Iberdrola, S.A.
IBE.MC
16.245
EUR+0.01
(+0.09%)Day's range
16.075
16.315
52 wk Range
11.64
16.355
IBE.MC Income Statement
| Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,577,763,000 | 9,451,949,000 | 10,270,744,000 | 11,738,228,000 | 11,017,408,000 | 17,468,037,000 | 25,196,172,000 | 24,558,941,000 | 30,431,034,000 | 31,648,035,000 | 34,201,193,000 | 32,807,922,000 | 30,032,270,000 | 31,418,693,000 | 29,215,382,000 | 31,263,262,000 | 35,075,873,000 | 36,437,908,000 | 33,145,000,000 | 39,114,000,000 | 53,949,000,000 | 49,335,000,000 | 44,739,000,000 | |
| Cost of Revenue | 5,883,169,000 | 5,478,728,000 | 5,975,772,000 | 6,791,567,000 | 5,217,048,000 | 9,177,114,000 | 15,195,578,000 | 13,770,957,000 | 18,785,835,000 | 19,114,117,000 | 21,623,130,000 | 20,231,179,000 | 17,852,727,000 | 18,576,018,000 | 16,299,160,000 | 17,899,454,000 | 19,640,736,000 | 20,174,529,000 | 17,000,000,000 | 22,052,000,000 | 33,750,000,000 | 26,033,000,000 | 25,169,887,000 | |
| Gross Profit | 3,694,594,000 | 3,973,221,000 | 4,294,972,000 | 4,946,661,000 | 5,800,360,000 | 8,290,923,000 | 10,000,594,000 | 10,787,984,000 | 11,645,199,000 | 12,533,918,000 | 12,578,063,000 | 12,576,743,000 | 12,179,543,000 | 12,842,675,000 | 12,916,222,000 | 13,363,808,000 | 15,435,137,000 | 16,263,379,000 | 16,145,000,000 | 17,062,000,000 | 20,199,000,000 | 23,302,000,000 | 19,569,113,000 | |
| Gross Profit Margin | 0.386 | 0.42 | 0.418 | 0.421 | 0.526 | 0.475 | 0.397 | 0.439 | 0.383 | 0.396 | 0.368 | 0.383 | 0.406 | 0.409 | 0.442 | 0.427 | 0.44 | 0.446 | 0.487 | 0.436 | 0.374 | 0.472 | 0.437 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200,197,000 | 211,447,000 | 246,392,000 | 266,547,000 | 280,000,000 | 293,000,000 | 337,000,000 | 363,000,000 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 806,698,000 | 805,577,000 | 1,000,663,000 | 1,171,056,000 | 1,488,152,000 | 1,702,375,000 | 1,704,765,000 | 0 | 2,377,763,000 | 2,316,699,000 | 2,160,099,000 | 2,444,299,000 | 2,299,556,000 | 2,578,653,000 | 2,797,175,000 | 2,842,958,000 | 2,841,000,000 | 2,936,000,000 | 3,602,000,000 | 4,000,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 747,244,000 | 862,934,000 | 1,008,907,000 | 1,655,992,000 | 2,145,080,000 | 2,205,882,000 | 2,174,164,000 | 2,274,956,000 | 2,377,763,000 | 2,316,699,000 | 2,160,099,000 | 2,444,299,000 | 2,299,556,000 | 2,578,653,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 0 | 0 | 1,553,942,000 | 862,934,000 | 1,008,907,000 | 1,655,992,000 | 2,145,080,000 | 2,205,882,000 | 2,174,164,000 | 2,274,956,000 | 2,377,763,000 | 2,316,699,000 | 2,160,099,000 | 2,444,299,000 | 2,299,556,000 | 2,578,653,000 | 2,797,175,000 | 2,842,958,000 | 2,841,000,000 | 2,936,000,000 | 3,602,000,000 | 4,000,000,000 | 1,044,954,000 | |
| Other Expenses | -61,233,000 | -31,116,000 | -7,340,000 | -379,098,000 | 1,136,340,000 | 1,766,410,000 | 2,105,838,000 | 2,370,544,000 | 2,936,529,000 | 5,753,869,000 | 3,211,876,000 | 3,664,103,000 | 3,819,588,000 | 3,845,365,000 | 3,802,011,000 | 4,330,637,000 | 6,903,007,000 | 7,265,909,000 | 7,334,000,000 | 6,386,000,000 | 8,140,000,000 | 10,329,000,000 | 14,147,000,000 | |
