
HSBC Holdings plc
HSBC
55.7
USD-0.31
(-0.55%)Day's range
55.01
55.78
52 wk Range
39.42
61.88
HSBC Balance Sheet
Period Ending | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 26,771,963,352 | 30,155,326,510 | 33,733,953,786 | 37,350,025,076 | 43,450,843,905 | 53,988,139,474 | 26,788,355,718 | 33,955,568,062 | 39,716,607,948 | 3,106,483,542 | 2,972,293,857 | 82,436,618,545 | 67,918,100,716 | 70,655,106,797 | 6,185,000,000 | 7,659,000,000 | 7,661,000,000 | 16,282,000,000 | 25,012,000,000 | 26,876,000,000 | 31,542,000,000 | 58,399,000,000 | 80,807,000,000 | 82,512,000,000 | 138,110,000,000 | 148,835,000,000 | 172,620,000,000 | 134,884,000,000 | 104,702,000,000 | 133,012,000,000 | 187,252,000,000 | 168,630,000,000 | 159,055,000,000 | 308,575,000,000 | 407,154,000,000 | 334,299,000,000 | 307,030,000,000 | 284,515,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,410,000,000 | 0 | 3,145,000,000 | 9,244,000,000 | 6,095,000,000 | 0 | -611,000,000 | 19,824,000,000 | 26,508,000,000 | 22,929,000,000 | 15,726,000,000 | 11,501,000,000 | 15,406,000,000 | 13,128,000,000 | -31,738,000,000 | 0 | 0 | 0 | 15,752,000,000 | 1,119,000,000 | 0 | |
Total Cash & Short-Term Investments | 26,771,963,352 | 30,155,326,510 | 33,733,953,786 | 37,350,025,076 | 43,450,843,905 | 53,988,139,474 | 26,788,355,718 | 33,955,568,062 | 39,716,607,948 | 3,106,483,542 | 2,972,293,857 | 82,436,618,545 | 67,918,100,716 | 70,655,106,797 | 6,185,000,000 | 7,659,000,000 | 7,661,000,000 | 9,872,000,000 | 25,012,000,000 | 30,021,000,000 | 40,786,000,000 | 64,494,000,000 | 80,807,000,000 | 81,901,000,000 | 157,934,000,000 | 175,343,000,000 | 195,549,000,000 | 150,610,000,000 | 116,203,000,000 | 148,418,000,000 | 200,380,000,000 | 182,383,000,000 | 159,055,000,000 | 308,575,000,000 | 407,154,000,000 | 350,051,000,000 | 307,030,000,000 | 284,515,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,543,274,994 | 5,690,008,596 | 0 | 0 | 0 | 5,775,000,000 | 5,651,000,000 | 6,628,000,000 | 6,352,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 10,059,000,000 | 0 | 0 | 10,775,000,000 | 16,914,000,000 | 8,574,000,000 | 9,750,000,000 | 9,623,000,000 | 136,680,000,000 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 701,718,764,554 | 891,571,524,610 | 892,279,524,528 | 655,815,000,000 | 0 | 0 | 0 | 11,961,000,000 | 14,552,000,000 | 20,091,000,000 | 15,797,000,000 | 12,423,000,000 | 11,966,000,000 | 10,059,000,000 | 9,502,000,000 | 11,006,000,000 | 10,554,000,000 | 7,765,000,000 | 7,335,000,000 | 7,929,000,000 | 8,715,000,000 | 9,057,000,000 | 8,114,000,000 | 8,233,000,000 | 10,279,000,000 | 13,854,000,000 | 0 | |
