
Hyatt Hotels Corporation
H
113.35
USD+0.57
(+0.51%)Day's range
111.505
114.12
52 wk Range
102.43
168.2
H Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 0 | 220,000,000 | 455,000,000 | -222,000,000 | -703,000,000 | 766,000,000 | 769,000,000 | 250,000,000 | 204,000,000 | 124,000,000 | 346,000,000 | 205,000,000 | 87,000,000 | 111,000,000 | 51,000,000 | -45,000,000 | 114,000,000 | 266,000,000 | |
Depreciation & Amortization | 369,000,000 | 439,000,000 | 461,000,000 | 337,000,000 | 341,000,000 | 364,000,000 | 327,000,000 | 366,000,000 | 342,000,000 | 320,000,000 | 354,000,000 | 345,000,000 | 353,000,000 | 305,000,000 | 279,000,000 | 270,000,000 | 249,000,000 | 214,000,000 | |
Deferred Income Tax | -123,000,000 | -125,000,000 | -259,000,000 | 200,000,000 | -59,000,000 | 28,000,000 | -33,000,000 | 47,000,000 | -3,000,000 | -103,000,000 | -28,000,000 | -7,000,000 | 65,000,000 | -137,000,000 | -8,000,000 | 73,000,000 | 5,000,000 | -100,000,000 | |
Stock-Based Compensation | 64,000,000 | 75,000,000 | 61,000,000 | 59,000,000 | 28,000,000 | 35,000,000 | 28,000,000 | 32,000,000 | 26,000,000 | 26,000,000 | 52,000,000 | 28,000,000 | 23,000,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 188,000,000 | 203,000,000 | 167,000,000 | 388,000,000 | -404,000,000 | -8,000,000 | -79,000,000 | 126,000,000 | -32,000,000 | 25,000,000 | 24,000,000 | -31,000,000 | -67,000,000 | 35,000,000 | 70,000,000 | -84,000,000 | -179,000,000 | 47,000,000 | |
Accounts Receivable Change | 0 | 0 | -209,000,000 | -85,000,000 | 133,000,000 | 20,000,000 | 14,000,000 | 1,000,000 | 17,000,000 | 14,000,000 | -100,000,000 | 1,000,000 | -143,000,000 | 0 | 0 | -33,000,000 | -122,000,000 | 75,000,000 | |
Inventory Change | 0 | 0 | 209,000,000 | 85,000,000 | -133,000,000 | 1,000,000 | 0 | 12,000,000 | 2,000,000 | 1,000,000 | 8,000,000 | 3,000,000 | 8,000,000 | 7,000,000 | 4,000,000 | -10,000,000 | -21,000,000 | 14,000,000 | |
Accounts Payable Change | 56,000,000 | -29,000,000 | 96,000,000 | 87,000,000 | -249,000,000 | 26,000,000 | -80,000,000 | 95,000,000 | 7,000,000 | -7,000,000 | 186,000,000 | 71,000,000 | 81,000,000 | 0 | 0 | -19,000,000 | -10,000,000 | -19,000,000 | |
Other Working Capital Change | 132,000,000 | 232,000,000 | 71,000,000 | 301,000,000 | -155,000,000 | -55,000,000 | 1,000,000 | 18,000,000 | -58,000,000 | 17,000,000 | -70,000,000 | -106,000,000 | -13,000,000 | 28,000,000 | 66,000,000 | -22,000,000 | -26,000,000 | -23,000,000 | |
Other Non-Cash Items | 135,000,000 | -12,000,000 | -211,000,000 | -447,000,000 | 186,000,000 | -789,000,000 | -671,000,000 | -201,000,000 | -48,000,000 | 146,000,000 | -275,000,000 | -12,000,000 | 28,000,000 | 49,000,000 | 37,000,000 | 56,000,000 | -44,000,000 | -76,000,000 | |
Net Cash Provided by Operating Activities | 633,000,000 | 800,000,000 | 674,000,000 | 315,000,000 | -611,000,000 | 396,000,000 | 341,000,000 | 620,000,000 | 489,000,000 | 538,000,000 | 473,000,000 | 456,000,000 | 499,000,000 | 393,000,000 | 450,000,000 | 276,000,000 | 291,000,000 | 386,000,000 | |
Investments in Property, Plant & Equipment | -170,000,000 | -198,000,000 | -201,000,000 | -111,000,000 | -122,000,000 | -369,000,000 | -297,000,000 | -298,000,000 | -211,000,000 | -269,000,000 | -253,000,000 | -232,000,000 | -301,000,000 | -331,000,000 | -520,000,000 | -325,000,000 | -286,000,000 | -617,000,000 | |
Net Acquisitions | -635,000,000 | 0 | -128,000,000 | -2,847,000,000 | -60,000,000 | -38,000,000 | -687,000,000 | -259,000,000 | -492,000,000 | -3,000,000 | -548,000,000 | -814,000,000 | -233,000,000 | -716,000,000 | 63,000,000 | -216,000,000 | 139,000,000 | 105,000,000 | |
Purchases of Investments | -1,775,000,000 | -526,000,000 | -952,000,000 | -793,000,000 | -1,143,000,000 | -350,000,000 | -665,000,000 | -558,000,000 | -571,000,000 | -567,000,000 | -535,000,000 | -729,000,000 | -460,000,000 | -547,000,000 | -1,825,000,000 | -139,000,000 | -368,000,000 | -55,000,000 | |
Sales & Maturities of Investments | 0 | 576,000,000 | 1,060,000,000 | 1,240,000,000 | 542,000,000 | 349,000,000 | 624,000,000 | 905,000,000 | 589,000,000 | 543,000,000 | 377,000,000 | 827,000,000 | 519,000,000 | 435,000,000 | 1,343,000,000 | 38,000,000 | 236,000,000 | 135,000,000 | |
