banner
    GETI-B.ST image

    Getinge AB (publ)

    GETI-B.ST

    183.15

    SEK
    +0.15
    (+0.08%)
    Day's range
    181.1
    184.2
    52 wk Range
    164.35
    240.2

    GETI-B.ST Balance Sheet

    Period EndingDec 31, 2002Dec 31, 2003Dec 31, 2004Dec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Cash & Cash Equivalents412,800,000504,200,000484,900,000683,600,000673,000,000894,000,0001,506,000,0001,389,000,0001,093,000,0001,207,000,0001,254,000,0001,148,000,0001,482,000,0001,468,000,0001,680,000,0001,526,000,0001,273,000,0001,254,000,0006,056,000,0004,076,000,0005,676,000,0002,668,000,0002,961,000,000
    Short-Term Investments00000092,000,000307,000,000405,000,0000267,000,000480,000,000264,000,000158,000,000166,000,000170,000,00017,000,00002,081,000,0001,000,000060,000,0000
    Total Cash & Short-Term Investments412,800,000504,200,000484,900,000683,600,000673,000,000894,000,0001,598,000,0001,696,000,0001,498,000,0001,207,000,0001,254,000,0001,148,000,0001,482,000,0001,468,000,0001,680,000,0001,526,000,0001,273,000,0001,254,000,0006,056,000,0004,076,000,0005,676,000,0002,728,000,0002,961,000,000
    Net Receivables003,529,700,0004,002,000,0004,197,000,0005,154,000,0006,641,000,0006,140,000,0005,997,000,0006,988,000,0006,954,000,0007,891,000,0008,902,000,0009,211,000,0009,768,000,0007,712,000,0007,988,000,0008,212,000,0006,606,000,0005,941,000,0006,703,000,0006,364,000,0008,251,000,000
    Inventory1,638,600,0001,763,600,0001,729,400,0002,156,600,0002,083,000,0002,913,000,0004,015,000,0004,156,000,0003,619,000,0003,837,000,0004,060,000,0004,254,000,0005,245,000,0005,409,000,0005,431,000,0004,879,000,0004,544,000,0004,691,000,0004,513,000,0004,767,000,0006,232,000,0006,416,000,0006,590,000,000
    Other Current Assets2,800,700,0003,336,300,000129,800,000209,100,000135,000,000443,000,000392,000,000344,000,000294,000,000383,000,000538,000,0001,657,000,0002,284,000,0002,272,000,0002,295,000,0002,088,000,0001,642,000,0001,402,000,0001,071,000,000285,000,0001,244,000,0001,138,000,0008,895,000,000
    Total Current Assets4,852,100,0005,604,100,0005,744,000,0006,855,400,0007,088,000,0009,513,000,00012,646,000,00012,336,000,00011,408,000,00012,769,000,00013,073,000,00014,169,000,00016,373,000,00016,619,000,00017,565,000,00014,560,000,00014,148,000,00014,494,000,00017,431,000,00015,069,000,00019,106,000,00016,647,000,00018,162,000,000
    Property, Plant & Equipment (Net)1,252,500,0001,367,400,0001,402,900,0001,497,800,0001,397,000,0002,327,000,0003,257,000,0003,674,000,0003,192,000,0003,452,000,0004,066,000,0004,341,000,0004,971,000,0004,699,000,0004,313,000,0002,911,000,0003,160,000,0004,087,000,0003,971,000,0004,121,000,0004,867,000,0005,208,000,0005,697,000,000
    Goodwill005,005,000,0005,552,000,0005,403,000,0008,844,000,000000017,045,000,00017,392,000,00021,118,000,00021,798,000,00022,992,000,00016,873,000,00018,092,000,00018,674,000,00017,426,000,00019,681,000,00022,514,000,00024,869,000,00030,088,000,000
    Intangible Assets2,803,600,0004,310,300,000-299,900,000-21,700,000113,000,0001,552,000,00015,879,000,00020,353,000,000007,850,000,0007,735,000,0008,946,000,0008,745,000,0009,012,000,0006,172,000,0006,006,000,0005,609,000,0004,659,000,0004,467,000,0004,497,000,0005,801,000,0009,153,000,000
    Goodwill & Intangible Assets2,803,600,0004,310,300,0004,705,100,0005,530,300,0005,516,000,00010,396,000,00015,879,000,00020,353,000,00019,224,000,00024,498,000,00024,895,000,00025,127,000,00030,064,000,00030,543,000,00032,004,000,00023,045,000,00024,098,000,00024,283,000,00022,085,000,00024,148,000,00027,011,000,00030,670,000,00039,241,000,000
    Long-Term Investments00000045,000,000114,000,000370,000,00066,000,000-154,000,000-342,000,0000-78,000,000-141,000,000-158,000,00080,000,00047,000,00052,000,00052,000,00050,000,00061,000,0001,000,000
