Interactive Brokers Group, Inc.
IBKR
NASDAQ
65.6
USD+0.21(+0.32%)
As of today
Interactive Brokers Group, Inc. fundamentals
IBKR Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3,407,000,000 | 600,000,000 | 380,000,000 | 308,000,000 | 195,000,000 | 161,000,000 | 169,000,000 | 76,000,000 | 84,000,000 | 49,000,000 | 45,000,000 | 37,000,000 | 40,668,000 | 687,179,000 | 280,406,000 | 490,114,000 | 1,121,378,000 | 868,532,000 | 734,169,000 | 535,520,000 | 270,443,000 | |
Depreciation & Amortization | 96,000,000 | 94,000,000 | 84,000,000 | 74,000,000 | 62,000,000 | 52,000,000 | 26,000,000 | 25,000,000 | 25,000,000 | 22,000,000 | 20,000,000 | 19,000,000 | 19,269,000 | 18,700,000 | 18,702,000 | 21,074,000 | 17,897,000 | 12,068,000 | 11,630,000 | 10,913,000 | 9,049,000 | |
Deferred Income Tax | -2,000,000 | 30,000,000 | 20,000,000 | 23,000,000 | 9,000,000 | 24,000,000 | -2,858,000,000 | 147,000,000 | 27,000,000 | 15,000,000 | 18,168,000 | 11,730,000 | 17,784,000 | 25,188,000 | 5,996,000 | -22,073,000 | 50,099,000 | 7,079,000 | -587,000 | 17,068,000 | 3,677,000 | |
Stock-Based Compensation | 112,000,000 | 100,000,000 | 92,000,000 | 80,000,000 | 65,000,000 | 60,000,000 | 58,000,000 | 53,000,000 | 51,000,000 | 50,000,000 | 40,621,000 | 40,272,000 | 67,092,000 | 49,186,000 | 38,296,000 | 33,192,000 | 25,921,000 | 13,264,000 | 0 | 0 | 0 | |
Change in Working Capital | 5,075,000,000 | -5,719,000,000 | 16,172,000,000 | -15,605,000,000 | -8,041,000,000 | -4,332,000,000 | 2,800,000,000 | -10,414,000,000 | -2,365,000,000 | -144,000,000 | -3,458,000,000 | -3,746,000,000 | -2,826,226,000 | 247,809,000 | 1,089,375,000 | -390,589,000 | 870,986,000 | -947,088,000 | -1,013,461,000 | -628,981,000 | -486,116,000 | |
Accounts Receivable Change | -21,204,000,000 | -5,719,000,000 | 16,172,000,000 | -15,605,000,000 | -8,041,000,000 | -4,332,000,000 | 2,800,000,000 | -10,414,000,000 | -2,365,000,000 | -144,000,000 | -3,458,000,000 | -3,746,000,000 | -2,826,226,000 | -47,007,000 | -3,736,448,000 | -1,618,959,000 | 295,559,000 | -1,066,914,000 | -410,288,000 | -166,753,000 | -135,864,000 | |
Inventory Change | 0 | -10,636,000,000 | 9,099,000,000 | -22,454,000,000 | -9,637,000,000 | -6,026,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 14,331,000,000 | 7,817,000,000 | 7,561,000,000 | 9,754,000,000 | 19,634,000,000 | 8,255,000,000 | 445,000,000 | 5,817,000,000 | 4,647,000,000 | 5,288,000,000 | 5,476,433,000 | 4,897,442,000 | 4,117,748,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 11,948,000,000 | 2,819,000,000 | -16,660,000,000 | 12,700,000,000 | -9,997,000,000 | -2,229,000,000 | 51,000,000 | 129,000,000 | -174,000,000 | -5,905,000,000 | -1,409,364,000 | -1,275,330,000 | -2,411,924,000 | 294,816,000 | 4,825,823,000 | 1,228,370,000 | 575,427,000 | 119,826,000 | -603,173,000 | -462,228,000 | -350,252,000 | |
Other Non-Cash Items | 36,000,000 | 9,439,000,000 | -12,780,000,000 | 21,016,000,000 | 15,778,000,000 | 6,701,000,000 | 2,161,000,000 | 964,000,000 | 526,000,000 | 654,000,000 | 352,000,000 | 84,000,000 | 665,527,000 | 57,811,000 | 260,569,000 | 18,935,000 | 6,043,000 | -43,523,000 | 1,481,000 | 535,697,000 | 672,000 | |