| Total Operating Expenses | 2,130,351,000 | 2,149,798,000 | 2,276,090,000 | 2,684,443,000 | 3,145,910,000 | 4,593,458,000 | 5,739,070,000 | 6,278,801,000 | 6,815,458,000 | 8,028,825,000 | 7,967,402,000 | 8,297,501,000 | 8,139,786,000 | 8,733,963,000 | 8,401,123,000 | 9,487,943,000 | 9,700,182,000 | 10,108,867,000 | 10,175,000,000 | 9,322,000,000 | 11,742,000,000 | 14,329,000,000 | 15,191,954,000 | |
| Total Costs & Expenses | 8,013,520,000 | 7,628,526,000 | 8,251,862,000 | 9,476,010,000 | 8,362,958,000 | 13,770,572,000 | 20,934,648,000 | 20,049,758,000 | 25,601,293,000 | 27,142,942,000 | 29,590,532,000 | 28,528,680,000 | 25,992,513,000 | 27,309,981,000 | 24,700,283,000 | 27,387,397,000 | 29,340,918,000 | 30,283,396,000 | 27,175,000,000 | 31,374,000,000 | 45,492,000,000 | 40,362,000,000 | 35,010,000,000 | |
| Interest Income | 68,063,000 | 75,067,000 | 45,301,000 | 74,690,000 | 114,894,000 | 362,906,000 | 98,537,000 | 156,284,000 | 186,847,000 | 361,060,000 | 295,196,000 | 210,757,000 | 240,681,000 | 233,878,000 | 158,848,000 | 223,334,000 | 194,319,000 | 131,558,000 | 140,000,000 | 209,000,000 | 442,000,000 | 343,000,000 | 704,000,000 | |
| Interest Expense | 648,055,000 | 631,703,000 | 541,046,000 | 600,817,000 | 677,771,000 | 1,239,101,000 | 1,296,179,000 | 1,763,098,000 | 1,457,026,000 | 1,570,121,000 | 1,380,933,000 | 1,325,922,000 | 1,088,402,000 | 991,078,000 | 915,998,000 | 919,579,000 | 1,041,052,000 | 1,044,544,000 | 983,000,000 | 1,127,000,000 | 1,699,000,000 | 2,354,000,000 | 2,932,931,000 | |
| Depreciation & Amortization | 792,769,000 | 789,156,000 | 1,027,993,000 | 1,351,130,000 | 1,395,285,000 | 1,938,789,000 | 2,317,828,000 | 2,547,039,000 | 2,922,741,000 | 3,259,564,000 | 3,662,083,000 | 5,253,454,000 | 3,448,332,000 | 3,802,655,000 | 3,118,539,000 | 3,214,144,000 | 3,615,480,000 | 3,909,000,000 | 4,001,000,000 | 4,212,000,000 | 4,716,000,000 | 4,782,000,000 | 5,093,000,000 | |
| EBITDA | 2,713,495,000 | 2,696,125,000 | 3,018,071,000 | 3,613,348,000 | 4,049,735,000 | 5,636,254,000 | 6,579,353,000 | 7,043,837,000 | 7,752,482,000 | 7,659,462,000 | 8,008,070,000 | 7,294,892,000 | 7,738,521,000 | 7,780,354,000 | 7,973,741,000 | 6,265,707,000 | 8,788,644,000 | 9,840,000,000 | 10,117,000,000 | 11,798,000,000 | 12,772,000,000 | 13,922,000,000 | 14,970,140,000 | |
| EBITDA Margin | 0.283 | 0.285 | 0.294 | 0.308 | 0.368 | 0.323 | 0.261 | 0.287 | 0.255 | 0.242 | 0.234 | 0.222 | 0.258 | 0.248 | 0.273 | 0.2 | 0.251 | 0.27 | 0.305 | 0.302 | 0.237 | 0.282 | 0.335 | |
| Operating Income | 1,564,243,000 | 1,823,423,000 | 2,018,882,000 | 2,262,218,000 | 2,654,450,000 | 3,697,465,000 | 4,261,524,000 | 4,509,183,000 | 4,829,741,000 | 4,505,093,000 | 4,376,890,000 | 2,434,713,000 | 3,940,924,000 | 3,829,287,000 | 4,554,036,000 | 2,712,631,000 | 5,439,373,000 | 5,877,221,000 | 5,536,000,000 | 7,343,000,000 | 7,984,000,000 | 8,973,000,000 | 9,729,000,000 | |
| Operating Income Margin | 0.163 | 0.193 | 0.197 | 0.193 | 0.241 | 0.212 | 0.169 | 0.184 | 0.159 | 0.142 | 0.128 | 0.074 | 0.131 | 0.122 | 0.156 | 0.087 | 0.155 | 0.161 | 0.167 | 0.188 | 0.148 | 0.182 | 0.217 | |
