
International Consolidated Airlines Group S.A.
ICAGY
6.95
USD-0.02
(-0.29%)Day's range
6.86
6.96
52 wk Range
4.01
9.11
ICAGY Balance Sheet
Period Ending | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 95,713,589 | 798,206,888 | 120,400,223 | 875,214,267 | 856,685,850 | 433,988,705 | 916,999,806 | 1,976,999,811 | 1,362,000,000 | 1,541,000,000 | 1,528,000,000 | 2,909,000,000 | 3,337,000,000 | 3,292,000,000 | 3,795,000,000 | 4,021,000,000 | 5,774,000,000 | 7,892,000,000 | 9,196,000,000 | 5,441,000,000 | 8,189,000,000 | |
Short-Term Investments | 2,401,812,884 | 1,647,301,283 | 3,630,640,070 | 2,709,628,010 | 1,783,612,413 | 1,100,085,797 | 1,381,000,252 | 1,757,999,607 | 1,547,000,000 | 2,092,000,000 | 3,416,000,000 | 2,947,000,000 | 3,044,000,000 | 3,341,000,000 | 2,437,000,000 | 2,580,000,000 | 105,000,000 | 16,000,000 | 370,000,000 | 1,365,000,000 | 1,610,000,000 | |
Total Cash & Short-Term Investments | 2,497,526,474 | 2,445,508,171 | 3,751,040,293 | 3,584,842,278 | 2,640,298,263 | 1,534,074,502 | 2,298,000,059 | 3,734,999,418 | 2,909,000,000 | 3,633,000,000 | 4,944,000,000 | 5,856,000,000 | 6,381,000,000 | 6,633,000,000 | 6,232,000,000 | 6,601,000,000 | 5,879,000,000 | 7,908,000,000 | 9,566,000,000 | 6,806,000,000 | 9,799,000,000 | |
Net Receivables | 1,154,545,172 | 1,042,466,919 | 1,077,868,666 | 1,063,812,628 | 864,211,640 | 667,176,666 | 0 | 1 | 1,222,000,000 | 1,196,000,000 | 1,252,000,000 | 1,196,000,000 | 1,405,000,000 | 1,463,000,000 | 1,597,000,000 | 2,255,000,000 | 557,000,000 | 735,000,000 | 1,561,000,000 | 2,054,000,000 | 0 | |
Inventory | 113,659,887 | 122,130,015 | 118,966,887 | 111,980,276 | 140,481,427 | 137,105,884 | 115,000,198 | 400,000,083 | 414,000,000 | 411,000,000 | 424,000,000 | 520,000,000 | 458,000,000 | 432,000,000 | 509,000,000 | 565,000,000 | 351,000,000 | 334,000,000 | 353,000,000 | 494,000,000 | 617,000,000 | |
Other Current Assets | 369,394,635 | 391,106,838 | 306,733,904 | 294,684,939 | 257,131,187 | 221,312,649 | 954,000,378 | 1,756,999,999 | 481,000,000 | 778,000,000 | 807,000,000 | 1,566,000,000 | 1,541,000,000 | 1,664,000,000 | 1,755,000,000 | 1,865,000,000 | 1,053,000,000 | 1,574,000,000 | 1,764,000,000 | 1,350,000,000 | 4,770,000,000 | |
Total Current Assets | 4,135,126,168 | 4,001,211,943 | 5,254,609,750 | 5,055,320,121 | 3,902,122,517 | 2,559,669,701 | 3,367,000,635 | 5,891,999,447 | 5,026,000,000 | 6,018,000,000 | 7,427,000,000 | 9,089,000,000 | 9,785,000,000 | 10,223,000,000 | 10,093,000,000 | 11,327,000,000 | 7,840,000,000 | 10,551,000,000 | 13,244,000,000 | 10,704,000,000 | 15,186,000,000 | |
Property, Plant & Equipment (Net) | 12,916,847,998 | 12,109,772,628 | 11,297,554,296 | 10,839,985,466 | 9,109,969,734 | 7,808,557,971 | 8,080,000,195 | 9,584,000,231 | 9,926,000,000 | 10,228,000,000 | 11,784,000,000 | 13,672,000,000 | 12,227,000,000 | 11,846,000,000 | 12,437,000,000 | 19,168,000,000 | 17,531,000,000 | 17,161,000,000 | 18,346,000,000 | 19,776,000,000 | 21,132,000,000 | |
