
Alphabet Inc.
GOOG
161.47
USD+3.75
(+2.38%)Day's range
158.1
161.708
52 wk Range
142.66
208.7
GOOG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 100,118,000,000 | 73,795,000,000 | 59,972,000,000 | 76,033,000,000 | 40,269,000,000 | 34,343,000,000 | 30,736,000,000 | 12,662,000,000 | 19,478,000,000 | 16,348,000,000 | 14,444,000,000 | 12,920,000,000 | 10,737,000,000 | 9,737,000,000 | 8,505,000,000 | 6,520,448,000 | 4,226,858,000 | 4,203,720,000 | 3,077,446,000 | 1,465,397,000 | 399,119,000 | 105,648,000 | 99,656,000 | 7,000,000 | |
Depreciation & Amortization | 15,311,000,000 | 11,946,000,000 | 15,928,000,000 | 12,441,000,000 | 13,697,000,000 | 11,781,000,000 | 9,035,000,000 | 6,915,000,000 | 6,144,000,000 | 5,063,000,000 | 4,979,000,000 | 3,939,000,000 | 2,962,000,000 | 1,851,000,000 | 1,396,000,000 | 1,524,308,000 | 1,499,887,000 | 967,658,000 | 571,939,000 | 293,812,000 | 148,473,000 | 55,049,000 | 28,983,000 | 10,000,000 | |
Deferred Income Tax | -5,257,000,000 | -7,763,000,000 | -8,081,000,000 | 1,808,000,000 | 1,390,000,000 | 173,000,000 | 778,000,000 | 258,000,000 | -38,000,000 | -179,000,000 | -104,000,000 | -437,000,000 | -266,000,000 | 343,000,000 | 9,000,000 | -268,060,000 | -224,645,000 | -164,212,000 | 0 | 0 | 191,570,000 | 0 | 0 | -2,000,000 | |
Stock-Based Compensation | 22,785,000,000 | 22,460,000,000 | 19,362,000,000 | 15,376,000,000 | 12,991,000,000 | 10,794,000,000 | 9,353,000,000 | 7,679,000,000 | 6,703,000,000 | 5,203,000,000 | 4,279,000,000 | 3,343,000,000 | 2,692,000,000 | 1,974,000,000 | 1,376,000,000 | 1,164,054,000 | 1,119,766,000 | 868,646,000 | 0 | 0 | 278,746,000 | 0 | 0 | 0 | |
Change in Working Capital | -8,406,000,000 | -3,845,000,000 | -2,235,000,000 | -1,523,000,000 | 1,827,000,000 | 819,000,000 | 4,908,000,000 | 9,246,000,000 | 3,300,000,000 | -409,000,000 | 364,000,000 | -31,000,000 | 898,000,000 | 630,000,000 | -99,000,000 | 485,987,000 | 327,232,000 | 318,545,000 | 42,281,000 | 43,740,000 | -253,207,000 | -6,231,000 | 4,991,000 | 0 | |
Accounts Receivable Change | -5,891,000,000 | -7,833,000,000 | -2,317,000,000 | -9,095,000,000 | -6,524,000,000 | -4,340,000,000 | -2,169,000,000 | -3,768,000,000 | -2,578,000,000 | -2,094,000,000 | -1,641,000,000 | -1,307,000,000 | -787,000,000 | -1,156,000,000 | -1,129,000,000 | -504,039,000 | -334,464,000 | -837,247,000 | 0 | 0 | -156,928,000 | 0 | 0 | 0 | |
Inventory Change | 0 | 2,276,000,000 | 0 | 7,140,000,000 | 5,813,000,000 | 7,822,000,000 | 7,890,000,000 | 3,682,000,000 | 2,420,000,000 | 1,618,000,000 | 1,461,000,000 | -234,000,000 | 301,000,000 | 792,000,000 | 545,000,000 | 662,842,000 | 205,775,000 | 270,526,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 359,000,000 | 664,000,000 | 707,000,000 | 283,000,000 | 694,000,000 | 428,000,000 | 1,067,000,000 | 731,000,000 | 110,000,000 | 203,000,000 | 436,000,000 | 605,000,000 | -499,000,000 | 101,000,000 | 272,000,000 | 33,642,000 | -211,539,000 | 70,135,000 | 0 | 0 | -13,516,000 | 0 | 0 | 0 | |
