International Business Machines Corporation
IBM
NYSE
253.15
USD-7.11(-2.73%)
As of today
International Business Machines Corporation fundamentals
IBM Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | Dec 31, 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,023,000,000 | 7,502,000,000 | 1,639,000,000 | 5,743,000,000 | 5,590,000,000 | 9,431,000,000 | 8,728,000,000 | 5,753,000,000 | 11,872,000,000 | 13,190,000,000 | 12,022,000,000 | 16,483,000,000 | 16,604,000,000 | 15,855,000,000 | 14,833,000,000 | 13,425,000,000 | 12,334,000,000 | 10,418,000,000 | 9,492,000,000 | 7,934,000,000 | 7,479,000,000 | 6,558,000,000 | 5,334,000,000 | 8,146,000,000 | 8,093,000,000 | 7,712,000,000 | 6,328,000,000 | 6,093,000,000 | 5,429,000,000 | 4,178,000,000 | 3,021,000,000 | -8,101,000,000 | -4,965,000,000 | -564,000,000 | 6,020,000,000 | 3,758,000,000 | |
Depreciation & Amortization | 4,667,000,000 | 4,396,000,000 | 4,802,000,000 | 6,417,000,000 | 6,695,000,000 | 6,059,000,000 | 4,480,000,000 | 4,541,000,000 | 4,381,000,000 | 3,855,000,000 | 4,492,000,000 | 4,678,000,000 | 4,676,000,000 | 4,815,000,000 | 4,831,000,000 | 4,994,000,000 | 5,450,000,000 | 5,201,000,000 | 4,983,000,000 | 5,188,000,000 | 4,915,000,000 | 4,916,000,000 | 4,493,000,000 | 4,506,000,000 | 4,995,000,000 | 6,585,000,000 | 4,992,000,000 | 5,001,000,000 | 5,012,000,000 | 5,602,000,000 | 6,295,000,000 | 6,661,000,000 | 6,259,000,000 | 5,150,000,000 | 4,217,000,000 | 4,240,000,000 | |
Deferred Income Tax | -2,330,000,000 | -1,114,000,000 | -2,726,000,000 | -2,001,000,000 | -3,203,000,000 | -1,527,000,000 | 853,000,000 | -931,000,000 | -1,132,000,000 | 1,387,000,000 | -237,000,000 | -1,610,000,000 | 797,000,000 | 1,212,000,000 | 1,294,000,000 | 1,773,000,000 | 1,900,000,000 | 740,000,000 | 1,724,000,000 | 2,185,000,000 | 1,794,000,000 | 790,000,000 | -67,000,000 | 664,000,000 | 29,000,000 | -713,000,000 | -606,000,000 | 358,000,000 | 11,000,000 | 1,392,000,000 | 825,000,000 | -1,335,000,000 | -3,356,000,000 | 0 | 0 | 0 | |
Stock-Based Compensation | 1,311,000,000 | 1,133,000,000 | 987,000,000 | 982,000,000 | 937,000,000 | 679,000,000 | 510,000,000 | 534,000,000 | 544,000,000 | 468,000,000 | 512,000,000 | 614,000,000 | 688,000,000 | 697,000,000 | 629,000,000 | 558,000,000 | 659,000,000 | 713,000,000 | 846,000,000 | 1,043,000,000 | 1,578,000,000 | 1,573,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 1,313,000,000 | 2,184,000,000 | 202,000,000 | 1,791,000,000 | 8,249,000,000 | 1,225,000,000 | 554,000,000 | 6,813,000,000 | 1,357,000,000 | -2,196,000,000 | -1,766,000,000 | -2,446,000,000 | -2,449,000,000 | -2,390,000,000 | -1,237,000,000 | 418,000,000 | -1,193,000,000 | -890,000,000 | -1,776,000,000 | 57,000,000 | -35,000,000 | 895,000,000 | 2,963,000,000 | 585,000,000 | -3,051,000,000 | 1,318,000,000 | -1,180,000,000 | -2,314,000,000 | 1,614,000,000 | 154,000,000 | 4,435,000,000 | 5,607,000,000 | 1,870,000,000 | 2,866,000,000 | -3,883,000,000 | -1,737,000,000 | |