Goodwill | 139,083,809 | 104,682,870 | 103,200,191 | 58,936,987 | 50,171,938 | 43,182,955 | 0 | 0 | 49,000,000 | 76,000,000 | 79,000,000 | 407,000,000 | 349,000,000 | 347,000,000 | 346,000,000 | 349,000,000 | 344,000,000 | 347,000,000 | 346,000,000 | 347,000,000 | 349,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 335,999,920 | 1,724,000,324 | 1,916,000,000 | 2,120,000,000 | 2,359,000,000 | 2,839,000,000 | 2,688,000,000 | 2,671,000,000 | 2,852,000,000 | 3,093,000,000 | 2,864,000,000 | 2,892,000,000 | 3,210,000,000 | 3,562,000,000 | 3,293,000,000 | |
Goodwill & Intangible Assets | 139,083,809 | 104,682,870 | 103,200,191 | 58,936,987 | 50,171,938 | 43,182,955 | 335,999,920 | 1,724,000,324 | 1,965,000,000 | 2,196,000,000 | 2,438,000,000 | 3,246,000,000 | 3,037,000,000 | 3,018,000,000 | 3,198,000,000 | 3,442,000,000 | 3,208,000,000 | 3,239,000,000 | 3,556,000,000 | 3,909,000,000 | 3,642,000,000 | |
Long-Term Investments | 794,123,687 | 226,812,886 | 315,333,918 | 353,621,926 | 449,038,849 | 299,041,968 | -1,093,999,858.6 | -1,592,999,108.8 | -683,000,000 | -975,000,000 | -3,305,000,000 | -2,679,000,000 | -2,828,000,000 | -3,166,000,000 | -2,326,000,000 | -2,467,000,000 | -47,000,000 | 55,000,000 | -272,000,000 | 235,000,000 | -1,376,000,000 | |
Tax Assets | 0 | 264,615,035 | 230,767,097 | 253,429,049 | 227,028,024 | 245,063,276 | 916,999,806 | 496,999,622 | 450,000,000 | 501,000,000 | 769,000,000 | 723,000,000 | 526,000,000 | 521,000,000 | 536,000,000 | 546,000,000 | 1,075,000,000 | 1,282,000,000 | 1,282,000,000 | 15,880,254 | 754,000,000 | |
Other Non-Current Assets | 112,164,364 | 526,322,211 | 478,734,223 | 465,602,204 | 652,235,202 | 612,118,399 | 1,286,999,685 | 3,648,999,753 | 3,153,000,000 | 2,809,000,000 | 4,539,000,000 | 4,178,000,000 | 4,626,000,000 | 4,819,000,000 | 4,096,000,000 | 3,645,000,000 | 657,000,000 | 2,118,000,000 | 3,147,000,000 | 3,040,119,746 | 4,466,000,000 | |
Total Non-Current Assets | 13,962,219,858 | 12,967,590,595 | 12,194,822,628 | 11,718,146,583 | 10,261,415,723 | 8,762,901,293 | 9,525,999,748 | 13,861,000,822 | 14,811,000,000 | 14,759,000,000 | 16,225,000,000 | 19,140,000,000 | 17,588,000,000 | 17,038,000,000 | 17,941,000,000 | 24,334,000,000 | 22,424,000,000 | 23,855,000,000 | 26,059,000,000 | 26,976,000,000 | 28,618,000,000 | |
Other Assets | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 18,097,346,026 | 16,968,802,538 | 17,449,432,378 | 16,773,466,705 | 14,163,538,240 | 11,322,570,995 | 12,893,000,384 | 19,753,000,270 | 19,837,000,000 | 20,777,000,000 | 23,652,000,000 | 28,229,000,000 | 27,373,000,000 | 27,261,000,000 | 28,034,000,000 | 35,661,000,000 | 30,264,000,000 | 34,406,000,000 | 39,303,000,000 | 37,680,000,000 | 43,804,000,000 | |