Other Investing Activities | 2,661,000,000 | -217,000,000 | 637,000,000 | 739,000,000 | 47,000,000 | 993,000,000 | 1,399,000,000 | 476,000,000 | 305,000,000 | 249,000,000 | 1,332,000,000 | 801,000,000 | -14,000,000 | 144,000,000 | 303,000,000 | 215,000,000 | -5,000,000 | 43,000,000 | |
Net Cash Used for Investing Activities | 81,000,000 | -365,000,000 | 416,000,000 | -1,772,000,000 | -736,000,000 | 585,000,000 | 374,000,000 | 266,000,000 | -380,000,000 | -47,000,000 | 373,000,000 | -147,000,000 | -489,000,000 | -1,015,000,000 | -636,000,000 | -427,000,000 | -284,000,000 | -389,000,000 | |
Debt Repayment | 674,000,000 | -64,000,000 | -711,000,000 | 731,000,000 | 1,629,000,000 | -9,000,000 | 185,000,000 | -112,000,000 | 182,000,000 | 7,000,000 | -150,000,000 | 17,000,000 | 10,000,000 | 465,000,000 | -39,000,000 | -389,000,000 | 6,000,000 | 228,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 575,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,482,000,000 | 0 | 0 | |
Common Stock Repurchased | -1,190,000,000 | -453,000,000 | -369,000,000 | 0 | -69,000,000 | -421,000,000 | -946,000,000 | -743,000,000 | -272,000,000 | -715,000,000 | -443,000,000 | -275,000,000 | -136,000,000 | -396,000,000 | 0 | 0 | 0 | -1,101,000,000 | |
Dividends Paid | -60,000,000 | -47,000,000 | 0 | 0 | -20,000,000 | -80,000,000 | -68,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | -2,000,000 | -1,000,000 | |
Other Financing Activities | -42,000,000 | -14,000,000 | -26,000,000 | -18,000,000 | -15,000,000 | -31,000,000 | -21,000,000 | -3,000,000 | -6,000,000 | -7,000,000 | -14,000,000 | -6,000,000 | 2,000,000 | -13,000,000 | 0 | -36,000,000 | -24,000,000 | 500,000,000 | |
Net Cash Used/Provided by Financing Activities | -618,000,000 | -578,000,000 | -1,106,000,000 | 1,288,000,000 | 1,525,000,000 | -541,000,000 | -850,000,000 | -858,000,000 | -96,000,000 | -715,000,000 | -607,000,000 | -264,000,000 | -124,000,000 | 56,000,000 | -39,000,000 | 1,056,000,000 | -20,000,000 | -374,000,000 | |
Effect of Forex Changes on Cash | 0 | -2,000,000 | 18,000,000 | -3,000,000 | -4,000,000 | 1,000,000 | 5,000,000 | -7,000,000 | 12,000,000 | -4,000,000 | -8,000,000 | -4,000,000 | -7,000,000 | -10,000,000 | 8,000,000 | -6,000,000 | 25,000,000 | -14,000,000 | |
Net Change in Cash | 96,000,000 | -148,000,000 | 2,000,000 | -172,000,000 | 174,000,000 | 441,000,000 | -130,000,000 | 21,000,000 | 25,000,000 | -228,000,000 | 231,000,000 | 41,000,000 | -121,000,000 | -576,000,000 | -217,000,000 | 899,000,000 | 12,000,000 | -391,000,000 | |
Cash at End of Period | 1,015,000,000 | 919,000,000 | 1,067,000,000 | 1,065,000,000 | 1,237,000,000 | 1,063,000,000 | 622,000,000 | 503,000,000 | 482,000,000 | 457,000,000 | 685,000,000 | 454,000,000 | 413,000,000 | 534,000,000 | 1,110,000,000 | 1,327,000,000 | 428,000,000 | 416,000,000 | |
Cash at Beginning of Period | 919,000,000 | 1,067,000,000 | 1,065,000,000 | 1,237,000,000 | 1,063,000,000 | 622,000,000 | 752,000,000 | 482,000,000 | 457,000,000 | 685,000,000 | 454,000,000 | 413,000,000 | 534,000,000 | 1,110,000,000 | 1,327,000,000 | 428,000,000 | 416,000,000 | 807,000,000 | |
Operating Cash Flow | 633,000,000 | 800,000,000 | 674,000,000 | 315,000,000 | -611,000,000 | 396,000,000 | 341,000,000 | 620,000,000 | 489,000,000 | 538,000,000 | 473,000,000 | 456,000,000 | 499,000,000 | 393,000,000 | 450,000,000 | 276,000,000 | 291,000,000 | 386,000,000 | |
Capital Expenditure | -170,000,000 | -198,000,000 | -201,000,000 | -111,000,000 | -122,000,000 | -369,000,000 | -297,000,000 | -298,000,000 | -211,000,000 | -269,000,000 | -253,000,000 | -232,000,000 | -301,000,000 | -331,000,000 | -520,000,000 | -325,000,000 | -286,000,000 | -617,000,000 | |
Free Cash Flow | 463,000,000 | 599,000,000 | 473,000,000 | 204,000,000 | -733,000,000 | 27,000,000 | 44,000,000 | 322,000,000 | 278,000,000 | 269,000,000 | 220,000,000 | 224,000,000 | 198,000,000 | 62,000,000 | -70,000,000 | -49,000,000 | 5,000,000 | -231,000,000 |