Accounts Receivable Change | -374,000,000 | 725,000,000 | -539,000,000 | 1,372,000,000 | 5,297,000,000 | 502,000,000 | 1,006,000,000 | 1,297,000,000 | 712,000,000 | 812,000,000 | 1,270,000,000 | -1,407,000,000 | -2,230,000,000 | -1,279,000,000 | -489,000,000 | 2,131,000,000 | 274,000,000 | -1,408,000,000 | -512,000,000 | 2,219,000,000 | 2,613,000,000 | 2,024,000,000 | 4,125,000,000 | 2,837,000,000 | -4,720,000,000 | -1,677,000,000 | -2,736,000,000 | -3,727,000,000 | -650,000,000 | -530,000,000 | 653,000,000 | 1,185,000,000 | 1,052,000,000 | -886,000,000 | -2,077,000,000 | -2,647,000,000 | |
Inventory Change | -166,000,000 | 390,000,000 | 71,000,000 | 138,000,000 | -209,000,000 | 67,000,000 | -127,000,000 | 18,000,000 | -14,000,000 | 133,000,000 | -39,000,000 | -57,000,000 | 280,000,000 | -163,000,000 | 92,000,000 | 263,000,000 | -102,000,000 | 182,000,000 | 112,000,000 | 202,000,000 | -291,000,000 | 293,000,000 | 793,000,000 | 287,000,000 | -55,000,000 | 301,000,000 | 73,000,000 | 432,000,000 | 196,000,000 | 107,000,000 | 1,518,000,000 | 583,000,000 | 704,000,000 | -36,000,000 | 17,000,000 | -29,000,000 | |
Accounts Payable Change | -13,000,000 | 65,000,000 | 213,000,000 | 85,000,000 | 138,000,000 | -503,000,000 | 126,000,000 | 47,000,000 | 197,000,000 | 81,000,000 | -456,000,000 | -529,000,000 | -224,000,000 | 451,000,000 | 174,000,000 | 170,000,000 | -860,000,000 | -142,000,000 | 355,000,000 | -536,000,000 | 411,000,000 | 617,000,000 | -55,000,000 | 0 | 2,245,000,000 | -3,000,000 | 362,000,000 | 699,000,000 | 319,000,000 | 659,000,000 | 305,000,000 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 1,866,000,000 | 1,004,000,000 | 457,000,000 | 196,000,000 | 3,023,000,000 | 1,159,000,000 | -451,000,000 | 5,451,000,000 | 462,000,000 | -3,222,000,000 | -2,541,000,000 | -453,000,000 | -275,000,000 | -1,399,000,000 | -1,014,000,000 | -2,146,000,000 | -505,000,000 | 478,000,000 | -1,731,000,000 | -1,828,000,000 | -2,768,000,000 | -2,039,000,000 | -1,900,000,000 | -2,539,000,000 | -521,000,000 | 2,697,000,000 | 1,121,000,000 | 282,000,000 | 1,749,000,000 | -82,000,000 | 1,959,000,000 | 3,480,000,000 | 425,000,000 | 3,788,000,000 | -1,823,000,000 | 939,000,000 | |
Other Non-Cash Items | 2,461,000,000 | -170,000,000 | 5,531,000,000 | -136,000,000 | -71,000,000 | -1,097,000,000 | 122,000,000 | 14,000,000 | 62,000,000 | 551,000,000 | 1,845,000,000 | -234,000,000 | -730,000,000 | -343,000,000 | -801,000,000 | -395,000,000 | -338,000,000 | -93,000,000 | -250,000,000 | -1,493,000,000 | -382,000,000 | -195,000,000 | 1,065,000,000 | 120,000,000 | -792,000,000 | -4,791,000,000 | -261,000,000 | -273,000,000 | -1,791,000,000 | -618,000,000 | -2,783,000,000 | 5,495,000,000 | 6,466,000,000 | -727,000,000 | 1,118,000,000 | 1,111,000,000 | |