Other Working Capital Change | -2,874,000,000 | 1,048,000,000 | -625,000,000 | 149,000,000 | 1,844,000,000 | -3,091,000,000 | -1,880,000,000 | 8,601,000,000 | 3,348,000,000 | -136,000,000 | 108,000,000 | 905,000,000 | 1,883,000,000 | 893,000,000 | 213,000,000 | 293,542,000 | 667,460,000 | 815,131,000 | 42,281,000 | 43,740,000 | -253,207,000 | -6,231,000 | 4,991,000 | 0 | |
Other Non-Cash Items | 748,000,000 | 5,153,000,000 | 6,549,000,000 | -12,483,000,000 | -5,050,000,000 | -3,390,000,000 | -6,839,000,000 | 331,000,000 | 449,000,000 | -2,000,000 | -1,586,000,000 | -1,075,000,000 | -404,000,000 | 30,000,000 | -106,000,000 | -110,539,000 | 903,759,000 | -418,947,000 | -111,158,000 | 656,473,000 | 682,659,000 | 240,979,000 | 21,635,000 | 16,000,000 | |
Net Cash Provided by Operating Activities | 125,299,000,000 | 101,746,000,000 | 91,495,000,000 | 91,652,000,000 | 65,124,000,000 | 54,520,000,000 | 47,971,000,000 | 37,091,000,000 | 36,036,000,000 | 26,024,000,000 | 22,376,000,000 | 18,659,000,000 | 16,619,000,000 | 14,565,000,000 | 11,081,000,000 | 9,316,198,000 | 7,852,857,000 | 5,775,410,000 | 3,580,508,000 | 2,459,422,000 | 977,044,000 | 395,445,000 | 155,265,000 | 31,000,000 | |
Investments in Property, Plant & Equipment | -52,535,000,000 | -32,251,000,000 | -31,485,000,000 | -24,640,000,000 | -22,281,000,000 | -23,548,000,000 | -25,139,000,000 | -13,184,000,000 | -10,212,000,000 | -9,915,000,000 | -10,959,000,000 | -7,358,000,000 | -3,273,000,000 | -3,438,000,000 | -4,018,000,000 | -809,888,000 | -2,358,461,000 | -2,402,840,000 | -1,902,798,000 | -838,217,000 | -318,995,000 | -176,801,000 | -37,198,000 | -13,000,000 | |
Net Acquisitions | -2,931,000,000 | -495,000,000 | -6,969,000,000 | -2,618,000,000 | -738,000,000 | -2,515,000,000 | -1,491,000,000 | -287,000,000 | -986,000,000 | -236,000,000 | -4,502,000,000 | 1,077,000,000 | -10,568,000,000 | -1,900,000,000 | -1,067,000,000 | -108,024,000 | -3,320,299,000 | -906,651,000 | -402,446,000 | -101,310,000 | -21,957,000 | -39,958,000 | 0 | 0 | |
Purchases of Investments | -91,713,000,000 | -80,885,000,000 | -81,405,000,000 | -138,034,000,000 | -143,751,000,000 | -102,247,000,000 | -52,231,000,000 | -93,940,000,000 | -85,618,000,000 | -76,540,000,000 | -58,312,000,000 | -46,013,000,000 | -34,106,000,000 | -62,100,000,000 | -45,055,000,000 | -29,204,160,000 | -15,403,458,000 | -16,031,571,000 | -27,701,038,000 | -12,675,880,000 | -4,134,576,000 | -316,599,000 | -93,061,000 | 0 | |
