
The Goldman Sachs Group, Inc.
GS
545.37
USD+16.06
(+3.03%)Day's range
523.42
546.84
52 wk Range
414.85
672.19
GS Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Nov 28, 2008 | Nov 30, 2007 | Nov 24, 2006 | Nov 25, 2005 | Nov 26, 2004 | Nov 28, 2003 | Nov 29, 2002 | Nov 30, 2001 | Nov 30, 2000 | Nov 26, 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 14,276,000,000 | 8,516,000,000 | 11,261,000,000 | 21,635,000,000 | 9,459,000,000 | 8,466,000,000 | 10,459,000,000 | 4,286,000,000 | 7,398,000,000 | 6,083,000,000 | 8,477,000,000 | 8,040,000,000 | 7,475,000,000 | 4,442,000,000 | 8,354,000,000 | 13,385,000,000 | 2,322,000,000 | 11,599,000,000 | 9,537,000,000 | 5,626,000,000 | 4,553,000,000 | 3,005,000,000 | 2,114,000,000 | 2,310,000,000 | 3,067,000,000 | 2,708,000,000 | |
Depreciation & Amortization | 2,392,000,000 | 4,856,000,000 | 2,455,000,000 | 2,015,000,000 | 1,902,000,000 | 1,704,000,000 | 1,328,000,000 | 1,152,000,000 | 998,000,000 | 991,000,000 | 1,337,000,000 | 1,322,000,000 | 1,738,000,000 | 1,869,000,000 | 1,904,000,000 | 1,943,000,000 | 1,625,000,000 | 1,167,000,000 | 995,000,000 | 854,000,000 | 624,000,000 | 881,000,000 | 744,000,000 | 873,000,000 | 486,000,000 | 337,000,000 | |
Deferred Income Tax | -800,000,000 | -1,360,000,000 | -2,412,000,000 | 5,000,000 | -833,000,000 | -334,000,000 | -2,645,000,000 | 5,458,000,000 | 551,000,000 | 425,000,000 | 495,000,000 | 29,000,000 | -356,000,000 | 726,000,000 | 1,339,000,000 | -431,000,000 | -1,763,000,000 | 129,000,000 | -1,505,000,000 | -450,000,000 | 1,040,000,000 | 93,000,000 | 230,000,000 | 52,000,000 | -352,000,000 | -1,387,000,000 | |
Stock-Based Compensation | 2,663,000,000 | 2,085,000,000 | 4,083,000,000 | 2,348,000,000 | 1,920,000,000 | 2,018,000,000 | 1,831,000,000 | 1,769,000,000 | 2,111,000,000 | 2,272,000,000 | 2,085,000,000 | 2,015,000,000 | 1,319,000,000 | 2,849,000,000 | 4,035,000,000 | 2,009,000,000 | 1,611,000,000 | 4,465,000,000 | 3,654,000,000 | 1,756,000,000 | 1,224,000,000 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -33,091,000,000 | -27,712,000,000 | -9,394,000,000 | -25,439,000,000 | -29,273,000,000 | 10,969,000,000 | 8,934,000,000 | -30,293,000,000 | -5,491,000,000 | -2,776,000,000 | -19,728,000,000 | -6,652,000,000 | 3,197,000,000 | 11,759,000,000 | -21,789,000,000 | 31,969,000,000 | -1,901,000,000 | -85,557,000,000 | -60,298,000,000 | -48,876,000,000 | -5,481,000,000 | -21,143,000,000 | -12,244,000,000 | -19,200,000,000 | 5,722,000,000 | -2,537,000,000 | |
Accounts Receivable Change | 0 | 0 | 35,014,000,000 | 21,971,000,000 | -30,895,000,000 | -7,693,000,000 | 6,416,000,000 | -26,981,000,000 | -14,723,000,000 | 19,132,000,000 | 12,328,000,000 | -3,682,000,000 | -20,499,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,631,000,000 | -17,661,000,000 | 13,027,000,000 | -5,437,000,000 | -47,414,000,000 | -50,000,000 | 53,857,000,000 | 20,520,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -33,091,000,000 | -27,712,000,000 | -44,408,000,000 | -47,410,000,000 | 1,622,000,000 | 18,662,000,000 | 8,934,000,000 | -30,293,000,000 | -5,491,000,000 | -2,776,000,000 | -19,728,000,000 | -8,283,000,000 | 20,858,000,000 | -1,268,000,000 | -16,352,000,000 | 79,383,000,000 | -1,851,000,000 | -139,414,000,000 | -80,818,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Cash Items | 1,348,000,000 | 1,028,000,000 | 2,715,000,000 | 357,000,000 | 3,097,000,000 | 1,045,000,000 | 514,000,000 | -114,000,000 | 3,000,000 | -34,000,000 | -289,000,000 | -211,000,000 | -494,000,000 | 0 | 0 | 0 | -19,375,000,000 | 12,427,000,000 | -12,231,000,000 | 28,677,000,000 | -35,572,000,000 | 1,509,000,000 | -921,000,000 | 789,000,000 | 2,212,000,000 | -11,710,000,000 | |
Net Cash Provided by Operating Activities | -13,212,000,000 | -12,587,000,000 | 8,708,000,000 | 921,000,000 | -13,728,000,000 | 23,868,000,000 | 20,421,000,000 | -17,742,000,000 | 5,570,000,000 | 6,961,000,000 | -7,623,000,000 | 4,543,000,000 | 12,879,000,000 | 21,645,000,000 | -6,157,000,000 | 48,875,000,000 | 1,894,000,000 | -68,197,000,000 | -47,617,000,000 | -12,413,000,000 | -33,612,000,000 | -15,655,000,000 | -10,077,000,000 | -15,176,000,000 | 11,135,000,000 | -12,589,000,000 | |
Investments in Property, Plant & Equipment | -2,091,000,000 | -2,316,000,000 | -3,748,000,000 | -4,667,000,000 | -6,309,000,000 | -8,443,000,000 | -7,982,000,000 | -3,185,000,000 | -2,876,000,000 | -1,833,000,000 | -678,000,000 | -706,000,000 | -961,000,000 | -1,184,000,000 | -1,227,000,000 | -1,556,000,000 | -2,027,000,000 | -2,130,000,000 | -1,744,000,000 | -1,421,000,000 | -608,000,000 | -592,000,000 | -1,008,000,000 | -1,370,000,000 | -3,540,000,000 | -843,000,000 | |
Net Acquisitions | 3,622,000,000 | 487,000,000 | -2,115,000,000 | 3,933,000,000 | -231,000,000 | -803,000,000 | -162,000,000 | -2,383,000,000 | 14,922,000,000 | -1,808,000,000 | -1,732,000,000 | -2,274,000,000 | -593,000,000 | -431,000,000 | -804,000,000 | -221,000,000 | -2,613,000,000 | -1,900,000,000 | -1,661,000,000 | -556,000,000 | -255,000,000 | -697,000,000 | -68,000,000 | -314,000,000 | 0 | 0 | |
Purchases of Investments | -92,096,000,000 | -40,256,000,000 | -60,536,000,000 | -39,912,000,000 | -48,670,000,000 | -29,773,000,000 | -3,790,000,000 | -9,853,000,000 | -1,171,000,000 | -1,000,000 | 0 | -738,000,000 | -5,220,000,000 | -2,752,000,000 | -1,885,000,000 | -2,722,000,000 | -3,851,000,000 | -872,000,000 | -12,922,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 56,373,000,000 | 26,848,000,000 | 12,961,000,000 | 45,701,000,000 | 29,057,000,000 | 17,812,000,000 | 411,000,000 | 2,887,000,000 | 1,512,000,000 | 1,019,000,000 | 1,514,000,000 | 3,320,000,000 | 5,732,000,000 | 5,774,000,000 | 3,659,000,000 | 2,856,000,000 | 4,033,000,000 | 5,205,000,000 | 6,510,000,000 | 274,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -15,432,000,000 | -2,075,000,000 | -22,522,000,000 | -35,520,000,000 | -8,203,000,000 | -3,029,000,000 | -11,154,000,000 | -16,582,000,000 | -3,117,000,000 | -15,951,000,000 | -14,013,000,000 | -8,330,000,000 | -2,692,000,000 | 78,000,000 | 72,000,000 | 82,000,000 | 121,000,000 | 93,000,000 | 69,000,000 | 639,000,000 | 0 | -1,372,000,000 | -27,000,000 | -225,000,000 | -116,000,000 | 189,000,000 | |
