GameStop Corp.

GME

27.09

USD

-0.36

(-1.33%)

Day's range

26.98

27.465

52 wk Range

10.7

64.83

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

GME Income Statement

AnnualQuarterly

Period Ending	Jan 31, 1998	Jan 31, 2000	Jan 31, 2001	Jan 31, 2002	Jan 31, 2003	Jan 31, 2004	Jan 31, 2005	Jan 28, 2006	Feb 03, 2007	Feb 02, 2008	Jan 31, 2009	Jan 30, 2010	Jan 29, 2011	Jan 28, 2012	Feb 02, 2013	Feb 01, 2014	Jan 31, 2015	Jan 30, 2016	Jan 28, 2017	Feb 03, 2018	Feb 02, 2019	Feb 01, 2020	Jan 30, 2021	Jan 29, 2022	Jan 28, 2023	Feb 03, 2024	Feb 01, 2025
Total Revenue	383,359,000	553,140,000	756,697,000	1,121,138,000	1,352,791,000	1,578,838,000	1,842,806,000	3,091,783,000	5,318,900,000	7,093,962,000	8,805,897,000	9,077,997,000	9,473,700,000	9,550,500,000	8,886,700,000	9,039,500,000	9,296,000,000	9,363,800,000	8,607,900,000	9,224,600,000	8,285,300,000	6,466,000,000	5,089,800,000	6,010,700,000	5,927,200,000	5,272,800,000	3,823,000,000
Cost of Revenue	291,767,000	421,673,000	570,995,000	854,035,000	1,009,491,000	1,142,264,000	1,328,611,000	2,219,753,000	3,847,458,000	5,280,255,000	6,535,762,000	6,643,345,000	6,936,100,000	6,871,000,000	6,235,200,000	6,378,400,000	6,520,100,000	6,445,500,000	5,598,600,000	6,184,500,000	5,977,200,000	4,557,300,000	3,830,300,000	4,662,900,000	4,555,100,000	4,033,900,000	2,709,100,000
Gross Profit	91,592,000	131,467,000	185,702,000	267,103,000	343,300,000	436,574,000	514,195,000	872,030,000	1,471,442,000	1,813,707,000	2,270,135,000	2,434,652,000	2,537,600,000	2,679,500,000	2,651,500,000	2,661,100,000	2,775,900,000	2,918,300,000	3,009,300,000	3,040,100,000	2,308,100,000	1,908,700,000	1,259,500,000	1,347,800,000	1,372,100,000	1,238,900,000	1,113,900,000
Gross Profit Margin	0.239	0.238	0.245	0.238	0.254	0.277	0.279	0.282	0.277	0.256	0.258	0.268	0.268	0.281	0.298	0.294	0.299	0.312	0.35	0.33	0.279	0.295	0.247	0.224	0.231	0.235	0.291
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	76,309,000	98,131,000	157,242,000	202,719,000	233,676,000	303,243,000	378,029,000	599,343,000	1,021,113,000	1,182,016,000	1,445,419,000	1,635,124,000	1,700,300,000	1,842,100,000	1,835,900,000	1,892,400,000	2,001,000,000	2,108,900,000	2,252,600,000	2,363,000,000	1,888,600,000	1,922,700,000	1,514,200,000	1,709,600,000	1,681,000,000	1,270,600,000	1,130,400,000
Other Expenses	5,405,000	34,877,000	22,846,000	30,297,000	22,553,000	28,947,000	0	58,837,000	109,862,000	0	145,004,000	162,495,000	174,700,000	186,300,000	176,500,000	0	154,400,000	156,600,000	165,200,000	150,700,000	105,600,000	0	0	0	0	4,800,000	0
Total Operating Expenses	81,714,000	133,008,000	180,088,000	233,016,000	256,229,000	332,190,000	415,048,000	658,180,000	1,130,975,000	1,312,286,000	1,590,423,000	1,797,619,000	1,875,000,000	2,028,400,000	2,012,400,000	2,058,900,000	2,155,400,000	2,265,500,000	2,417,800,000	2,513,700,000	1,994,200,000	1,922,700,000	1,514,200,000	1,709,600,000	1,681,000,000	1,328,700,000	1,130,400,000
Total Costs & Expenses	373,481,000	554,681,000	751,083,000	1,087,051,000	1,265,720,000	1,474,454,000	1,743,659,000	2,877,933,000	4,978,433,000	6,592,541,000	8,126,185,000	8,440,964,000	8,811,100,000	8,899,400,000	8,247,600,000	8,437,300,000	8,675,500,000	8,711,000,000	8,016,400,000	8,698,200,000	7,971,400,000	6,480,000,000	5,344,500,000	6,372,500,000	6,236,100,000	5,307,300,000	3,839,500,000
Interest Income	0	0	0	0	0	0	0	0	11,338,000	11,338,000	11,619,000	2,177,000	1,800,000	900,000	900,000	900,000	700,000	400,000	800,000	1,500,000	5,700,000	11,300,000	1,900,000	1,900,000	9,500,000	49,500,000	163,400,000
Interest Expense	0	0	0	0	0	0	0	236,000	84,662,000	84,662,000	50,456,000	43,177,000	37,000,000	19,800,000	4,200,000	5,600,000	10,700,000	23,400,000	53,800,000	56,800,000	56,800,000	38,500,000	34,000,000	26,900,000	0	0	0
Depreciation & Amortization	5,405,000	6,401,000	13,623,000	30,297,000	22,795,000	29,260,000	37,451,000	68,204,000	116,294,000	138,108,000	150,098,000	162,495,000	174,700,000	186,300,000	176,500,000	166,500,000	154,400,000	156,600,000	166,700,000	123,500,000	106,800,000	96,200,000	80,800,000	77,200,000	61,700,000	56,200,000	38,900,000