Net Cash Provided by Operating Activities | 13,445,000,000 | 13,931,000,000 | 10,435,000,000 | 12,796,000,000 | 18,197,000,000 | 14,770,000,000 | 15,247,000,000 | 16,724,000,000 | 17,084,000,000 | 17,255,000,000 | 16,868,000,000 | 17,485,000,000 | 19,586,000,000 | 19,846,000,000 | 19,549,000,000 | 20,773,000,000 | 18,812,000,000 | 16,089,000,000 | 15,019,000,000 | 14,914,000,000 | 15,349,000,000 | 14,537,000,000 | 13,788,000,000 | 14,021,000,000 | 9,274,000,000 | 10,111,000,000 | 9,273,000,000 | 8,865,000,000 | 10,275,000,000 | 10,708,000,000 | 11,793,000,000 | 8,327,000,000 | 6,274,000,000 | 6,725,000,000 | 7,472,000,000 | 7,372,000,000 | |
Investments in Property, Plant & Equipment | -1,048,000,000 | -1,245,000,000 | -1,346,000,000 | -2,062,000,000 | -2,618,000,000 | -2,286,000,000 | -3,395,000,000 | -3,229,000,000 | -3,567,000,000 | -3,579,000,000 | -3,740,000,000 | -3,623,000,000 | -4,082,000,000 | -4,108,000,000 | -4,185,000,000 | -3,447,000,000 | -4,171,000,000 | -4,630,000,000 | -4,362,000,000 | -3,842,000,000 | -4,368,000,000 | -4,393,000,000 | -4,753,000,000 | -5,400,000,000 | -5,616,000,000 | -5,959,000,000 | -6,520,000,000 | -6,793,000,000 | -5,883,000,000 | -4,744,000,000 | -3,078,000,000 | -3,154,000,000 | -4,751,000,000 | -6,497,000,000 | -6,509,000,000 | -6,414,000,000 | |
Net Acquisitions | -2,591,000,000 | -5,086,000,000 | -1,076,000,000 | -3,179,000,000 | 167,000,000 | -31,554,000,000 | -139,000,000 | -701,000,000 | -6,150,000,000 | -3,750,000,000 | 1,701,000,000 | -2,759,000,000 | -3,123,000,000 | -1,797,000,000 | -5,867,000,000 | -794,000,000 | -6,242,000,000 | -699,000,000 | -3,799,000,000 | -550,000,000 | -1,713,000,000 | -1,739,000,000 | -1,925,000,000 | -916,000,000 | 565,000,000 | 4,880,000,000 | 0 | 0 | -716,000,000 | -2,880,000,000 | 1,503,000,000 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -7,762,000,000 | -11,143,000,000 | -5,930,000,000 | -3,561,000,000 | -6,246,000,000 | -3,693,000,000 | -7,041,000,000 | -4,949,000,000 | -5,853,000,000 | -3,073,000,000 | -2,338,000,000 | -4,608,000,000 | -4,109,000,000 | -1,594,000,000 | -6,129,000,000 | -5,604,000,000 | -4,590,000,000 | -24,117,000,000 | -28,555,000,000 | -4,526,000,000 | -8,718,000,000 | -6,471,000,000 | -1,582,000,000 | -778,000,000 | -1,079,000,000 | -3,949,000,000 | -4,211,000,000 | -1,617,000,000 | -1,613,000,000 | -1,315,000,000 | -3,866,000,000 | -2,721,000,000 | -3,284,000,000 | -4,848,000,000 | -1,234,000,000 | -1,391,000,000 | |
Sales & Maturities of Investments | 6,544,000,000 | 10,647,000,000 | 4,665,000,000 | 3,147,000,000 | 5,618,000,000 | 3,961,000,000 | 6,487,000,000 | 3,910,000,000 | 5,692,000,000 | 2,842,000,000 | 2,493,000,000 | 4,873,000,000 | 3,142,000,000 | 3,345,000,000 | 7,877,000,000 | 3,599,000,000 | 6,100,000,000 | 24,984,000,000 | 25,542,000,000 | 4,180,000,000 | 8,830,000,000 | 7,023,000,000 | 1,185,000,000 | 738,000,000 | 1,393,000,000 | 2,616,000,000 | 3,945,000,000 | 1,439,000,000 | 1,470,000,000 | 3,149,000,000 | 2,476,000,000 | 2,387,000,000 | 3,276,000,000 | 5,028,000,000 | 1,687,000,000 | 1,860,000,000 | |