Accounts Payable | 1,256,240,861 | 1,304,174,096 | 1,077,868,666 | 1,065,286,053 | 812,785,403 | 718,996,213 | 845,000,240 | 5,377,000,000 | 1,951,000,000 | 1,992,000,000 | 1,869,000,000 | 2,043,000,000 | 1,776,000,000 | 2,092,000,000 | 2,079,000,000 | 2,311,000,000 | 1,609,000,000 | 2,068,000,000 | 2,969,000,000 | 3,177,000,000 | 3,350,000,000 | |
Short-Term Debt | 1,019,947,937 | 812,746,175 | 686,567,940 | 614,418,096 | 530,568,249 | 743,826,412 | 537,999,254 | 579,000,638 | 670,000,000 | 587,000,000 | 713,000,000 | 1,132,000,000 | 926,000,000 | 930,000,000 | 876,000,000 | 1,843,000,000 | 2,215,000,000 | 2,526,000,000 | 2,843,000,000 | 2,251,000,000 | 3,475,000,000 | |
Tax Payables | 8,973,149 | 52,341,435 | 107,500,199 | 79,564,933 | 5,017,193 | 4,318,295 | 12,000,122 | 156,999,610 | 12,000,000 | 11,000,000 | 57,000,000 | 124,000,000 | 319,000,000 | 417,000,000 | 497,000,000 | 463,000,000 | 197,000,000 | 197,000,000 | 236,000,000 | 1,998,822 | 291,000,000 | |
Deferred Revenue | 8,973,150 | 52,341,437 | 107,500,200 | 79,564,935 | 5,017,195 | 4,318,296 | 12,000,122 | 156,999,610 | -3,848,000,000 | -1,248,000,000 | -1,226,000,000 | -1,450,000,000 | 319,000,000 | 417,000,000 | 497,000,000 | 5,486,005,443 | 4,656,998,134 | 6,151,975,382 | 7,336,919,794 | 0 | 0 | |
Other Current Liabilities | 2,186,457,308 | 2,531,289,968 | 2,939,772,122 | 3,502,330,495 | 3,026,622,191 | 3,000,135,850 | 2,812,999,274 | 415,999,752 | 4,931,000,000 | 5,727,000,000 | 7,162,000,000 | 8,067,000,000 | 5,996,000,000 | 6,253,000,000 | 7,101,000,000 | 2,644,994,557 | 2,838,001,866 | 2,335,024,618 | 3,276,080,206 | 11,549,001,178 | 12,245,000,000 | |
Total Current Liabilities | 4,480,592,405 | 4,752,893,111 | 4,919,209,127 | 5,341,164,512 | 4,380,010,231 | 4,471,595,066 | 4,207,998,890 | 6,528,999,637 | 7,564,000,000 | 8,317,000,000 | 9,801,000,000 | 11,366,000,000 | 9,336,000,000 | 9,692,000,000 | 11,050,000,000 | 12,748,000,000 | 11,516,000,000 | 13,278,000,000 | 16,661,000,000 | 16,979,000,000 | 19,361,000,000 | |
Long-Term Debt | 1,846,973,171 | 1,606,591,277 | 1,476,336,072 | 1,293,666,880 | 958,284,025 | 840,988,063 | 4,113,999,489 | 4,303,999,846 | 4,128,000,000 | 4,535,000,000 | 5,904,000,000 | 7,498,000,000 | 7,589,000,000 | 6,401,000,000 | 6,633,000,000 | 12,411,000,000 | 13,464,000,000 | 17,084,000,000 | 17,141,000,000 | 13,831,000,000 | 13,870,000,000 | |
Non-Current Deferred Revenue | 487,541,096 | 296,601,466 | 305,300,566 | 269,636,718 | 194,416,261 | 208,357,761 | 1 | 0 | 1,638,000,000 | 2,600,000,000 | 3,650,000,000 | 3,189,000,000 | 233,999,909 | 218,999,929 | 192,000,005 | 65,000,064 | 473,000,000 | 391,000,000 | 326,000,000 | 0 | 203,000,000 | |
Non-Current Deferred Tax Liabilities | 1,700,411,737 | 1,186,405,866 | 1,284,269,049 | 1,370,284,964 | 1,348,370,847 | 703,882,178 | 927,999,724 | 1,274,000,380 | 1,202,000,000 | 884,000,000 | 278,000,000 | 419,000,000 | 176,000,000 | 531,000,000 | 453,000,000 | 572,000,000 | 40,000,000 | 0 | 0 | 0 | 254,000,000 | |