EBITDA	15,283,000	4,860,000	19,237,000	64,384,000	109,866,000	133,644,000	136,598,000	282,054,000	456,761,000	639,529,000	830,770,000	799,528,000	835,200,000	758,400,000	138,200,000	741,300,000	775,500,000	806,800,000	725,200,000	564,200,000	-589,500,000	-292,100,000	-214,600,000	-291,300,000	-240,400,000	24,500,000	22,400,000
EBITDA Margin	0.04	0.009	0.025	0.057	0.081	0.085	0.074	0.091	0.086	0.09	0.094	0.088	0.088	0.079	0.016	0.082	0.083	0.086	0.084	0.061	-0.071	-0.045	-0.042	-0.048	-0.041	0.005	0.006
Operating Income	9,878,000	-1,541,000	5,614,000	34,087,000	87,071,000	104,384,000	99,147,000	192,732,000	333,679,000	501,421,000	675,119,000	637,033,000	662,600,000	569,900,000	-41,600,000	573,500,000	618,300,000	648,200,000	557,700,000	135,600,000	-702,000,000	-399,600,000	-254,700,000	-361,800,000	-308,900,000	-34,500,000	-16,500,000
Operating Income Margin	0.026	-0.003	0.007	0.03	0.064	0.066	0.054	0.062	0.063	0.071	0.077	0.07	0.07	0.06	-0.005	0.063	0.067	0.069	0.065	0.015	-0.085	-0.062	-0.05	-0.06	-0.052	-0.007	-0.004
Total Other Income/Expenses (Net)	-5,620,000	-4,095,000	-23,411,000	-19,452,000	630,000	804,000	-236,000	-32,810,000	-79,383,000	-60,365,000	-41,168,000	-48,500,000	-41,200,000	-102,600,000	-159,900,000	-4,700,000	-27,000,000	-26,000,000	-53,000,000	-60,300,000	-51,100,000	-420,000,000	-15,200,000	-33,600,000	6,800,000	47,600,000	153,700,000
Income Before Tax	4,258,000	-5,636,000	-17,797,000	14,635,000	87,701,000	105,188,000	98,911,000	159,922,000	254,296,000	441,056,000	633,951,000	588,533,000	621,400,000	549,100,000	-44,900,000	568,800,000	608,300,000	625,200,000	504,700,000	80,300,000	-753,100,000	-426,800,000	-269,900,000	-395,400,000	-302,100,000	13,100,000	137,200,000
Pre-Tax Income Margin	0.011	-0.01	-0.024	0.013	0.065	0.067	0.054	0.052	0.048	0.062	0.072	0.065	0.066	0.057	-0.005	0.063	0.065	0.067	0.059	0.009	-0.091	-0.066	-0.053	-0.066	-0.051	0.002	0.036
Income Tax Expense	1,724,000	-4,968,000	5,836,000	7,675,000	35,297,000	41,721,000	37,985,000	59,138,000	96,046,000	152,765,000	235,669,000	212,804,000	214,600,000	210,600,000	224,900,000	214,600,000	215,200,000	222,400,000	151,500,000	45,600,000	41,700,000	37,600,000	-55,300,000	-14,100,000	11,000,000	6,400,000	5,900,000
Net Income	2,534,000	-3,462,000	-11,961,000	6,960,000	52,404,000	63,467,000	60,926,000	100,784,000	158,250,000	288,291,000	398,282,000	377,265,000	408,000,000	339,900,000	-269,700,000	354,200,000	393,100,000	402,800,000	353,200,000	34,700,000	-673,000,000	-470,900,000	-214,600,000	-381,300,000	-313,100,000	6,700,000	131,300,000
Net Income Margin	0.007	-0.006	-0.016	0.006	0.039	0.04	0.033	0.033	0.03	0.041	0.045	0.042	0.043	0.036	-0.03	0.039	0.042	0.043	0.041	0.004	-0.081	-0.073	-0.042	-0.063	-0.053	0.001	0.034
Earnings Per Share (EPS)	0.009	-0.012	-0.042	0.024	0.12	0.14	0.14	0.22	0.26	0.46	0.61	0.57	0.67	0.61	-0.53	0.76	0.88	0.95	0.85	0.086	-1.65	-1.35	-0.83	-1.31	-1.03	0.022	0.33
Diluted Earnings Per Share (EPS)	0.008	-0.012	-0.041	0.022	0.11	0.13	0.13	0.2	0.25	0.44	0.59	0.56	0.66	0.6	-0.53	0.75	0.87	0.94	0.85	0.086	-1.65	-1.35	-0.83	-1.31	-1.03	0.022	0.33
Weighted Average Shares Outstanding	288,072,000	288,072,000	288,072,000	288,072,000	450,312,000	450,640,000	437,296,000	463,360,000	599,696,000	632,904,000	652,760,000	658,100,000	606,400,000	559,600,000	505,600,000	473,600,000	452,800,000	426,243,386	415,200,000	405,991,189	408,112,965	350,000,000	260,000,000	290,400,000	304,200,000	305,100,000	394,100,000
Weighted Average Shares Outstanding (Diluted)	315,176,000	288,072,000	289,963,636	315,176,000	483,352,000	478,112,000	462,368,000	499,888,000	633,136,000	659,376,000	670,684,000	671,500,000	616,000,000	564,000,000	505,600,599	473,846,153	453,141,210	426,800,000	415,699,658	406,000,000	408,400,000	350,000,000	260,000,000	290,400,000	304,200,000	305,200,000	394,700,000