Net Cash Provided by Operating Activities | 8,724,000,000 | 4,544,000,000 | 3,968,000,000 | 5,896,000,000 | 8,068,000,000 | 2,666,000,000 | 2,356,000,000 | 1,065,000,000 | 635,000,000 | 725,000,000 | 417,000,000 | 140,000,000 | 725,464,000 | 1,085,873,000 | 1,693,344,000 | 150,653,000 | 2,092,324,000 | -89,668,000 | -219,301,000 | -110,519,000 | -179,878,000 | |
Investments in Property, Plant & Equipment | -49,000,000 | -49,000,000 | -69,000,000 | -77,000,000 | -50,000,000 | -74,000,000 | -36,000,000 | -28,000,000 | -27,000,000 | -30,000,000 | -19,428,000 | -16,812,000 | -17,997,000 | -13,546,000 | -18,108,000 | -18,492,000 | -26,695,000 | -26,718,000 | -12,349,000 | -12,836,000 | -14,045,000 | |
Net Acquisitions | 0 | 0 | -189,000,000 | 0 | -4,645,000,000 | -2,704,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,625,000 | |
Purchases of Investments | -40,000,000 | -26,000,000 | -5,000,000 | -116,000,000 | -5,000,000 | -19,000,000 | -2,591,000,000 | -3,302,000,000 | -1,118,000,000 | -16,000,000 | -443,154,000 | -263,499,000 | -453,161,000 | -193,111,000 | -104,209,000 | 291,410,000 | -674,855,000,000 | 0 | -39,268,000 | 0 | -1,687,000 | |
Sales & Maturities of Investments | 0 | 0 | 189,000,000 | 0 | 4,645,000,000 | 2,704,000,000 | 2,201,000,000 | 2,874,000,000 | 379,000,000 | 0 | 515,223,000 | 236,818,000 | 417,158,000 | 66,915,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | |
Other Investing Activities | 45,000,000 | 23,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | -21,000,000 | 2,000,000 | 21,000,000 | -5,000,000 | 73,000,000 | -16,000,000 | -34,436,000 | 2,715,000 | 105,026,000 | -300,418,000 | 674,861,501,000 | -1,187,446,000 | 1,229,000 | 3,133,000 | -55,000 | |
Net Cash Used for Investing Activities | -44,000,000 | -52,000,000 | -67,000,000 | -188,000,000 | -50,000,000 | -89,000,000 | -57,000,000 | -26,000,000 | -6,000,000 | -35,000,000 | 54,125,000 | -32,439,000 | -52,433,000 | -137,027,000 | -17,291,000 | -27,500,000 | -20,194,000 | -1,214,164,000 | -50,388,000 | -9,703,000 | -18,411,000 | |
Debt Repayment | -3,000,000 | -1,000,000 | 0 | -92,000,000 | 102,000,000 | 0 | 2,000,000 | 0 | 74,000,000 | 0 | 10,000,000 | 0 | 2,471,000 | -361,407,000 | -71,619,000 | -150,813,000 | -1,298,510,000 | 184,236,000 | 661,819,000 | 459,106,000 | 153,011,000 | |
Common Stock Issued | 56,000,000 | 34,000,000 | 23,000,000 | 26,000,000 | 18,000,000 | 26,000,000 | 40,000,000 | 21,000,000 | 25,000,000 | 29,000,000 | 0 | 0 | 0 | 29,199,000 | 0 | 0 | 0 | 1,177,392,000 | 0 | 0 | 0 | |
Common Stock Repurchased | -54,000,000 | -34,000,000 | -20,000,000 | -27,000,000 | -17,000,000 | -27,000,000 | -45,000,000 | -21,000,000 | -26,000,000 | -25,000,000 | 0 | 0 | 0 | 381,119,000 | 0 | 0 | -76,867,000 | -1,376,000 | 0 | 0 | 0 | |
Dividends Paid | -92,000,000 | -42,000,000 | -40,000,000 | -38,000,000 | -32,000,000 | -31,000,000 | -29,000,000 | -28,000,000 | -26,000,000 | -25,000,000 | -22,731,000 | -20,207,000 | -66,298,000 | -13,472,000 | -75,589,000 | 0 | -222,776,000 | -269,658,000 | -164,500,000 | -88,500,000 | -80,800,000 | |