Total Current Assets | 26,771,963,352 | 30,155,326,510 | 33,733,953,786 | 37,350,025,076 | 43,450,843,905 | 53,988,139,474 | 26,788,355,718 | 33,955,568,062 | 39,716,607,948 | 7,649,758,536 | 8,662,302,453 | 784,155,383,099 | 959,489,625,326 | 962,934,631,325 | 667,775,000,000 | 13,310,000,000 | 14,289,000,000 | 16,224,000,000 | 25,012,000,000 | 30,021,000,000 | 40,786,000,000 | 64,494,000,000 | 80,807,000,000 | 81,901,000,000 | 167,993,000,000 | 184,845,000,000 | 206,555,000,000 | 171,939,000,000 | 133,117,000,000 | 207,938,000,000 | 267,571,000,000 | 200,721,000,000 | 295,735,000,000 | 318,853,000,000 | 407,154,000,000 | 334,299,000,000 | 319,765,000,000 | 284,515,000,000 | |
Property, Plant & Equipment (Net) | 4,427,332,171 | 2,659,651,146 | 4,754,492,939 | 4,949,654,720 | 5,003,555,256 | 7,336,235,269 | 7,072,066,741 | 7,687,256,695 | 8,946,782,866 | 10,682,604,377 | 13,082,721,682 | 20,163,681,817 | 22,459,588,066 | 20,941,870,286 | 13,521,000,000 | 14,181,000,000 | 15,748,000,000 | 38,701,000,000 | 15,206,000,000 | 16,424,000,000 | 15,694,000,000 | 14,025,000,000 | 13,802,000,000 | 11,521,000,000 | 10,865,000,000 | 10,588,000,000 | 10,847,000,000 | 10,532,000,000 | 9,923,000,000 | 9,373,000,000 | 10,027,000,000 | 10,060,000,000 | 14,702,000,000 | 14,414,000,000 | 13,240,000,000 | 12,584,000,000 | 12,934,000,000 | 11,612,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,200,000,000 | 37,335,000,000 | 39,689,000,000 | 27,357,000,000 | 23,241,000,000 | 22,406,000,000 | 21,338,000,000 | 21,390,000,000 | 21,179,000,000 | 19,169,000,000 | 16,294,000,000 | 12,330,000,000 | 13,588,000,000 | 12,986,000,000 | 5,590,000,000 | 5,881,000,000 | 5,033,000,000 | 4,156,000,000 | 4,323,000,000 | 4,118,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,556,982,404 | 17,171,476,201 | 28,656,276,785 | 34,495,000,000 | 33,200,000,000 | 4,863,000,000 | 5,436,000,000 | 5,502,000,000 | 6,753,000,000 | 29,922,000,000 | 7,696,000,000 | 8,463,000,000 | 8,739,000,000 | 8,408,000,000 | 8,302,000,000 | 9,016,000,000 | 9,865,000,000 | 11,371,000,000 | 14,573,000,000 | 14,562,000,000 | 15,589,000,000 | 17,165,000,000 | 8,164,000,000 | 8,266,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243,136,566 | 11,416,564,658 | 22,537,031,461 | 14,556,982,404 | 17,171,476,201 | 28,656,276,785 | 34,495,000,000 | 33,200,000,000 | 37,335,000,000 | 39,689,000,000 | 27,357,000,000 | 29,994,000,000 | 29,922,000,000 | 29,034,000,000 | 29,853,000,000 | 29,918,000,000 | 27,577,000,000 | 24,605,000,000 | 21,346,000,000 | 23,453,000,000 | 24,357,000,000 | 20,163,000,000 | 20,443,000,000 | 20,622,000,000 | 21,321,000,000 | 12,487,000,000 | 12,384,000,000 | |
Long-Term Investments | 14,792,123,358 | 14,235,260,198 | 16,761,874,197 | 23,317,001,658 | 28,037,872,834 | 54,813,219,480 | 63,389,740,252 | 58,679,236,433 | 71,639,161,876 | 0 | 0 | 186,377,503,423 | 294,444,444,226 | 300,008,953,524 | 168,636,000,000 | 183,943,000,000 | 218,601,000,000 | 355,001,000,000 | 368,282,000,000 | 350,642,000,000 | 536,695,000,000 | 850,539,000,000 | 945,697,000,000 | 1,100,773,000,000 | 1,149,051,000,000 | 1,261,521,000,000 | 1,091,672,000,000 | 1,139,560,000,000 | 1,013,669,000,000 | 1,038,807,000,000 | 983,283,000,000 | 952,765,000,000 | 