
General Motors Company
GM
46.78
USD+0.94
(+2.05%)Day's range
45.85
46.91
52 wk Range
38.96
61.24
GM Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 5,963,000,000 | 9,840,000,000 | 9,708,000,000 | 9,945,000,000 | 6,321,000,000 | 6,667,000,000 | 8,075,000,000 | 330,000,000 | 9,268,000,000 | 9,615,000,000 | 4,018,000,000 | 5,331,000,000 | 6,136,000,000 | 9,287,000,000 | 6,503,000,000 | 105,217,000,000 | -31,051,000,000 | |
Depreciation & Amortization | 4,844,000,000 | 11,888,000,000 | 11,290,000,000 | 12,051,000,000 | 12,815,000,000 | 14,118,000,000 | 13,669,000,000 | 12,261,000,000 | 10,408,000,000 | 8,017,000,000 | 7,238,000,000 | 8,041,000,000 | 38,762,000,000 | 7,344,000,000 | 6,923,000,000 | 15,151,000,000 | 10,203,000,000 | |
Deferred Income Tax | 1,368,000,000 | -1,041,000,000 | 425,000,000 | 2,214,000,000 | 925,000,000 | -133,000,000 | -112,000,000 | 10,880,000,000 | 1,886,000,000 | -2,757,000,000 | -574,000,000 | 1,561,000,000 | -35,561,000,000 | -311,000,000 | 242,000,000 | -2,027,000,000 | 1,163,000,000 | |
Stock-Based Compensation | 0 | 740,000,000 | 2,019,000,000 | 391,000,000 | 351,000,000 | 456,000,000 | 316,000,000 | 585,000,000 | 627,000,000 | 422,000,000 | 245,000,000 | 311,000,000 | 302,000,000 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | 2,341,000,000 | -2,977,000,000 | -3,366,000,000 | -399,000,000 | -3,789,000,000 | -1,376,000,000 | -3,015,000,000 | -438,000,000 | -1,754,000,000 | 244,000,000 | -1,326,000,000 | 687,000,000 | -3,897,000,000 | -966,000,000 | -6,857,000,000 | 94,000,000 | |
Accounts Receivable Change | 0 | 0 | -4,483,000,000 | 493,000,000 | -1,341,000,000 | -563,000,000 | 492,000,000 | 1,402,000,000 | -1,285,000,000 | -254,000,000 | -1,248,000,000 | 8,000,000 | -460,000,000 | -1,572,000,000 | -641,000,000 | 392,000,000 | 1,315,000,000 | |
Inventory Change | 0 | 0 | -2,581,000,000 | -3,155,000,000 | -104,000,000 | -761,000,000 | 399,000,000 | 440,000,000 | -320,000,000 | -1,350,000,000 | -309,000,000 | 59,000,000 | -326,000,000 | -2,760,000,000 | -2,229,000,000 | 3,194,000,000 | 77,000,000 | |
Accounts Payable Change | 0 | -398,000,000 | 6,144,000,000 | -1,166,000,000 | 42,000,000 | -492,000,000 | -537,000,000 | -362,000,000 | 3,469,000,000 | 1,953,000,000 | 19,000,000 | -485,000,000 | 162,000,000 | 2,095,000,000 | 2,259,000,000 | -3,483,000,000 | -4,556,000,000 | |
Other Working Capital Change | 0 | 2,739,000,000 | -2,057,000,000 | 462,000,000 | 1,004,000,000 | -1,973,000,000 | -1,730,000,000 | -4,495,000,000 | -2,302,000,000 | -2,103,000,000 | 1,782,000,000 | -908,000,000 | 1,311,000,000 | -1,660,000,000 | -355,000,000 | -6,960,000,000 | 3,258,000,000 | |
Other Non-Cash Items | 7,954,000,000 | -2,838,000,000 | -4,422,000,000 | -3,517,000,000 | -2,954,000,000 | -1,858,000,000 | -3,747,000,000 | -2,104,000,000 | -4,369,000,000 | -1,697,000,000 | -1,241,000,000 | -2,085,000,000 | -2,782,000,000 | 476,000,000 | -34,000,000 | 1,938,000,000 | -4,979,000,000 | |