Sales & Maturities of Investments | 104,310,000,000 | 87,619,000,000 | 97,972,000,000 | 129,228,000,000 | 133,929,000,000 | 98,230,000,000 | 50,259,000,000 | 74,492,000,000 | 67,839,000,000 | 63,330,000,000 | 51,315,000,000 | 38,914,000,000 | 35,225,000,000 | 48,751,000,000 | 37,099,000,000 | 22,102,867,000 | 15,762,796,000 | 15,659,473,000 | 23,107,132,000 | 10,257,214,000 | 2,611,078,000 | 219,404,000 | 20,443,000 | 0 | |
Other Investing Activities | -2,667,000,000 | -1,051,000,000 | 1,589,000,000 | 541,000,000 | 68,000,000 | 589,000,000 | 98,000,000 | 1,518,000,000 | -2,188,000,000 | -350,000,000 | 1,403,000,000 | -299,000,000 | -334,000,000 | -354,000,000 | 2,361,000,000 | 0 | 0 | 0 | 0 | 0 | -36,906,000 | 0 | 99,000 | -16,000,000 | |
Net Cash Used for Investing Activities | -45,536,000,000 | -27,063,000,000 | -20,298,000,000 | -35,523,000,000 | -32,773,000,000 | -29,491,000,000 | -28,504,000,000 | -31,401,000,000 | -31,165,000,000 | -23,711,000,000 | -21,055,000,000 | -13,679,000,000 | -13,056,000,000 | -19,041,000,000 | -10,680,000,000 | -8,019,205,000 | -5,319,422,000 | -3,681,589,000 | -6,899,150,000 | -3,358,193,000 | -1,901,356,000 | -313,954,000 | -109,717,000 | -29,000,000 | |
Debt Repayment | 888,000,000 | -760,000,000 | -1,196,000,000 | -1,236,000,000 | 9,661,000,000 | -268,000,000 | -61,000,000 | -86,000,000 | -1,335,000,000 | -23,000,000 | -18,000,000 | -557,000,000 | 1,328,000,000 | 726,000,000 | 3,463,000,000 | 0 | 0 | 0 | 0 | -1,425,000 | -4,707,000 | -7,386,000 | -7,735,000 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,861,000 | 2,063,549,000 | 4,287,229,000 | 1,161,080,000 | 15,476,000 | 2,262,000 | 0 | |
Common Stock Repurchased | -62,222,000,000 | -61,504,000,000 | -59,296,000,000 | -50,274,000,000 | -31,149,000,000 | -18,396,000,000 | -9,075,000,000 | -4,846,000,000 | -3,693,000,000 | -1,780,000,000 | 0 | 0 | 0 | 0 | -801,000,000 | 0 | -71,521,000 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | |
Dividends Paid | -7,363,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -11,036,000,000 | -9,829,000,000 | -9,265,000,000 | -9,852,000,000 | -2,920,000,000 | -4,545,000,000 | -4,043,000,000 | -3,366,000,000 | -3,304,000,000 | -2,422,000,000 | -1,421,000,000 | -300,000,000 | -99,000,000 | 81,000,000 | 388,000,000 | 233,412,000 | 87,567,000 | 403,067,000 | 902,849,000 | 85,026,000 | 38,245,000 | 15,476,000 | 2,262,000 | -2,000,000 | |
Net Cash Used/Provided by Financing Activities | -79,733,000,000 | -72,093,000,000 | -69,757,000,000 | -61,362,000,000 | -24,408,000,000 | -23,209,000,000 | -13,179,000,000 | -8,298,000,000 | -8,332,000,000 | -3,677,000,000 | -1,439,000,000 | -857,000,000 | 1,229,000,000 | 807,000,000 | 3,050,000,000 | 233,412,000 | 87,567,000 | 403,067,000 | 2,966,398,000 | 4,370,830,000 | 1,194,618,000 | 8,090,000 | -5,473,000 | -2,000,000 | |