1,047,059,000,000 | 1,143,066,000,000 | 1,013,989,000,000 | 1,045,907,000,000 | 1,100,826,000,000 | 1,226,194,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107,661,207,407.088 | -100,762,745,625.728 | -153,360,595,919.465 | 0.138 | 215,295,476,201 | 263,005,276,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 923,706,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -78,716,296,014.912 | -193,681,698,600.272 | -146,648,357,604.535 | -168,611,982,404 | 0 | 0 | -428,197,000,000 | -416,688,000,000 | -404,401,000,000 | -592,078,000,000 | -891,921,000,000 | -989,493,000,000 | -1,142,216,000,000 | -1,188,950,000,000 | -1,301,962,000,000 | -1,132,437,000,000 | -1,177,669,000,000 | -1,048,197,000,000 | -1,069,526,000,000 | -1,016,763,000,000 | -955,444,000,000 | -1,081,924,000,000 | -1,177,923,000,000 | -1,047,851,000,000 | -1,079,812,000,000 | -1,126,247,000,000 | -1,250,190,000,000 | |
Total Non-Current Assets | 19,219,455,529 | 16,894,911,344 | 21,516,367,137 | 28,266,656,378 | 33,041,428,090 | 62,149,454,749 | 70,461,806,993 | 66,366,493,128 | 80,585,944,743 | 10,682,604,377 | 13,082,721,682 | 20,406,818,384 | 33,876,152,724 | 43,478,901,747 | 28,102,000,000 | 215,295,476,201 | 263,005,276,785 | 428,197,000,000 | 416,688,000,000 | 404,401,000,000 | 592,078,000,000 | 891,921,000,000 | 989,493,000,000 | 1,142,216,000,000 | 1,188,950,000,000 | 1,301,962,000,000 | 1,132,437,000,000 | 1,177,669,000,000 | 1,048,197,000,000 | 1,069,526,000,000 | 1,016,763,000,000 | 955,444,000,000 | 1,081,924,000,000 | 1,177,923,000,000 | 1,047,851,000,000 | 1,079,812,000,000 | 3,832,473,000,000 | 2,732,533,000,000 | |
Other Assets | 61,885,222,866 | 66,853,466,917 | 77,331,514,763 | 83,629,103,816 | 84,029,415,067 | 164,664,128,738 | 209,605,940,478 | 214,731,954,412 | 230,179,553,743 | 386,765,763,606 | 451,691,132,712 | 0 | 0 | 1 | 51,322,733,911 | 589,974,464,444 | 842,863,491,072 | 835,553,000,000 | 1,060,270,000,000 | 1,426,336,000,000 | 1,721,402,000,000 | 1,571,050,000,000 | 1,294,152,000,000 | 1,230,572,000,000 | 1,198,636,000,000 | 1,205,731,000,000 | 1,332,326,000,000 | 1,284,531,000,000 | 1,228,342,000,000 | 1,097,522,000,000 | 1,237,437,000,000 | 1,401,959,000,000 | 1,337,493,000,000 | 1,487,388,000,000 | 1,502,934,000,000 | 1,552,419,000,000 | -1,113,561,000,000 | 3,017,048,000,000 | |
Total Assets | 107,876,641,747 | 113,903,704,771 | 132,581,835,686 | 149,245,785,270 | 160,521,687,062 | 280,801,722,961 | 306,856,103,189 | 315,054,015,602 | 350,482,106,434 | 405,098,126,519 | 473,436,156,847 | 804,562,201,483 | 993,365,778,050 | 1,006,413,533,073 | 747,199,733,911 | 818,579,940,645 | 1,120,157,767,857 | 1,279,974,000,000 | 1,501,970,000,000 | 1,860,758,000,000 | 2,354,266,000,000 | 2,527,465,000,000 | 2,364,452,000,000 | 2,454,689,000,000 | 2,555,579,000,000 | 2,692,538,000,000 | 2,671,318,000,000 | 2,634,139,000,000 | 2,409,656,000,000 | 2,374,986,000,000 | 2,521,771,000,000 | 