Other Non-Current Liabilities | 5,997,054,588 | 7,095,172,343 | 6,491,578,714 | 4,946,286,696 | 3,190,935,290 | 3,104,854,518 | 818,000,549 | 1,959,999,571 | 250,000,000 | 1,109,000,000 | 504,000,000 | 642,000,000 | 4,550,000,091 | 3,553,000,071 | 3,438,999,995 | 3,035,999,936 | 3,968,000,000 | 3,198,000,000 | 3,479,000,000 | 3,592,000,000 | 3,940,000,000 | |
Total Non-Current Liabilities | 10,031,980,592 | 10,184,770,952 | 9,557,484,401 | 7,879,875,258 | 5,692,006,423 | 4,858,082,520 | 5,859,999,763 | 7,537,999,797 | 7,218,000,000 | 8,244,000,000 | 10,058,000,000 | 11,329,000,000 | 12,373,000,000 | 10,173,000,000 | 10,264,000,000 | 16,084,000,000 | 17,432,000,000 | 20,282,000,000 | 20,620,000,000 | 17,423,000,000 | 18,267,000,000 | |
Other Liabilities | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,072,000,000 | 3,770,000,000 | 5,384,000,000 | 5,878,000,000 | 6,602,000,000 | 5,507,000,000 | 5,928,000,000 | 11,046,000,000 | 10,024,000,000 | 9,637,000,000 | 9,619,000,000 | 8,967,000,000 | 8,646,000,000 | |
Total Liabilities | 14,512,572,997 | 14,937,664,063 | 14,476,693,529 | 13,221,039,770 | 10,072,016,655 | 9,329,677,587 | 10,067,998,653 | 14,066,999,435 | 14,782,000,000 | 16,561,000,000 | 19,859,000,000 | 22,695,000,000 | 21,709,000,000 | 19,865,000,000 | 21,314,000,000 | 28,832,000,000 | 28,948,000,000 | 33,560,000,000 | 37,281,000,000 | 34,402,000,000 | 37,628,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,721,000,175 | 1,819,999,294 | 347,999,886 | 236,000,007 | 0 | 6,622,997,347 | 7,392,156,105 | 6,239,088,806 | 0 | 0 | |
Common Stock | 405,287,230 | 394,014,693 | 405,634,086 | 424,346,311 | 361,237,957 | 310,917,281 | 0 | 928,000,002 | 928,000,000 | 1,020,000,000 | 1,020,000,000 | 1,020,000,000 | 1,066,000,000 | 1,029,000,000 | 996,000,000 | 996,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | 497,000,000 | |
Retained Earnings | 1,341,485,776 | 222,451,100 | 844,234,899 | 1,330,502,497 | 2,021,929,121 | 1,245,828,273 | 0 | 0 | 0 | 0 | 0 | -1,307,000,133 | -1,514,999,413 | -188,999,938 | 857,000,026 | 672,000,666 | -6,669,997,328 | -8,184,993,055 | -6,991,027,839 | 0 | 0 | |
Accumulated Other Comprehensive Income/Loss | 345,466,236 | 331,495,756 | 144,766,935 | 128,187,948 | 282,217,154 | -791,327,663 | 0 | 0 | 0 | 0 | 0 | -414,000,042 | -304,999,881 | -158,999,948 | -1,093,000,033 | -112,000,111 | 46,999,981 | 792,836,950 | 751,939,033 | 0 | 0 | |
Other Total Stockholders' Equity | 1,178,473,571 | 774,944,029 | 1,272,802,362 | 1,374,705,240 | 1,175,277,660 | 1,011,560,737 | 2,525,002,176 | 4,458,000,473 | 3,827,000,000 | 2,889,000,000 | 5,627,000,000 | 1,324,999,825 | 1,518,000,706 | 5,755,999,948 | 5,954,000,007 | 5,267,000,000 | -5,515,997,347 | -7,841,993,055 | -5,472,027,839 | 2,775,000,000 | 5,673,000,000 | |