Net Cash Provided by Operating Activities | 20,129,000,000 | 20,930,000,000 | 16,043,000,000 | 15,188,000,000 | 16,670,000,000 | 15,021,000,000 | 15,256,000,000 | 17,328,000,000 | 16,545,000,000 | 11,978,000,000 | 10,058,000,000 | 12,630,000,000 | 10,605,000,000 | 8,166,000,000 | 6,780,000,000 | -17,239,000,000 | -12,065,000,000 | |
Investments in Property, Plant & Equipment | -15,279,000,000 | -13,640,000,000 | -21,187,000,000 | -22,111,000,000 | -20,533,000,000 | -23,996,000,000 | -25,497,000,000 | -27,633,000,000 | -29,166,000,000 | -23,032,000,000 | -11,867,000,000 | -9,819,000,000 | -9,118,000,000 | -7,078,000,000 | -4,200,000,000 | -5,379,000,000 | -7,530,000,000 | |
Net Acquisitions | 0 | 0 | 14,234,000,000 | 6,884,000,000 | 8,099,000,000 | 5,710,000,000 | -83,000,000 | -41,000,000 | -809,000,000 | -928,000,000 | -53,000,000 | -1,727,000,000 | -26,000,000 | 4,768,000,000 | -3,263,000,000 | -2,122,000,000 | 231,000,000 | |
Purchases of Investments | -3,986,000,000 | -4,429,000,000 | -11,837,000,000 | -8,962,000,000 | -16,204,000,000 | -4,075,000,000 | -2,820,000,000 | -5,503,000,000 | -15,444,000,000 | -9,363,000,000 | -9,154,000,000 | -9,968,000,000 | -10,884,000,000 | -16,176,000,000 | -12,317,000,000 | -1,269,000,000 | -3,771,000,000 | |
Sales & Maturities of Investments | 4,331,000,000 | 9,345,000,000 | 8,057,000,000 | 9,347,000,000 | 11,941,000,000 | 6,265,000,000 | 5,108,000,000 | 9,007,000,000 | 11,743,000,000 | 10,221,000,000 | 8,755,000,000 | 10,104,000,000 | 17,786,000,000 | 5,613,000,000 | 6,871,000,000 | 356,000,000 | 5,866,000,000 | |
Other Investing Activities | -5,583,000,000 | -5,939,000,000 | -7,149,000,000 | -1,513,000,000 | -5,129,000,000 | 5,197,000,000 | 2,529,000,000 | -3,402,000,000 | -1,967,000,000 | -4,933,000,000 | -3,379,000,000 | -2,952,000,000 | -1,263,000,000 | 133,000,000 | 14,142,000,000 | -10,564,000,000 | 3,440,000,000 | |
Net Cash Used for Investing Activities | -20,517,000,000 | -14,663,000,000 | -17,882,000,000 | -16,355,000,000 | -21,826,000,000 | -10,899,000,000 | -20,763,000,000 | -27,572,000,000 | -35,643,000,000 | -28,035,000,000 | -15,698,000,000 | -14,362,000,000 | -3,505,000,000 | -12,740,000,000 | 1,233,000,000 | -18,978,000,000 | -1,764,000,000 | |
Debt Repayment | 10,164,000,000 | 6,132,000,000 | 6,580,000,000 | 406,000,000 | 6,141,000,000 | -2,531,000,000 | 11,664,000,000 | 18,455,000,000 | 21,027,000,000 | 19,551,000,000 | 12,240,000,000 | 8,006,000,000 | 1,412,000,000 | 647,000,000 | -11,422,000,000 | 46,055,000,000 | 1,828,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 1,736,000,000 | 492,000,000 | 457,000,000 | 2,862,000,000 | 985,000,000 | 0 | 0 | 0 | 0 | 4,000,000 | 11,000,000 | 4,857,000,000 | 0 | 0 | |
Common Stock Repurchased | -7,064,000,000 | -11,115,000,000 | -2,500,000,000 | -1,736,000,000 | -492,000,000 | 0 | -190,000,000 | -4,492,000,000 | -2,500,000,000 | -3,520,000,000 | -3,277,000,000 | -2,438,000,000 | -5,098,000,000 | -100,000,000 | -1,462,000,000 | 0 | 0 | |
