,000 | 1,767,637,000 | 520,446,000 | 905,627,000 | -307,278,000 | 242,710,000 | -84,652,000 | 0 | 0 | 602,385,000 | -1,526,254,000 | 2,360,251,000 |