Total Stockholders' Equity | 3,270,712,813 | 1,722,905,578 | 2,667,438,282 | 3,257,741,996 | 3,840,661,892 | 1,776,978,628 | 2,525,002,176 | 5,386,000,473 | 4,755,000,000 | 3,909,000,000 | 3,485,000,000 | 5,226,000,000 | 5,356,000,000 | 7,089,000,000 | 6,714,000,000 | 6,823,000,000 | 1,310,000,000 | 840,000,000 | 2,016,000,000 | 3,272,000,000 | 6,170,000,000 | |
Total Equity | 3,584,773,028 | 2,031,138,474 | 2,972,738,848 | 3,552,426,934 | 4,091,521,584 | 1,992,893,406 | 2,825,001,729 | 5,686,000,835 | 5,055,000,000 | 4,216,000,000 | 3,793,000,000 | 5,534,000,000 | 5,664,000,000 | 7,396,000,000 | 6,720,000,000 | 6,829,000,000 | 1,316,000,000 | 846,000,000 | 2,022,000,000 | 3,277,996,467 | 6,176,000,000 | |
Total Liabilities & Stockholders' Equity | 18,097,346,026 | 16,968,802,538 | 17,449,432,378 | 16,773,466,705 | 14,163,538,240 | 11,322,570,995 | 12,893,000,384 | 19,753,000,270 | 19,837,000,000 | 20,777,000,000 | 23,652,000,000 | 28,229,000,000 | 27,373,000,000 | 27,261,000,000 | 28,034,000,000 | 35,661,000,000 | 30,264,000,000 | 34,406,000,000 | 39,303,000,000 | 37,680,000,000 | 43,804,000,000 | |
Minority Interest | 314,060,215 | 308,232,896 | 305,300,566 | 294,684,938 | 250,859,692 | 215,914,778 | 299,999,553 | 300,000,362 | 300,000,000 | 307,000,000 | 308,000,000 | 308,000,000 | 308,000,000 | 307,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 5,996,467 | 6,000,000 | |
Total Liabilities & Total Equity | 18,097,346,026 | 16,968,802,538 | 17,449,432,378 | 16,773,466,705 | 14,163,538,240 | 11,322,570,995 | 12,893,000,384 | 19,753,000,270 | 19,837,000,000 | 20,777,000,000 | 23,652,000,000 | 28,229,000,000 | 27,373,000,000 | 27,261,000,000 | 28,034,000,000 | 35,661,000,000 | 30,264,000,000 | 34,406,000,000 | 39,303,000,000 | 37,680,000,000 | 43,804,000,000 | |
Total Investments | 3,195,936,572 | 1,874,114,169 | 3,945,973,988 | 3,063,249,936 | 2,232,651,263 | 1,399,127,766 | 287,000,393 | 165,000,498 | 864,000,000 | 1,117,000,000 | 111,000,000 | 115,000,000 | 216,000,000 | 175,000,000 | 111,000,000 | 113,000,000 | 58,000,000 | 71,000,000 | 98,000,000 | 1,702,996,887 | 234,000,000 | |
Total Debt | 8,715,918,737 | 6,693,888,003 | 5,849,444,187 | 4,930,079,022 | 3,981,143,320 | 4,062,436,561 | 4,651,998,743 | 4,883,000,484 | 4,798,000,000 | 5,122,000,000 | 6,617,000,000 | 8,630,000,000 | 8,515,000,000 | 7,331,000,000 | 7,509,000,000 | 14,254,000,000 | 15,679,000,000 | 19,610,000,000 | 19,984,000,000 | 16,082,000,000 | 17,345,000,000 | |
Net Debt | 8,620,205,148 | 5,895,681,115 | 5,729,043,964 | 4,054,864,755 | 3,124,457,470 | 3,628,447,856 | 3,734,998,937 | 2,906,000,673 | 3,436,000,000 | 3,581,000,000 | 5,089,000,000 | 5,721,000,000 | 5,178,000,000 | 4,039,000,000 | 3,714,000,000 | 10,233,000,000 | 9,905,000,000 | 11,718,000,000 | 10,788,000,000 | 10,641,000,000 | 9,156,000,000 |