Houston American Energy Corp.
HUSA
AMEX
12.68
USD-0.15(-1.17%)
As of today
Houston American Energy Corp. fundamentals
HUSA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | -8,216,112 | -3,211,277 | -744,279 | -1,021,530 | -4,037,074 | -2,515,694 | -251,336 | -2,037,614 | -2,641,625 | -3,830,206 | -4,353,179 | -3,173,481 | -56,757,449 | -4,335,374 | 21,029,940 | -669,448 | 464,945 | 493,456 | -512,096 | -501,780 | 115,283 | -344,330 | -394,384 | -932,620 | |
Depreciation & Amortization | 235,121 | 237,415 | 265,763 | 319,643 | 452,176 | 515,047 | 360,918 | 163,703 | 303,334 | 758,086 | 360,525 | 25,506 | 49,963,868 | 1,204,839 | 3,156,034 | 1,897,669 | 5,816,099 | 1,122,331 | 1,036,468 | 363,196 | 211,759 | 56,434 | 24,166 | 37,592 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 2,519,032 | 745,691 | 0 | 0 | 0 | 0 | 0 | 0 | 3,195,583 | -1,704,378 | 3,682,947 | -402,672 | -5,277,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 101,508 | 238,314 | 206,210 | 323,611 | 434,581 | 156,091 | 96,616 | 306,000 | 138,912 | 91,625 | 451,010 | 1,513,779 | 2,023,175 | 2,342,892 | 2,357,230 | 1,080,129 | 1,086,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -325,666 | 117,928 | 38,760 | -306,695 | -260,255 | 205,881 | 154,594 | -307,670 | 56,124 | -575,570 | -98,129 | 1,489,730 | -1,043,318 | -2,157,457 | 5,199,362 | -2,403,393 | 1,338,106 | -497,533 | 254,370 | 58,928 | -46,213 | 120,556 | 108,067 | 71,440 | |
Accounts Receivable Change | -3,338 | 92,839 | 50,087 | -118,899 | -15,568 | 55,847 | 211,506 | -347,548 | 0 | 8,612,681 | -83,878 | 0 | 319,016 | 1,691,660 | 605,333 | -1,516,043 | 278,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 89,699 | 136,799 | -305,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -106,429 | 41,174 | 53,203 | -89,699 | -136,799 | 305,697 | 10,999 | -9,367 | 21,617 | -552,273 | -129,344 | -136,208 | 117,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -16,085 | -64,530 | -187,796 | -244,687 | 150,034 | -56,912 | 39,878 | 34,507 | -23,297 | 115,093 | 1,625,938 | -1,479,342 | -3,849,117 | 4,594,029 | -887,350 | 1,059,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 6,668,634 | 2,880,811 | 4,584 | 4,280 | 26,753 | 167,965 | 360,918 | 322,437 | 1,149,436 | 2,476,174 | 2,252,673 | 66,538 | -2,696 | 16,446 | -27,134,842 | 13,038 | -1,976,629 | 683,227 | 460,704 | 774,237 | 17,166 | 13,641 | 104,778 | 831,977 | |
Net Cash Provided by Operating Activities | -1,536,515 | 263,191 | -228,962 | -680,691 | -864,787 | -725,019 | 360,792 | -1,716,847 | -1,297,153 | -1,837,977 | -1,747,625 | -103,434 | -2,620,837 | -4,633,032 | 8,290,671 | -484,677 | 1,452,054 | 1,801,481 | 1,239,446 | 694,581 | 297,995 | -153,699 | -157,373 | 8,389 | |
Investments in Property, Plant & Equipment | 0 | 0 | -15,045 | -42,806 | -1,509,876 | -692,319 | -505,407 | -4,412,456 | -209,222 | -168,680 | -3,364,932 | -1,219,917 | -26,033,065 | -13,280,858 | -78,126 | -8,273,545 | -10,841,353 | -6,142,672 | -3,507,371 | -1,589,594 | -611,897 | -764,940 | -210,427 | 0 | |
