
Houlihan Lokey, Inc.
HLI
166.51
USD+2.61
(+1.59%)Day's range
165.01
168.95
52 wk Range
127.14
192.1
HLI Balance Sheet
Period Ending | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 68,386,000 | 109,420,000 | 88,662,000 | 166,169,000 | 300,314,000 | 206,723,000 | 285,746,000 | 380,373,000 | 846,851,000 | 833,697,000 | 714,439,000 | 721,235,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 209,319,000 | 125,258,000 | 135,389,000 | 208,618,000 | 109,143,000 | 37,309,000 | 7,566,000 | |
Total Cash & Short-Term Investments | 68,386,000 | 109,420,000 | 88,662,000 | 166,169,000 | 300,314,000 | 206,723,000 | 285,746,000 | 380,373,000 | 846,851,000 | 833,697,000 | 714,439,000 | 728,801,000 | |
Net Receivables | 0 | 260,407,000 | 427,956,000 | 144,012,000 | 129,313,000 | 131,853,000 | 151,352,000 | 125,015,000 | 226,524,000 | 248,780,000 | 314,767,000 | 424,498,000 | |
Inventory | 0 | 0 | 0 | 310,428,000 | 1,200,000 | 286,578,000 | 70,830,000 | 523,991,000 | 1,090,778,000 | 0 | 1,058,821,000 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 192,372,000 | 93,500,000 | 369,000 | 0 | 373,000 | 373,000 | 0 | 619,000 | |
Total Current Assets | 68,386,000 | 369,827,000 | 516,618,000 | 310,181,000 | 623,199,000 | 432,076,000 | 597,420,000 | 505,761,000 | 1,073,748,000 | 1,082,850,000 | 1,029,579,000 | 1,153,918,000 | |
Property, Plant & Equipment (Net) | 18,006,000 | 15,967,000 | 16,489,000 | 21,701,000 | 30,416,000 | 32,146,000 | 31,034,000 | 177,612,000 | 198,401,000 | 224,118,000 | 422,222,000 | 480,725,000 | |
Goodwill | 429,270,000 | 445,532,000 | 455,550,000 | 518,679,000 | 519,487,000 | 528,889,000 | 594,812,000 | 618,455,000 | 671,065,000 | 1,070,442,000 | 1,087,784,000 | 1,127,497,000 | |
Intangible Assets | 198,021,000 | 197,190,000 | 197,256,000 | 198,689,000 | 195,856,000 | 194,421,000 | 199,792,000 | 194,389,000 | 195,156,000 | 247,333,000 | 203,370,000 | 197,439,000 | |
Goodwill & Intangible Assets | 627,291,000 | 642,722,000 | 652,806,000 | 717,368,000 | 710,815,000 | 723,310,000 | 794,604,000 | 812,844,000 | 866,221,000 | 1,317,775,000 | 1,291,154,000 | 1,324,936,000 | |
Long-Term Investments | 0 | 14,253,000 | 14,395,000 | -37,288,000 | -31,196,000 | 209,319,000 | 125,000,000 | 135,389,000 | 208,618,000 | 109,143,000 | 37,309,000 | 30,439,000 | |
Tax Assets | 0 | 0 | 0 | 37,288,000 | 31,196,000 | 22,180,000 | 5,204,000 | 6,507,000 | 28,332,000 | 95,278,000 | 104,941,000 | 90,064,000 | |
Other Non-Current Assets | 210,029,000 | 18,457,000 | 29,540,000 | 21,634,000 | 17,949,000 | -190,000 | -130,204,000 | 38,890,000 | 50,747,000 | 57,646,000 | 83,609,000 | 90,677,000 | |
Total Non-Current Assets | 855,326,000 | 691,399,000 | 713,230,000 | 760,703,000 | 759,180,000 | 986,765,000 | 825,638,000 | 1,171,242,000 | 1,352,319,000 | 1,803,960,000 | 1,939,235,000 | 2,016,841,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 923,712,000 | 1,061,226,000 | 1,229,848,000 | 1,070,884,000 | 1,382,379,000 | 1,418,841,000 | 1,423,058,000 | 1,677,003,000 | 2,426,067,000 | 2,886,810,000 | 2,968,814,000 | 3,170,759,000 | |
Accounts Payable | 0 | 35,560,000 | 37,190,000 | 34,400,000 | 41,655,000 | 40,772,000 | 55,048,000 | 53,883,000 | 67,468,000 | 126,190,000 | 113,421,000 | 114,171,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 2,086,000 | 9,760,000 | 0 | 4,937,000 | 9,967,000 | 7,759,000 | 0 | 68,339,000 | 61,266,000 | 0 | 0 | |
Deferred Revenue | 0 | 5,379,000 | 3,064,000 | 5,547,000 | 3,717,000 | 3,620,000 | 27,812,000 | 26,780,000 | 27,868,000 | 28,753,000 | 40,695,000 | 33,139,000 | |
Other Current Liabilities | 0 | -43,025,000 | -50,014,000 | -34,400,000 | -41,655,000 | -40,772,000 | -55,048,000 | -53,883,000 | -67,468,000 | -126,190,000 | -113,421,000 | 726,031,000 | |