Net Cash Used for Investing Activities | -49,624,000,000 | -17,312,000,000 | -75,960,000,000 | -30,465,000,000 | -34,356,000,000 | -24,236,000,000 | -22,677,000,000 | -29,116,000,000 | 9,270,000,000 | -18,574,000,000 | -14,909,000,000 | -8,728,000,000 | -3,734,000,000 | 1,485,000,000 | -185,000,000 | -1,561,000,000 | -4,337,000,000 | 396,000,000 | -9,748,000,000 | -1,064,000,000 | -863,000,000 | -2,661,000,000 | -1,103,000,000 | -1,909,000,000 | -3,656,000,000 | -654,000,000 | |
Debt Repayment | 10,581,000,000 | -4,713,000,000 | 38,147,000,000 | 39,131,000,000 | 6,703,000,000 | -21,972,000,000 | 7,086,000,000 | 29,131,000,000 | 8,704,000,000 | 17,686,000,000 | 11,805,000,000 | -2,584,000,000 | -16,002,000,000 | -4,062,000,000 | 12,160,000,000 | -25,796,000,000 | -23,987,000,000 | 72,083,000,000 | 55,185,000,000 | 23,070,000,000 | 32,986,000,000 | 21,496,000,000 | 10,736,000,000 | 3,747,000,000 | 3,728,000,000 | 15,306,000,000 | |
Common Stock Issued | 0 | 1,496,000,000 | 0 | 2,172,000,000 | 349,000,000 | 1,098,000,000 | 38,000,000 | 1,495,000,000 | 1,303,000,000 | 259,000,000 | 123,000,000 | 65,000,000 | 317,000,000 | 368,000,000 | 581,000,000 | 6,260,000,000 | 6,105,000,000 | 791,000,000 | 1,613,000,000 | 1,143,000,000 | 521,000,000 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -10,200,000,000 | -7,141,000,000 | -3,500,000,000 | -7,875,000,000 | -2,278,000,000 | -6,435,000,000 | -3,294,000,000 | -7,622,000,000 | -6,078,000,000 | -4,135,000,000 | -5,469,000,000 | -6,175,000,000 | -4,640,000,000 | -9,905,000,000 | -4,183,000,000 | -9,576,000,000 | -2,034,000,000 | -8,956,000,000 | -7,817,000,000 | -7,108,000,000 | -1,805,000,000 | -939,000,000 | -1,475,000,000 | 0 | 0 | 0 | |
Dividends Paid | -4,497,000,000 | -4,189,000,000 | -3,682,000,000 | -2,725,000,000 | -2,336,000,000 | -2,104,000,000 | -1,810,000,000 | -1,769,000,000 | -1,706,000,000 | -1,681,000,000 | -1,454,000,000 | -1,302,000,000 | -1,086,000,000 | -2,771,000,000 | -1,443,000,000 | -2,205,000,000 | -850,000,000 | -831,000,000 | -754,000,000 | -511,000,000 | -497,000,000 | -350,000,000 | -228,000,000 | -231,000,000 | -217,000,000 | -107,000,000 | |
Other Financing Activities | 9,239,000,000 | 42,498,000,000 | 28,637,000,000 | 103,532,000,000 | 67,941,000,000 | 32,778,000,000 | 21,238,000,000 | 14,609,000,000 | 11,335,000,000 | 16,988,000,000 | 14,486,000,000 | 2,645,000,000 | 28,927,000,000 | 5,603,000,000 | 724,000,000 | -147,892,000,000 | 28,667,000,000 | 18,398,000,000 | 5,170,000,000 | 2,779,000,000 | 548,000,000 | 231,000,000 | 0 | 18,041,000,000 | -9,528,000,000 | -4,370,000,000 | |
Net Cash Used/Provided by Financing Activities | 7,323,000,000 | 27,800,000,000 | 59,602,000,000 | 134,738,000,000 | 70,380,000,000 | 3,367,000,000 | 22,752,000,000 | 35,198,000,000 | 13,432,000,000 | 29,118,000,000 | 18,999,000,000 | -7,351,000,000 | 7,516,000,000 | -6,910,000,000 | 7,839,000,000 | -22,828,000,000 | 7,901,000,000 | 73,390,000,000 | 53,397,000,000 | 19,373,000,000 | 31,753,000,000 | 20,581,000,000 | 9,093,000,000 | 20,124,000,000 | -6,664,000,000 | 13,462,000,000 | |