| Total Other Income/Expenses (Net) | -291,572,000 | -548,157,000 | -261,674,000 | -304,408,000 | -268,274,000 | -598,659,000 | -397,515,000 | -851,725,000 | -988,756,000 | -1,050,682,000 | -1,411,836,000 | -1,083,403,000 | -739,137,000 | -842,666,000 | -807,191,000 | -686,781,000 | -1,091,339,000 | -1,083,000,000 | -511,000,000 | -1,042,000,000 | -1,692,000,000 | -1,948,000,000 | -1,612,000,000 | |
| Income Before Tax | 1,272,671,000 | 1,275,266,000 | 1,757,592,000 | 1,957,810,000 | 2,386,176,000 | 3,098,806,000 | 3,864,009,000 | 3,657,458,000 | 3,840,985,000 | 3,454,411,000 | 3,075,078,000 | 1,190,035,000 | 3,201,787,000 | 2,986,621,000 | 3,747,461,000 | 2,025,850,000 | 4,348,034,000 | 4,793,927,000 | 5,053,000,000 | 6,301,000,000 | 6,292,000,000 | 7,025,000,000 | 8,117,000,000 | |
| Pre-Tax Income Margin | 0.133 | 0.135 | 0.171 | 0.167 | 0.217 | 0.177 | 0.153 | 0.149 | 0.126 | 0.109 | 0.09 | 0.036 | 0.107 | 0.095 | 0.128 | 0.065 | 0.124 | 0.132 | 0.152 | 0.161 | 0.117 | 0.142 | 0.181 | |
| Income Tax Expense | 304,027,000 | 207,123,000 | 534,530,000 | 553,250,000 | 695,291,000 | 702,789,000 | 895,311,000 | 718,770,000 | 899,270,000 | 549,182,000 | 206,539,000 | -1,423,602,000 | 837,054,000 | 527,092,000 | 904,619,000 | -1,397,127,000 | 959,499,000 | 914,016,000 | 1,083,000,000 | 1,914,000,000 | 1,161,000,000 | 1,610,000,000 | 2,150,000,000 | |
| Net Income | 962,574,000 | 1,060,275,000 | 1,210,727,000 | 1,382,049,000 | 1,660,256,000 | 2,353,736,000 | 2,860,606,000 | 2,824,335,000 | 2,870,924,000 | 2,804,545,000 | 2,840,685,000 | 2,597,618,000 | 2,347,915,000 | 2,443,033,000 | 2,727,931,000 | 2,803,994,000 | 3,014,052,000 | 3,406,311,000 | 3,611,000,000 | 3,885,000,000 | 4,339,000,000 | 4,803,000,000 | 5,612,000,000 | |
| Net Income Margin | 0.101 | 0.112 | 0.118 | 0.118 | 0.151 | 0.135 | 0.114 | 0.115 | 0.094 | 0.089 | 0.083 | 0.079 | 0.078 | 0.078 | 0.093 | 0.09 | 0.086 | 0.093 | 0.109 | 0.099 | 0.08 | 0.097 | 0.125 | |
| Earnings Per Share (EPS) | 0.27 | 0.29 | 0.33 | 0.38 | 0.46 | 0.53 | 0.58 | 0.53 | 0.51 | 0.46 | 0.43 | 0.4 | 0.36 | 0.37 | 0.41 | 0.42 | 0.45 | 0.52 | 0.56 | 0.6 | 0.65 | 0.75 | 0.84 | |
| Diluted Earnings Per Share (EPS) | 1,482,922 | 0.29 | 0.33 | 0.38 | 0.46 | 0.53 | 0.58 | 0.53 | 0.51 | 0.46 | 0.43 | 0.4 | 0.36 | 0.37 | 0.41 | 0.42 | 0.45 | 0.52 | 0.56 | 0.6 | 0.65 | 0.74 | 0.84 | |
| Weighted Average Shares Outstanding | 3,598,862,744 | 3,598,862,744 | 3,600,480,844 | 3,603,952,208 | 3,604,735,106 | 4,482,841,867 | 4,894,890,845 | 5,307,691,548 | 5,595,413,282 | 6,123,281,437 | 6,430,935,246 | 6,493,436,268 | 6,487,244,422 | 6,351,224,068 | 6,625,942,701 | 6,680,254,609 | 6,739,846,883 | 6,674,166,261 | 6,437,104,371 | 6,439,532,098 | 6,657,792,549 | 6,431,576,450 | 6,440,265,033 | |
| Weighted Average Shares Outstanding (Diluted) | 649.106 | 3,598,862,744 | 3,600,480,844 | 3,603,952,208 | 3,604,735,106 | 4,482,841,867 | 4,894,890,845 | 5,307,691,548 | 5,595,413,282 | 6,123,281,437 | 6,430,935,246 | 6,493,436,268 | 6,487,244,422 | 6,577,621,456 | 6,625,942,701 | 6,680,254,609 | 6,743,965,611 | 6,691,724,155 | 6,448,208,623 | 6,452,373,306 | 6,672,101,123 | 6,448,090,485 | 6,456,292,802 |