2,558,124,000,000 | 2,715,152,000,000 | 2,984,164,000,000 | 2,957,939,000,000 | 2,966,530,000,000 | 3,038,677,000,000 | 3,017,048,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,805,000,000 | 2,559,000,000 | 1,822,000,000 | 2,140,000,000 | 1,804,000,000 | 2,117,000,000 | 1,452,000,000 | 607,000,000 | 1,213,000,000 | 783,000,000 | 719,000,000 | 928,000,000 | 718,000,000 | 2,150,000,000 | 690,000,000 | 698,000,000 | 1,135,000,000 | 2,777,000,000 | 1,729,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,805,000,000 | -2,559,000,000 | -1,822,000,000 | -2,140,000,000 | -1,804,000,000 | -2,117,000,000 | -1,452,000,000 | -607,000,000 | -1,213,000,000 | -783,000,000 | -719,000,000 | -928,000,000 | -718,000,000 | -2,150,000,000 | -690,000,000 | -698,000,000 | -1,135,000,000 | 0 | -1,729,000,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,184,000,000 | 16,185,000,000 | 15,075,000,000 | 11,129,000,000 | 10,770,000,000 | 99,926,000,000 | 11,296,000,000 | 11,808,000,000 | 10,406,000,000 | 10,466,000,000 | 12,353,000,000 | 2,777,000,000 | 0 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,302,257,081 | 36,021,292,071 | 0 | 0 | 0 | 43,436,000,000 | 53,336,000,000 | 174,759,000,000 | 211,721,000,000 | 204,609,000,000 | 252,997,000,000 | 271,398,000,000 | 209,126,000,000 | 229,821,000,000 | 285,978,000,000 | 161,619,000,000 | 148,940,000,000 | 133,056,000,000 | 122,611,000,000 | 111,651,000,000 | 86,899,000,000 | 84,372,000,000 | 107,779,000,000 | 129,155,000,000 | 117,443,000,000 | 0 | 100,439,000,000 | 0 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,302,257,081 | -36,021,292,071 | 0 | 0 | 0 | -43,436,000,000 | -53,336,000,000 | -174,759,000,000 | -211,721,000,000 | -204,609,000,000 | -252,997,000,000 | -271,398,000,000 | -209,126,000,000 | -229,821,000,000 | -285,978,000,000 | -161,619,000,000 | -148,940,000,000 | -133,056,000,000 | -122,611,000,000 | -111,651,000,000 | -86,899,000,000 | -84,372,000,000 | -107,779,000,000 | -129,155,000,000 | -117,443,000,000 | 0 | -100,439,000,000 | 0 | 0 | |
Total Non-Current Liabilities | 103,033,368,931 | 108,654,677,814 | 124,926,187,419 | 141,439,373,480 | 152,239,811,384 | 266,582,743,087 | 290,732,796,875 | 295,569,313,509 | 326,641,016,132 | 375,451,244,990 | 442,640,349,137 | 753,625,090,832 | 928,676,630,784 | 927,433,063,792 | 694,730,733,911 | 759,620,940,645 | 1,034,803,767,857 | 1,180,777,000,000 | 1,403,744,000,000 | 1,745,830,000,000 | 2,218,850,000,000 | 2,427,236,000,000 | 2,228,791,000,000 | 2,299,774,000,000 | 2,389,486,000,000 | 2,509,409,000,000 | 2,480,859,000,000 | 2,434,161,000,000 | 2,212,138,000,000 | 2,192,408,000,000 | 2,323,900,000,000 | 2,363,875,000,000 | 129,155,000,000 | 117,443,000,000 | 99,044,000,000 | 2,770,502,000,000 | 0 | 0 | |