Other Financing Activities | -740,000,000 | -581,000,000 | -433,000,000 | -392,000,000 | -300,000,000 | -387,000,000 | -367,000,000 | -325,000,000 | -236,000,000 | -274,000,000 | -295,000,000 | 495,929,000 | -541,368,000 | -175,838,000 | -999,171,000 | -124,735,000 | -76,001,000 | -74,158,000 | 6,709,000 | 3,482,000 | 7,720,000 | |
Net Cash Used/Provided by Financing Activities | -833,000,000 | -624,000,000 | -470,000,000 | -523,000,000 | -229,000,000 | -419,000,000 | -399,000,000 | -374,000,000 | -189,000,000 | -295,000,000 | -307,977,000 | -248,450,000 | -590,974,000 | -550,717,000 | -1,174,809,000 | -290,450,000 | -1,598,153,000 | 1,127,594,000 | 504,028,000 | 374,088,000 | 79,931,000 | |
Effect of Forex Changes on Cash | -207,000,000 | 122,000,000 | -111,000,000 | -97,000,000 | 124,000,000 | 24,000,000 | -79,000,000 | 65,000,000 | -25,000,000 | -63,000,000 | -107,038,000 | -27,369,000 | 4,136,000 | -56,853,000 | 46,415,000 | 30,360,000 | -52,256,000 | 28,743,000 | 26,700,000 | -14,471,000 | 4,402,000 | |
Net Change in Cash | 7,640,000,000 | 3,990,000,000 | 3,320,000,000 | 5,088,000,000 | 7,913,000,000 | 2,182,000,000 | 1,821,000,000 | -193,000,000 | 324,000,000 | 332,000,000 | 56,076,000 | -167,358,000 | -80,903,000 | 341,276,000 | 547,659,000 | -136,937,000 | 421,721,000 | -147,495,000 | 261,039,000 | 239,395,000 | -113,956,000 | |
Cash at End of Period | 40,233,000,000 | 32,593,000,000 | 28,603,000,000 | 25,283,000,000 | 20,195,000,000 | 12,282,000,000 | 10,100,000,000 | 1,732,000,000 | 1,925,000,000 | 1,601,000,000 | 1,269,317,000 | 1,213,241,000 | 1,614,592,000 | 1,695,495,000 | 1,354,219,000 | 806,560,000 | 943,497,000 | 521,776,000 | 669,271,000 | 408,232,000 | 168,837,000 | |
Cash at Beginning of Period | 32,593,000,000 | 28,603,000,000 | 25,283,000,000 | 20,195,000,000 | 12,282,000,000 | 10,100,000,000 | 8,279,000,000 | 1,925,000,000 | 1,601,000,000 | 1,269,000,000 | 1,213,241,000 | 1,380,599,000 | 1,695,495,000 | 1,354,219,000 | 806,560,000 | 943,497,000 | 521,776,000 | 669,271,000 | 408,232,000 | 168,837,000 | 282,793,000 | |
Operating Cash Flow | 8,724,000,000 | 4,544,000,000 | 3,968,000,000 | 5,896,000,000 | 8,068,000,000 | 2,666,000,000 | 2,356,000,000 | 1,065,000,000 | 635,000,000 | 725,000,000 | 417,000,000 | 140,000,000 | 725,464,000 | 1,085,873,000 | 1,693,344,000 | 150,653,000 | 2,092,324,000 | -89,668,000 | -219,301,000 | -110,519,000 | -179,878,000 | |
Capital Expenditure | -49,000,000 | -49,000,000 | -69,000,000 | -77,000,000 | -50,000,000 | -74,000,000 | -36,000,000 | -28,000,000 | -27,000,000 | -30,000,000 | -19,428,000 | -16,812,000 | -17,997,000 | -13,546,000 | -18,108,000 | -18,492,000 | -26,695,000 | -26,718,000 | -12,349,000 | -12,836,000 | -14,045,000 | |
Free Cash Flow | 8,675,000,000 | 4,495,000,000 | 3,899,000,000 | 5,819,000,000 | 8,018,000,000 | 2,592,000,000 | 2,320,000,000 | 1,037,000,000 | 608,000,000 | 695,000,000 | 397,572,000 | 123,188,000 | 707,467,000 | 1,072,327,000 | 1,675,236,000 | 132,161,000 | 2,065,629,000 | -116,386,000 | -231,650,000 | -123,355,000 | -193,923,000 |