Net Acquisitions | 0 | -2,403,219 | -1,646,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,027,068 | 0 | 0 | 0 | 10,152,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -1,646,360 | -195,374 | -63,396 | -197,009 | 0 | 0 | 0 | 0 | 0 | 0 | -156,817 | -601,074 | 0 | 0 | -3,000,000 | -3,150,000 | -17,000,000 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 3,292,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,625 | 0 | 0 | 0 | 12,650,000 | 7,500,000 | 3,000,000 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -1,887,516 | 0 | -1,646,360 | -195,374 | 1,487 | -197,009 | 0 | 0 | 0 | 116,117 | 1,586,039 | 3,275,736 | 1,460,633 | 1,951,398 | 12,738,613 | 1,071,782 | -173,287 | 0 | 0 | 0 | 21,650 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -1,887,516 | -2,403,219 | -1,661,405 | -238,180 | -1,571,785 | -889,328 | -505,407 | -4,412,456 | -209,222 | -52,563 | -1,778,893 | 2,055,819 | -23,041,556 | -11,930,534 | 12,660,487 | -7,201,763 | 8,787,853 | -1,792,672 | -17,507,371 | -1,589,594 | -590,247 | -764,940 | -210,427 | 0 | |
Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -900,000 | 1,897,500 | 0 | 194,200 | 74,350 | 0 | |
Common Stock Issued | 2,325,000 | 1,652,000 | 1,543,000 | 6,575,889 | 4,434,169 | 606,960 | 747,205 | 4,101,013 | 0 | 0 | 0 | 0 | 23,144,000 | 0 | 0 | 13,525,200 | 0 | 0 | 15,852,833 | 0 | 350,443 | 1,386,922 | 285,000 | 1,000 | |
Common Stock Repurchased | 0 | 0 | 0 | -1,967,800 | 0 | 0 | 0 | 0 | -135,973 | -38,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | -37,201 | -231,900 | -230,400 | -238,950 | -140,420 | 0 | 0 | 0 | 0 | 0 | 0 | -6,837,845 | -980,057 | -1,122,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 0 | 0 | 0 | -1,967,800 | 3,813,117 | 1,186,960 | 0 | 2,109,600 | 0 | 0 | 0 | 0 | -1,785,546 | -162,600 | 570,000 | -758,760 | 375,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | 2,325,000 | 1,652,000 | 1,543,000 | 4,570,888 | 3,581,217 | 956,560 | 508,255 | 6,040,193 | -135,973 | -38,152 | 0 | 0 | 21,358,454 | -162,600 | -6,267,845 | 11,786,383 | -747,031 | 0 | 14,952,833 | 1,897,500 | 350,443 | 1,581,122 | 359,350 | 1,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -1,099,031 | -488,028 | -347,367 | 3,652,017 | 1,144,645 | -657,787 | 363,640 | -89,110 | -1,642,348 | -1,928,692 | -3,526,518 | 1,952,385 | -4,303,939 | -16,726,166 | 14,683,313 | 4,099,943 | 9,492,876 | 8,809 | -1,315,092 | 1,002,487 | 58,191 | 662,483 | -8,450 | 9,389 | |
Cash at End of Period | 2,960,151 | 4,059,182 | 4,547,210 | 4,894,577 | 1,242,560 | 97,915 | 755,702 | 392,062 | 481,172 | 2,123,520 | 4,052,212 | 7,578,730 | 5,626,345 | 9,930,284 | 26,656,450 | 14,010,637 | 9,910,694 | 417,817 | 409,008 | 1,724,100 | 721,613 | 663,422 | 939 | 9,389 | |
Cash at Beginning of Period | 4,059,182 | 4,547,210 | 4,894,577 | 1,242,560 | 97,915 | 755,702 | 392,062 | 481,172 | 2,123,520 | 4,052,212 | 7,578,730 | 5,626,345 | 9,930,284 | 26,656,450 | 11,973,137 | 9,910,694 | 417,818 | 409,008 | 1,724,100 | 721,613 | 663,422 | 939 | 9,389 | 0 | |
Operating Cash Flow | -1,536,515 | 263,191 | -228,962 | -680,691 | -864,787 | -725,019 | 360,792 | -1,716,847 | -1,297,153 | -1,837,977 | -1,747,625 | -103,434 | -2,620,837 | -4,633,032 | 8,290,671 | -484,677 | 1,452,054 | 1,801,481 | 1,239,446 | 694,581 | 297,995 | -153,699 | -157,373 | 8,389 | |
Capital Expenditure | 0 | 0 | -15,045 | -42,806 | -1,509,876 | -692,319 | -505,407 | -4,412,456 | -209,222 | -168,680 | -3,364,932 | -1,219,917 | -26,033,065 | -13,280,858 | -78,126 | -8,273,545 | -10,841,353 | -6,142,672 | -3,507,371 | -1,589,594 | -611,897 | -764,940 | -210,427 | 0 | |
Free Cash Flow | -1,536,515 | 263,191 | -244,007 | -723,497 | -2,374,663 | -1,417,338 | -144,615 | -6,129,303 | -1,506,375 | -2,006,657 | -5,112,557 | -1,323,351 | -28,653,902 | -17,913,890 | 8,212,545 | -8,758,222 | -9,389,299 | -4,341,191 | -2,267,925 | -895,013 | -313,902 | -918,639 | -367,800 | 8,389 |