Other Investing Activities | -80,000,000 | -243,000,000 | -515,000,000 | -320,000,000 | 51,000,000 | 6,636,000,000 | -825,000,000 | -2,112,000,000 | -1,050,000,000 | -599,000,000 | -1,117,000,000 | -1,209,000,000 | -832,000,000 | -242,000,000 | -203,000,000 | -483,000,000 | -382,000,000 | -213,000,000 | -375,000,000 | 315,000,000 | 623,000,000 | 458,000,000 | 178,000,000 | 494,000,000 | 1,054,000,000 | 743,000,000 | 655,000,000 | 816,000,000 | 1,019,000,000 | 738,000,000 | -461,000,000 | -714,000,000 | -1,119,000,000 | -1,369,000,000 | -1,088,000,000 | -1,135,000,000 | |
Net Cash Used for Investing Activities | -4,937,000,000 | -7,070,000,000 | -4,202,000,000 | -5,975,000,000 | -3,028,000,000 | -26,936,000,000 | -4,913,000,000 | -7,096,000,000 | -10,536,000,000 | -8,200,000,000 | -3,000,000,000 | -7,300,000,000 | -9,000,000,000 | -4,396,000,000 | -8,507,000,000 | -6,729,000,000 | -9,285,000,000 | -4,675,000,000 | -11,549,000,000 | -4,423,000,000 | -5,346,000,000 | -5,122,000,000 | -6,897,000,000 | -6,106,000,000 | -4,248,000,000 | -1,669,000,000 | -6,131,000,000 | -6,155,000,000 | -5,723,000,000 | -5,052,000,000 | -3,426,000,000 | -4,202,000,000 | -5,878,000,000 | -7,686,000,000 | -7,144,000,000 | -7,080,000,000 | |
Debt Repayment | -880,000,000 | 4,497,000,000 | 1,221,000,000 | -8,115,000,000 | -3,714,000,000 | 16,284,000,000 | -301,000,000 | 3,447,000,000 | 2,763,000,000 | 19,000,000 | 1,783,000,000 | 6,961,000,000 | 2,252,000,000 | 2,370,000,000 | 2,350,000,000 | -7,463,000,000 | -2,444,000,000 | 12,112,000,000 | -122,000,000 | 609,000,000 | -1,027,000,000 | -3,481,000,000 | -3,173,000,000 | -437,000,000 | 643,000,000 | -1,101,000,000 | 2,124,000,000 | 3,944,000,000 | 1,759,000,000 | -267,000,000 | -6,058,000,000 | -2,194,000,000 | 3,509,000,000 | 4,268,000,000 | 2,959,000,000 | 3,931,000,000 | |
Common Stock Issued | 745,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300,000,000 | 709,000,000 | 1,074,000,000 | 1,540,000,000 | 2,453,000,000 | 3,774,000,000 | 3,052,000,000 | 3,774,000,000 | 4,123,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,213,000,000 | 0 | 67,000,000 | 0 | 0 | |
Common Stock Repurchased | 0 | -402,000,000 | -407,000,000 | -319,000,000 | -302,000,000 | -1,633,000,000 | -4,614,000,000 | -4,533,000,000 | -3,628,000,000 | -4,857,000,000 | -13,679,000,000 | -13,859,000,000 | -11,995,000,000 | -15,046,000,000 | -15,375,000,000 | -7,429,000,000 | -10,578,000,000 | -18,828,000,000 | -8,084,000,000 | 0 | 0 | -3,232,000,000 | -3,087,000,000 | -3,906,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90,000,000 | -196,000,000 | -491,000,000 | -1,788,000,000 | |