Total Current Liabilities | 195,826,000 | 290,771,000 | 351,299,000 | 294,005,000 | 386,774,000 | 432,260,000 | 525,926,000 | 501,039,000 | 812,074,000 | 1,169,813,000 | 919,993,000 | 873,341,000 | |
Long-Term Debt | 0 | 0 | 0 | 71,073,000 | 23,908,000 | -1,726,000 | 8,657,000 | 158,894,000 | 175,334,000 | 197,630,000 | 374,869,000 | 415,412,000 | |
Non-Current Deferred Revenue | 0 | 5,379,000 | 3,064,000 | 5,547,000 | 3,717,000 | 3,620,000 | 27,812,000 | 26,780,000 | 27,868,000 | 28,753,000 | 40,695,000 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 48,646,000 | 41,453,000 | 37,288,000 | 31,196,000 | 22,180,000 | 5,204,000 | 664,000 | 52,000 | 789,000 | 544,000 | 7,505,000 | |
Other Non-Current Liabilities | 0 | 292,263,000 | 359,443,000 | 292,327,000 | 579,123,000 | 514,780,000 | 459,689,000 | 479,503,000 | 770,913,000 | 1,154,667,000 | 939,409,000 | 37,751,000 | |
Total Non-Current Liabilities | 0 | 55,517,000 | 52,661,000 | 123,324,000 | 265,150,000 | 133,768,000 | 8,657,000 | 191,582,000 | 230,432,000 | 273,292,000 | 420,524,000 | 460,668,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,854,000 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | -5,547,000 | -8,654,000 | -13,587,000 | 0 | 154,218,000 | 174,516,000 | 197,091,000 | 374,869,000 | 415,412,000 | |
Total Liabilities | 195,826,000 | 346,288,000 | 403,960,000 | 417,329,000 | 651,924,000 | 566,028,000 | 531,729,000 | 692,621,000 | 1,042,506,000 | 1,443,105,000 | 1,340,517,000 | 1,334,009,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 7,000 | 207,124,000 | 276,468,000 | 377,471,000 | 600,096,000 | 922,223,000 | 1,033,071,999 | 0 | |
Common Stock | 59,000 | 59,000 | 59,000 | 65,000 | 66,000 | 68,000 | 65,000 | 65,000 | 68,000 | 68,000 | 69,000 | 69,000 | |
Retained Earnings | 32,844,000 | 91,936,000 | 170,929,000 | 28,623,000 | 87,407,000 | 207,124,000 | 276,468,000 | 377,471,000 | 600,096,000 | 922,223,000 | 1,048,072,000 | 1,163,419,000 | |
Accumulated Other Comprehensive Income/Loss | -15,771,999 | -8,903,000 | -11,338,000 | -14,613,000 | -21,917,000 | -13,956,000 | -30,294,000 | -43,108,000 | -20,176,000 | -43,347,000 | -62,814,000 | -66,608,000 | |
Other Total Stockholders' Equity | 612,103,999 | 628,846,000 | 663,047,000 | 637,085,000 | 661,054,000 | 659,577,000 | 645,090,000 | 649,954,000 | 803,573,000 | 564,761,000 | 642,970,000 | 739,870,000 | |
Total Stockholders' Equity | 629,235,000 | 711,938,000 | 822,697,000 | 651,160,000 | 726,617,000 | 852,813,000 | 891,329,000 | 984,382,000 | 1,383,561,000 | 1,443,705,000 | 1,628,297,000 | 1,836,750,000 | |
Total Equity | 630,878,000 | 714,938,000 | 825,888,000 | 653,555,000 | 730,455,000 | 355,132,000 | 613,871,000 | 762,530,000 | 711,671,000 | 807,265,000 | 1,288,354,000 | 1,836,750,000 | |
Total Liabilities & Stockholders' Equity | 826,704,000 | 1,061,226,000 | 1,229,848,000 | 1,070,884,000 | 1,382,379,000 | 1,418,841,000 | 1,423,058,000 | 1,677,003,000 | 2,426,067,000 | 2,886,810,000 | 2,968,814,000 | 3,170,759,000 | |
Minority Interest | 1,643,000 | 3,000,000 | 3,191,000 | 2,395,000 | 3,838,000 | -497,681,000 | -277,458,000 | -221,852,000 | -671,890,000 | -636,440,000 | -339,943,000 | 0 | |
Total Liabilities & Total Equity | 826,704,000 | 1,061,226,000 | 1,229,848,000 | 1,070,884,000 | 1,382,379,000 | 1,418,841,000 | 1,423,058,000 | 1,677,003,000 | 2,426,067,000 | 2,886,810,000 | 2,968,814,000 | 3,170,759,000 | |
Total Investments | 0 | 14,253,000 | 14,395,000 | -37,288,000 | -31,196,000 | 418,638,000 | 125,000,000 | 270,778,000 | 208,618,000 | 109,143,000 | 37,309,000 | 38,005,000 | |
Total Debt | 0 | 0 | 0 | 76,620,000 | 32,562,000 | 11,861,000 | 8,657,000 | 158,894,000 | 175,334,000 | 197,630,000 | 374,869,000 | 415,412,000 | |
Net Debt | -68,386,000 | -109,420,000 | -88,662,000 | -89,549,000 | -267,752,000 | -194,862,000 | -277,089,000 | -221,479,000 | -671,517,000 | -636,067,000 | -339,570,000 | -305,823,000 |