Other Liabilities | 103,033,368,931 | 108,654,677,814 | 124,926,187,419 | 141,439,373,480 | 152,239,811,384 | 266,582,743,087 | 290,732,796,875 | 295,569,313,509 | 326,641,016,132 | 375,451,244,990 | 442,640,349,137 | 753,625,090,832 | 928,676,630,784 | 927,433,063,792 | 643,408,000,000 | 700,287,000,000 | 948,862,000,000 | 1,176,961,000,000 | 1,403,744,000,000 | 1,745,830,000,000 | 2,218,850,000,000 | 2,427,236,000,000 | 2,228,791,000,000 | 2,299,774,000,000 | 2,389,486,000,000 | -13,184,000,000 | -16,185,000,000 | -15,075,000,000 | -11,129,000,000 | -10,770,000,000 | -99,926,000,000 | -11,296,000,000 | -11,808,000,000 | -10,406,000,000 | -10,466,000,000 | -12,353,000,000 | 2,846,067,000,000 | 2,824,775,000,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 103,033,368,931 | 108,654,677,814 | 124,926,187,419 | 141,439,373,480 | 152,239,811,384 | 266,582,743,087 | 290,732,796,875 | 295,569,313,509 | 326,641,016,132 | 375,451,244,990 | 442,640,349,137 | 753,625,090,832 | 928,676,630,784 | 927,433,063,792 | 694,730,733,911 | 759,620,940,645 | 1,034,803,767,857 | 1,180,777,000,000 | 1,403,744,000,000 | 1,745,830,000,000 | 2,218,850,000,000 | 2,427,236,000,000 | 2,228,791,000,000 | 2,299,774,000,000 | 2,389,486,000,000 | 2,509,409,000,000 | 2,480,859,000,000 | 2,434,161,000,000 | 2,212,138,000,000 | 2,192,408,000,000 | 2,323,900,000,000 | 2,363,875,000,000 | 129,155,000,000 | 117,443,000,000 | 99,044,000,000 | 2,770,502,000,000 | 2,846,067,000,000 | 2,824,775,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,448,984,484 | 3,418,633,868 | 0 | 0 | 0 | 4,678,000,000 | 4,741,000,000 | 5,481,000,000 | 5,587,000,000 | 5,667,000,000 | 5,786,000,000 | 5,915,000,000 | 6,053,000,000 | 8,705,000,000 | 8,843,000,000 | 8,934,000,000 | 9,238,000,000 | 9,415,000,000 | 9,609,000,000 | 9,842,000,000 | 10,096,000,000 | 10,160,000,000 | 10,180,000,000 | 10,319,000,000 | 10,347,000,000 | 10,316,000,000 | 10,147,000,000 | 9,631,000,000 | 8,973,000,000 | |
Retained Earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,428,160,427 | 18,992,594,062 | 0 | 0 | 0 | 26,887,000,000 | 33,335,000,000 | 42,351,000,000 | 49,432,000,000 | 56,223,000,000 | 65,397,000,000 | 81,097,000,000 | 80,689,000,000 | 86,812,000,000 | 97,350,000,000 | 111,868,000,000 | 120,347,000,000 | 128,728,000,000 | 137,144,000,000 | 143,976,000,000 | 136,795,000,000 | 139,999,000,000 | 138,191,000,000 | 136,679,000,000 | 140,572,000,000 | 144,458,000,000 | 152,068,000,000 | 152,148,000,000 | 152,402,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,508,000,000 | 32,417,000,000 | 22,221,000,000 | 15,876,000,000 | 28,893,000,000 | 24,273,000,000 | 22,998,000,000 | 31,247,000,000 | 28,861,000,000 | 10,613,000,000 | 0 | 0 | |
Other Total Stockholders' Equity | 4,290,558,896 | 4,630,964,393 | 6,729,781,771 | 6,894,024,150 | 7,235,881,890 | 12,150,213,095 | 13,806,875,332 | 16,869,127,464 | 20,685,765,498 | 5,130,664,110 | 4,769,225,683 | 45,633,069,802 | 58,309,770,848 | 68,063,692,223 | 14,414,000,000 | 14,330,000,000 | 26,641,000,000 | 30,503,000,000 | 30,542,000,000 | 37,169,000,000 | 41,148,000,000 | 6,849,000,000 | 32,782,000,000 | 39,719,000,000 | 37,923,000,000 | 45,657,000,000 | 43,728,000,000 | 43,694,000,000 | 34,642,000,000 | 28,495,000,000 | 40,091,000,000 | 37,882,000,000 | 36,957,000,000 | 45,524,000,000 | 43,476,000,000 | 34,928,000,000 | 23,550,000,000 | 23,598,000,000 | |