Dividends Paid | -6,147,000,000 | -6,040,000,000 | -5,948,000,000 | -5,869,000,000 | -5,797,000,000 | -5,707,000,000 | -5,666,000,000 | -5,506,000,000 | -5,256,000,000 | -4,900,000,000 | -4,300,000,000 | -4,100,000,000 | -3,773,000,000 | -3,473,000,000 | -3,177,000,000 | -2,860,000,000 | -2,585,000,000 | -2,147,000,000 | -1,683,000,000 | -1,250,000,000 | -1,174,000,000 | -1,085,000,000 | -1,005,000,000 | -966,000,000 | -929,000,000 | -879,000,000 | -834,000,000 | -783,000,000 | -706,000,000 | -591,000,000 | -662,000,000 | -933,000,000 | -2,765,000,000 | -2,771,000,000 | -2,774,000,000 | -2,752,000,000 | |
Other Financing Activities | -797,000,000 | 176,000,000 | 176,000,000 | 909,000,000 | 92,000,000 | 98,000,000 | 112,000,000 | 174,000,000 | 204,000,000 | 213,000,000 | 0 | -1,000,000 | 0 | 0 | -1,000,000 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | -32,000,000 | 0 | 0 | 0 | 0 | -5,000,000 | -1,000,000 | 0 | -870,000,000 | -10,000,000 | 1,091,000,000 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -7,079,000,000 | -1,769,000,000 | -4,958,000,000 | -13,354,000,000 | -9,721,000,000 | 9,042,000,000 | -10,469,000,000 | -6,418,000,000 | -5,917,000,000 | -9,413,000,000 | -15,452,000,000 | -9,883,000,000 | -11,976,000,000 | -13,696,000,000 | -12,429,000,000 | -14,700,000,000 | -11,834,000,000 | -4,740,000,000 | -8,204,000,000 | -7,147,000,000 | -7,562,000,000 | -7,766,000,000 | -7,265,000,000 | -5,309,000,000 | -6,359,000,000 | -8,625,000,000 | -4,993,000,000 | -3,090,000,000 | -3,952,000,000 | -6,384,000,000 | -6,412,000,000 | -1,914,000,000 | 654,000,000 | 1,368,000,000 | -306,000,000 | -609,000,000 | |
Effect of Forex Changes on Cash | -359,000,000 | 9,000,000 | -244,000,000 | -185,000,000 | -87,000,000 | -167,000,000 | -495,000,000 | 937,000,000 | -51,000,000 | -500,000,000 | -700,000,000 | 28,000,000 | -100,000,000 | -493,000,000 | -135,000,000 | 98,000,000 | 58,000,000 | 294,000,000 | 201,000,000 | -789,000,000 | 405,000,000 | 421,000,000 | 148,000,000 | -83,000,000 | -147,000,000 | -149,000,000 | 120,000,000 | -201,000,000 | -172,000,000 | 65,000,000 | 106,000,000 | -796,000,000 | -549,000,000 | -315,000,000 | 131,000,000 | -158,000,000 | |
Net Change in Cash | 1,071,000,000 | 5,101,000,000 | 1,031,000,000 | -6,718,000,000 | 5,361,000,000 | -3,291,000,000 | -630,000,000 | 4,146,000,000 | 140,000,000 | -800,000,000 | -2,200,000,000 | 300,000,000 | -1,500,000,000 | 1,261,000,000 | -1,522,000,000 | -558,000,000 | -2,250,000,000 | 6,969,000,000 | -4,546,000,000 | 2,515,000,000 | 2,763,000,000 | 1,908,000,000 | -948,000,000 | 2,767,000,000 | -1,480,000,000 | -332,000,000 | -1,731,000,000 | -581,000,000 | 428,000,000 | -663,000,000 | 2,061,000,000 | 1,415,000,000 | 501,000,000 | 92,000,000 | 153,000,000 | -475,000,000 | |