Dividends Paid | -653,000,000 | -597,000,000 | -397,000,000 | -186,000,000 | -669,000,000 | -2,350,000,000 | -2,242,000,000 | -2,233,000,000 | -2,368,000,000 | -2,242,000,000 | -3,165,000,000 | -1,687,000,000 | -939,000,000 | -916,000,000 | -1,572,000,000 | -97,000,000 | -283,000,000 | |
Other Financing Activities | -509,000,000 | -773,000,000 | -3,300,000,000 | 1,524,000,000 | 170,000,000 | 204,000,000 | 2,222,000,000 | 854,000,000 | 918,000,000 | -103,000,000 | -123,000,000 | -150,000,000 | -116,000,000 | 11,000,000 | 340,000,000 | -1,384,000,000 | 2,298,000,000 | |
Net Cash Used/Provided by Financing Activities | 1,938,000,000 | -6,353,000,000 | 383,000,000 | 1,744,000,000 | 5,552,000,000 | -4,677,000,000 | 11,454,000,000 | 12,584,000,000 | 17,139,000,000 | 13,686,000,000 | 5,675,000,000 | 3,731,000,000 | -4,741,000,000 | -358,000,000 | -9,770,000,000 | 44,574,000,000 | 3,843,000,000 | |
Effect of Forex Changes on Cash | -503,000,000 | 54,000,000 | -138,000,000 | -152,000,000 | -222,000,000 | 2,000,000 | -299,000,000 | 348,000,000 | -213,000,000 | -1,345,000,000 | -1,102,000,000 | -400,000,000 | -8,000,000 | -253,000,000 | -57,000,000 | 660,000,000 | -778,000,000 | |
Net Change in Cash | 1,047,000,000 | -31,000,000 | -1,594,000,000 | 425,000,000 | 174,000,000 | -553,000,000 | 5,648,000,000 | 2,688,000,000 | -2,172,000,000 | -3,716,000,000 | -1,067,000,000 | 1,599,000,000 | 2,351,000,000 | -5,185,000,000 | -1,814,000,000 | 9,017,000,000 | -10,764,000,000 | |
Cash at End of Period | 22,964,000,000 | 21,917,000,000 | 21,948,000,000 | 23,542,000,000 | 23,117,000,000 | 22,943,000,000 | 23,496,000,000 | 17,848,000,000 | 15,160,000,000 | 15,238,000,000 | 18,954,000,000 | 20,021,000,000 | 18,422,000,000 | 16,071,000,000 | 21,256,000,000 | 22,679,000,000 | 14,053,000,000 | |
Cash at Beginning of Period | 21,917,000,000 | 21,948,000,000 | 23,542,000,000 | 23,117,000,000 | 22,943,000,000 | 23,496,000,000 | 17,848,000,000 | 15,160,000,000 | 17,332,000,000 | 18,954,000,000 | 20,021,000,000 | 18,422,000,000 | 16,071,000,000 | 21,256,000,000 | 23,070,000,000 | 13,662,000,000 | 24,817,000,000 | |
Operating Cash Flow | 20,129,000,000 | 20,930,000,000 | 16,043,000,000 | 15,188,000,000 | 16,670,000,000 | 15,021,000,000 | 15,256,000,000 | 17,328,000,000 | 16,545,000,000 | 11,978,000,000 | 10,058,000,000 | 12,630,000,000 | 10,605,000,000 | 8,166,000,000 | 6,780,000,000 | -17,239,000,000 | -12,065,000,000 | |
Capital Expenditure | -15,279,000,000 | -24,610,000,000 | -21,187,000,000 | -22,111,000,000 | -20,533,000,000 | -23,996,000,000 | -25,497,000,000 | -27,633,000,000 | -29,166,000,000 | -23,032,000,000 | -11,867,000,000 | -9,819,000,000 | -9,118,000,000 | -7,078,000,000 | -4,200,000,000 | -5,379,000,000 | -7,530,000,000 | |
Free Cash Flow | 4,850,000,000 | -3,680,000,000 | -5,144,000,000 | -6,923,000,000 | -3,863,000,000 | -8,975,000,000 | -10,241,000,000 | -10,305,000,000 | -12,621,000,000 | -11,054,000,000 | -1,809,000,000 | 2,811,000,000 | 1,487,000,000 | 1,088,000,000 | 2,580,000,000 | -22,618,000,000 | -19,595,000,000 |