Total Stockholders' Equity | 4,290,558,896 | 4,630,964,393 | 6,729,781,771 | 6,894,024,150 | 7,235,881,890 | 12,150,213,095 | 13,806,875,332 | 16,869,127,464 | 20,685,765,498 | 26,007,809,021 | 27,180,453,613 | 45,633,069,802 | 58,309,770,848 | 68,063,692,223 | 45,979,000,000 | 52,406,000,000 | 74,473,000,000 | 85,522,000,000 | 92,432,000,000 | 108,352,000,000 | 128,160,000,000 | 93,591,000,000 | 128,299,000,000 | 147,667,000,000 | 158,725,000,000 | 175,242,000,000 | 181,871,000,000 | 190,447,000,000 | 188,460,000,000 | 175,386,000,000 | 190,250,000,000 | 186,253,000,000 | 183,955,000,000 | 196,443,000,000 | 198,250,000,000 | 187,484,000,000 | 185,329,000,000 | 184,973,000,000 | |
Total Equity | 4,843,272,815 | 5,249,026,956 | 7,655,648,266 | 7,806,411,789 | 8,281,875,677 | 14,218,979,873 | 16,123,306,312 | 19,484,702,093 | 23,841,090,301 | 29,646,881,528 | 30,795,807,709 | 50,937,110,650 | 64,689,147,265 | 78,980,469,280 | 52,469,000,000 | 58,959,000,000 | 85,354,000,000 | 99,197,000,000 | 98,226,000,000 | 114,928,000,000 | 135,416,000,000 | 100,229,000,000 | 135,661,000,000 | 154,915,000,000 | 166,093,000,000 | 183,129,000,000 | 190,459,000,000 | 199,978,000,000 | 197,518,000,000 | 182,578,000,000 | 197,871,000,000 | 194,249,000,000 | 192,668,000,000 | 204,995,000,000 | 206,777,000,000 | 196,028,000,000 | 192,610,000,000 | 192,273,000,000 | |
Total Liabilities & Stockholders' Equity | 107,876,641,747 | 113,903,704,771 | 132,581,835,686 | 149,245,785,270 | 160,521,687,062 | 280,801,722,961 | 306,856,103,189 | 315,054,015,602 | 350,482,106,434 | 405,098,126,519 | 473,436,156,847 | 804,562,201,483 | 993,365,778,050 | 1,006,413,533,073 | 747,199,733,911 | 818,579,940,645 | 1,120,157,767,857 | 1,279,974,000,000 | 1,501,970,000,000 | 1,860,758,000,000 | 2,354,266,000,000 | 2,527,465,000,000 | 2,364,452,000,000 | 2,454,689,000,000 | 2,555,579,000,000 | 2,692,538,000,000 | 2,671,318,000,000 | 2,634,139,000,000 | 2,409,656,000,000 | 2,374,986,000,000 | 2,521,771,000,000 | 2,558,124,000,000 | 2,715,152,000,000 | 2,984,164,000,000 | 2,957,939,000,000 | 2,966,530,000,000 | 3,038,677,000,000 | 3,017,048,000,000 | |
Minority Interest | 552,713,919 | 618,062,563 | 925,866,495 | 912,387,639 | 1,045,993,787 | 2,068,766,778 | 2,316,430,980 | 2,615,574,629 | 3,155,324,803 | 3,639,072,507 | 3,615,354,096 | 5,304,040,848 | 6,379,376,417 | 10,916,777,057 | 6,490,000,000 | 6,553,000,000 | 10,881,000,000 | 13,675,000,000 | 5,794,000,000 | 6,576,000,000 | 7,256,000,000 | 6,638,000,000 | 7,362,000,000 | 7,248,000,000 | 7,368,000,000 | 7,887,000,000 | 8,588,000,000 | 9,531,000,000 | 9,058,000,000 | 7,192,000,000 | 7,621,000,000 | 7,996,000,000 | 8,713,000,000 | 8,552,000,000 | 8,527,000,000 | 8,544,000,000 | 7,281,000,000 | 7,300,000,000 | |