Effect of Forex Changes on Cash | -612,000,000 | -421,000,000 | -506,000,000 | -287,000,000 | 24,000,000 | -23,000,000 | -302,000,000 | 405,000,000 | -170,000,000 | -434,000,000 | -433,000,000 | -3,000,000 | 3,000,000 | 22,000,000 | -19,000,000 | 10,511,000 | -45,923,000 | 40,034,000 | 19,741,000 | -21,758,000 | 7,572,000 | 1,662,000 | 0 | 0 | |
Net Change in Cash | -582,000,000 | 2,169,000,000 | 934,000,000 | -5,520,000,000 | 7,967,000,000 | 1,797,000,000 | 5,986,000,000 | -2,203,000,000 | -3,631,000,000 | -1,798,000,000 | -551,000,000 | 4,120,000,000 | 4,795,000,000 | -3,647,000,000 | 3,432,000,000 | 1,540,916,000 | 2,575,079,000 | 2,536,922,000 | -332,503,000 | 3,450,301,000 | 277,878,000 | 91,243,000 | 40,075,000 | 0 | |
Cash at End of Period | 23,466,000,000 | 24,048,000,000 | 21,879,000,000 | 20,945,000,000 | 26,465,000,000 | 18,498,000,000 | 16,701,000,000 | 10,715,000,000 | 12,918,000,000 | 16,549,000,000 | 18,347,000,000 | 18,898,000,000 | 14,778,000,000 | 9,983,000,000 | 13,630,000,000 | 10,197,588,000 | 8,656,672,000 | 6,081,593,000 | 3,544,671,000 | 3,877,174,000 | 426,873,000 | 148,995,000 | 57,752,000 | 16,701,000,000 | |
Cash at Beginning of Period | 24,048,000,000 | 21,879,000,000 | 20,945,000,000 | 26,465,000,000 | 18,498,000,000 | 16,701,000,000 | 10,715,000,000 | 12,918,000,000 | 16,549,000,000 | 18,347,000,000 | 18,898,000,000 | 14,778,000,000 | 9,983,000,000 | 13,630,000,000 | 10,198,000,000 | 8,656,672,000 | 6,081,593,000 | 3,544,671,000 | 3,877,174,000 | 426,873,000 | 148,995,000 | 57,752,000 | 17,677,000 | 16,701,000,000 | |
Operating Cash Flow | 125,299,000,000 | 101,746,000,000 | 91,495,000,000 | 91,652,000,000 | 65,124,000,000 | 54,520,000,000 | 47,971,000,000 | 37,091,000,000 | 36,036,000,000 | 26,024,000,000 | 22,376,000,000 | 18,659,000,000 | 16,619,000,000 | 14,565,000,000 | 11,081,000,000 | 9,316,198,000 | 7,852,857,000 | 5,775,410,000 | 3,580,508,000 | 2,459,422,000 | 977,044,000 | 395,445,000 | 155,265,000 | 31,000,000 | |
Capital Expenditure | -52,535,000,000 | -32,251,000,000 | -31,485,000,000 | -24,640,000,000 | -22,281,000,000 | -23,548,000,000 | -25,139,000,000 | -13,184,000,000 | -10,212,000,000 | -9,915,000,000 | -10,959,000,000 | -7,358,000,000 | -3,273,000,000 | -3,438,000,000 | -4,018,000,000 | -809,888,000 | -2,358,461,000 | -2,402,840,000 | -1,902,798,000 | -838,217,000 | -318,995,000 | -176,801,000 | -37,198,000 | -13,000,000 | |
Free Cash Flow | 72,764,000,000 | 69,495,000,000 | 60,010,000,000 | 67,012,000,000 | 42,843,000,000 | 30,972,000,000 | 22,832,000,000 | 23,907,000,000 | 25,824,000,000 | 16,109,000,000 | 11,417,000,000 | 11,301,000,000 | 13,346,000,000 | 11,127,000,000 | 7,063,000,000 | 8,506,310,000 | 5,494,396,000 | 3,372,570,000 | 1,677,710,000 | 1,621,205,000 | 658,049,000 | 218,644,000 | 118,067,000 | 18,000,000 |