Cash at End of Period | 14,160,000,000 | 13,089,000,000 | 7,988,000,000 | 6,957,000,000 | 13,675,000,000 | 8,172,000,000 | 11,379,000,000 | 11,972,000,000 | 7,826,000,000 | 7,700,000,000 | 8,500,000,000 | 10,700,000,000 | 10,400,000,000 | 11,922,000,000 | 10,661,000,000 | 12,183,000,000 | 12,741,000,000 | 14,991,000,000 | 8,022,000,000 | 12,568,000,000 | 10,053,000,000 | 7,290,000,000 | 5,382,000,000 | 6,330,000,000 | 3,563,000,000 | 5,043,000,000 | 5,375,000,000 | 7,106,000,000 | 7,687,000,000 | 7,259,000,000 | 7,922,000,000 | 5,861,000,000 | 4,446,000,000 | 3,945,000,000 | 3,853,000,000 | 3,700,000,000 | |
Cash at Beginning of Period | 13,089,000,000 | 7,988,000,000 | 6,957,000,000 | 13,675,000,000 | 8,314,000,000 | 11,379,000,000 | 11,972,000,000 | 7,826,000,000 | 7,686,000,000 | 8,500,000,000 | 10,700,000,000 | 10,400,000,000 | 11,900,000,000 | 10,661,000,000 | 12,183,000,000 | 12,741,000,000 | 14,991,000,000 | 8,022,000,000 | 12,568,000,000 | 10,053,000,000 | 7,290,000,000 | 5,382,000,000 | 6,330,000,000 | 3,563,000,000 | 5,043,000,000 | 5,375,000,000 | 7,106,000,000 | 7,687,000,000 | 7,259,000,000 | 7,922,000,000 | 5,861,000,000 | 4,446,000,000 | 3,945,000,000 | 3,853,000,000 | 3,700,000,000 | 4,175,000,000 | |
Operating Cash Flow | 13,445,000,000 | 13,931,000,000 | 10,435,000,000 | 12,796,000,000 | 18,197,000,000 | 14,770,000,000 | 15,247,000,000 | 16,724,000,000 | 17,084,000,000 | 17,255,000,000 | 16,868,000,000 | 17,485,000,000 | 19,586,000,000 | 19,846,000,000 | 19,549,000,000 | 20,773,000,000 | 18,812,000,000 | 16,089,000,000 | 15,019,000,000 | 14,914,000,000 | 15,349,000,000 | 14,537,000,000 | 13,788,000,000 | 14,021,000,000 | 9,274,000,000 | 10,111,000,000 | 9,273,000,000 | 8,865,000,000 | 10,275,000,000 | 10,708,000,000 | 11,793,000,000 | 8,327,000,000 | 6,274,000,000 | 6,725,000,000 | 7,472,000,000 | 7,372,000,000 | |
Capital Expenditure | -1,685,000,000 | -1,810,000,000 | -1,972,000,000 | -2,768,000,000 | -3,230,000,000 | -2,907,000,000 | -3,964,000,000 | -3,773,000,000 | -4,150,000,000 | -4,151,000,000 | -4,183,000,000 | -4,140,000,000 | -4,717,000,000 | -4,667,000,000 | -4,754,000,000 | -4,077,000,000 | -4,887,000,000 | -5,505,000,000 | -5,166,000,000 | -4,634,000,000 | -5,056,000,000 | -4,974,000,000 | -5,350,000,000 | -5,400,000,000 | -6,181,000,000 | -6,423,000,000 | -6,770,000,000 | -7,107,000,000 | -6,178,000,000 | -5,567,000,000 | -4,439,000,000 | -4,661,000,000 | -6,503,000,000 | -6,497,000,000 | -6,509,000,000 | -6,414,000,000 | |
Free Cash Flow | 11,760,000,000 | 12,121,000,000 | 8,463,000,000 | 10,028,000,000 | 14,967,000,000 | 11,863,000,000 | 11,283,000,000 | 12,951,000,000 | 12,934,000,000 | 13,104,000,000 | 12,685,000,000 | 13,345,000,000 | 14,869,000,000 | 15,179,000,000 | 14,795,000,000 | 16,696,000,000 | 13,925,000,000 | 10,584,000,000 | 9,853,000,000 | 10,280,000,000 | 10,293,000,000 | 9,563,000,000 | 8,438,000,000 | 8,621,000,000 | 3,093,000,000 | 3,688,000,000 | 2,503,000,000 | 1,758,000,000 | 4,097,000,000 | 5,141,000,000 | 7,354,000,000 | 3,666,000,000 | -229,000,000 | 228,000,000 | 963,000,000 | 958,000,000 |