Total Liabilities & Total Equity | 107,876,641,747 | 113,903,704,771 | 132,581,835,686 | 149,245,785,270 | 160,521,687,062 | 280,801,722,961 | 306,856,103,189 | 315,054,015,602 | 350,482,106,434 | 405,098,126,519 | 473,436,156,847 | 804,562,201,483 | 993,365,778,050 | 1,006,413,533,073 | 747,199,733,911 | 818,579,940,645 | 1,120,157,767,857 | 1,279,974,000,000 | 1,501,970,000,000 | 1,860,758,000,000 | 2,354,266,000,000 | 2,527,465,000,000 | 2,364,452,000,000 | 2,454,689,000,000 | 2,555,579,000,000 | 2,692,538,000,000 | 2,671,318,000,000 | 2,634,139,000,000 | 2,409,656,000,000 | 2,374,986,000,000 | 2,521,771,000,000 | 2,558,124,000,000 | 2,715,152,000,000 | 2,984,164,000,000 | 2,957,939,000,000 | 2,966,530,000,000 | 3,038,677,000,000 | 3,017,048,000,000 | |
Total Investments | 14,792,123,358 | 14,235,260,198 | 16,761,874,197 | 23,317,001,658 | 28,037,872,834 | 54,813,219,480 | 63,389,740,252 | 58,679,236,433 | 71,639,161,876 | 0 | 0 | 186,377,503,423 | 294,444,444,226 | 300,008,953,524 | 168,636,000,000 | 183,943,000,000 | 218,601,000,000 | 355,001,000,000 | 368,282,000,000 | 350,642,000,000 | 536,695,000,000 | 850,539,000,000 | 945,697,000,000 | 1,100,773,000,000 | 1,149,051,000,000 | 1,261,521,000,000 | 1,091,672,000,000 | 1,139,560,000,000 | 1,013,669,000,000 | 1,038,807,000,000 | 983,283,000,000 | 921,027,000,000 | 1,047,059,000,000 | 1,143,066,000,000 | 1,013,989,000,000 | 1,045,907,000,000 | 1,100,826,000,000 | 1,226,194,000,000 | |
Total Debt | 1,999,138,141 | 2,290,255,153 | 2,220,795,892 | 2,281,933,567 | 2,271,621,571 | 6,203,266,952 | 7,672,622,921 | 8,143,770,617 | 8,558,934,421 | 25,302,257,081 | 36,021,292,071 | 18,058,718,668 | 26,919,047,977 | 24,229,296,776 | 43,436,000,000 | 53,336,000,000 | 174,759,000,000 | 211,721,000,000 | 204,609,000,000 | 252,997,000,000 | 271,398,000,000 | 209,126,000,000 | 229,821,000,000 | 285,978,000,000 | 161,619,000,000 | 148,940,000,000 | 133,056,000,000 | 122,611,000,000 | 111,651,000,000 | 86,899,000,000 | 84,372,000,000 | 107,779,000,000 | 129,155,000,000 | 117,443,000,000 | 99,044,000,000 | 100,439,000,000 | 235,159,000,000 | 0 | |
Net Debt | -24,772,825,211 | -27,865,071,357 | -31,513,157,894 | -35,068,091,509 | -41,179,222,334 | -47,784,872,522 | -19,115,732,797 | -25,811,797,445 | -31,157,673,527 | 22,195,773,539 | 33,048,998,214 | -64,377,899,877 | -40,999,052,739 | -46,425,810,021 | 37,251,000,000 | 45,677,000,000 | 167,098,000,000 | 195,439,000,000 | 179,597,000,000 | 226,121,000,000 | 239,856,000,000 | 150,727,000,000 | 149,014,000,000 | 203,466,000,000 | 23,509,000,000 | 105,000,000 | -39,564,000,000 | -12,273,000,000 | 6,949,000,000 | -46,113,000,000 | -102,880,000,000 | -60,851,000,000 | -29,900,000,000 | -191,132,000,000 | -308,110,000,000 | -233,860,000,000 | -299,569,000,000 | -284,515,000,000 |