Effect of Forex Changes on Cash | -3,972,000,000 | 1,851,000,000 | -11,561,000,000 | -5,377,000,000 | 4,807,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -59,485,000,000 | -248,000,000 | -19,211,000,000 | 105,194,000,000 | 22,296,000,000 | 2,999,000,000 | 20,496,000,000 | -11,660,000,000 | 28,272,000,000 | 17,505,000,000 | -3,533,000,000 | -11,536,000,000 | 16,661,000,000 | 16,220,000,000 | 1,497,000,000 | 24,486,000,000 | 5,458,000,000 | 5,589,000,000 | -3,968,000,000 | 5,896,000,000 | -2,722,000,000 | 2,265,000,000 | -2,087,000,000 | 3,039,000,000 | 815,000,000 | 219,000,000 | |
Cash at End of Period | 182,092,000,000 | 241,577,000,000 | 241,825,000,000 | 261,036,000,000 | 155,842,000,000 | 133,546,000,000 | 130,547,000,000 | 110,051,000,000 | 121,711,000,000 | 75,105,000,000 | 57,600,000,000 | 61,133,000,000 | 72,669,000,000 | 56,008,000,000 | 39,788,000,000 | 38,291,000,000 | 15,740,000,000 | 11,882,000,000 | 6,293,000,000 | 10,261,000,000 | 4,365,000,000 | 7,087,000,000 | 4,822,000,000 | 6,909,000,000 | 3,870,000,000 | 3,055,000,000 | |
Cash at Beginning of Period | 241,577,000,000 | 241,825,000,000 | 261,036,000,000 | 155,842,000,000 | 133,546,000,000 | 130,547,000,000 | 110,051,000,000 | 121,711,000,000 | 93,439,000,000 | 57,600,000,000 | 61,133,000,000 | 72,669,000,000 | 56,008,000,000 | 39,788,000,000 | 38,291,000,000 | 13,805,000,000 | 10,282,000,000 | 6,293,000,000 | 10,261,000,000 | 4,365,000,000 | 7,087,000,000 | 4,822,000,000 | 6,909,000,000 | 3,870,000,000 | 3,055,000,000 | 2,836,000,000 | |
Operating Cash Flow | -13,212,000,000 | -12,587,000,000 | 8,708,000,000 | 921,000,000 | -13,728,000,000 | 23,868,000,000 | 20,421,000,000 | -17,742,000,000 | 5,570,000,000 | 6,961,000,000 | -7,623,000,000 | 4,543,000,000 | 12,879,000,000 | 21,645,000,000 | -6,157,000,000 | 48,875,000,000 | 1,894,000,000 | -68,197,000,000 | -47,617,000,000 | -12,413,000,000 | -33,612,000,000 | -15,655,000,000 | -10,077,000,000 | -15,176,000,000 | 11,135,000,000 | -12,589,000,000 | |
Capital Expenditure | -2,091,000,000 | -2,316,000,000 | -3,748,000,000 | -4,667,000,000 | -6,309,000,000 | -8,443,000,000 | -7,982,000,000 | -3,185,000,000 | -2,876,000,000 | -1,833,000,000 | -678,000,000 | -706,000,000 | -961,000,000 | -1,184,000,000 | -1,227,000,000 | -1,556,000,000 | -2,027,000,000 | -2,130,000,000 | -1,744,000,000 | -1,421,000,000 | -608,000,000 | -592,000,000 | -1,008,000,000 | -1,370,000,000 | -3,540,000,000 | -843,000,000 | |
Free Cash Flow | -15,303,000,000 | -14,903,000,000 | 4,960,000,000 | -3,746,000,000 | -20,037,000,000 | 15,425,000,000 | 12,439,000,000 | -20,927,000,000 | 2,694,000,000 | 5,128,000,000 | -8,301,000,000 | 3,837,000,000 | 11,918,000,000 | 20,461,000,000 | -7,384,000,000 | 47,319,000,000 | -133,000,000 | -70,327,000,000 | -49,361,000,000 | -13,834,000,000 | -34,220,000,000 | -16,247,000,000 | -11,085,000,000 | -16,546,000,000 | 7,595,000,000 | -13,432,000,000 |