    Tax Assets526,100,000688,300,000570,700,000596,900,000566,000,000653,000,000161,000,000649,000,000278,000,000580,000,000504,000,000407,000,0001,287,000,0001,225,000,0001,233,000,0001,536,000,0001,866,000,0001,802,000,0001,474,000,0001,166,000,000998,000,0001,000,000,000770,000,000
    Other Non-Current Assets43,400,00062,200,00034,700,00052,900,0001,310,000,000102,000,0001,044,000,000372,000,000113,000,000104,000,000537,000,000601,000,000123,000,000227,000,000237,000,000208,000,000002,000,000-1,000,0000048,000,000
    Total Non-Current Assets4,625,600,0006,428,200,0006,713,400,0007,677,900,0008,789,000,00013,478,000,00020,386,000,00025,162,000,00023,177,000,00028,700,000,00029,848,000,00030,134,000,00036,445,000,00036,616,000,00037,646,000,00027,542,000,00029,204,000,00030,219,000,00027,584,000,00029,486,000,00032,926,000,00036,939,000,00045,756,000,000
    Other Assets000000000000000000-1,000,0000000
    Total Assets9,477,700,00012,032,300,00012,457,400,00014,533,300,00015,877,000,00022,991,000,00033,032,000,00037,498,000,00034,585,000,00041,469,000,00042,921,000,00044,303,000,00052,818,000,00053,235,000,00055,211,000,00042,102,000,00043,352,000,00044,713,000,00045,014,000,00044,555,000,00052,032,000,00053,586,000,00063,918,000,000
    Accounts Payable513,900,000671,600,000766,300,000921,100,0001,011,000,0001,418,000,0001,697,000,0001,595,000,0001,686,000,0001,935,000,0001,906,000,0001,882,000,0002,083,000,0001,986,000,0002,201,000,0002,025,000,0001,868,000,0001,995,000,0001,446,000,0001,921,000,0002,252,000,0002,355,000,0002,398,000,000
    Short-Term Debt004,400,0005,300,00034,000,00067,000,000015,000,0001,245,000,0001,568,000,0004,362,000,0003,610,000,0005,723,000,0005,277,000,0005,787,000,0005,522,000,0002,269,000,0002,952,000,0002,519,000,000816,000,000793,000,0003,116,000,0002,447,000,000
    Tax Payables159,100,000304,400,000356,700,000256,700,000254,000,000429,000,000369,000,000194,000,000239,000,000320,000,000238,000,000211,000,00094,000,00063,000,000112,000,00086,000,000199,000,000237,000,000376,000,000533,000,000442,000,000387,000,000444,000,000
    Deferred Revenue001,516,400,000256,700,000254,000,000429,000,00003,209,000,000235,000,0003,372,000,0003,321,000,0004,131,000,0005,688,000,0005,083,000,0005,116,000,0003,570,000,000983,000,0004,463,000,0005,329,000,0007,402,000,0002,336,000,0002,453,000,0000
    Other Current Liabilities1,200,600,0001,969,600,0001,537,400,0001,809,700,0002,005,000,0002,525,000,0003,880,000,0003,638,000,0003,068,000,0003,705,000,0003,497,000,000306,000,0005,638,000,0005,238,000,0004,760,000,0003,215,000,0003,504,000,0003,387,000,0004,092,000,0005,707,000,0006,170,000,0004,874,000,0009,758,000,000
    Total Current Liabilities1,873,600,0002,945,600,0002,664,800,0002,992,800,0003,304,000,0004,439,000,0005,946,000,0005,442,000,0006,473,000,0007,528,000,00010,003,000,00010,140,000,00014,744,000,00012,898,000,00013,669,000,00012,268,000,00010,005,000,0009,864,000,0009,788,000,00010,610,000,00011,993,000,00013,185,000,00015,047,000,000
    Long-Term Debt2,415,300,0003,245,100,0003,693,900,0004,103,700,0004,384,000,0008,718,000,00013,150,000,00016,037,000,00011,411,000,00012,555,000,00010,007,000,00013,566,000,00014,378,000,00012,512,000,00015,914,000,0004,962,000,0007,378,000,0007,068,000,0007,701,000,0003,495,000,0005,031,000,0004,960,000,0008,280,000,000
    Non-Current Deferred Revenue1,341,700,0001,534,800,0000156,800,000353,000,000428,000,0002,293,000,0002,350,000,0002,452,000,0002,566,000,0003,156,000,0002,607,000,0003,659,000,0003,494,000,0003,931,000,0004,057,000,000-2,752,000,0005,870,000,0004,930,000,0004,252,000,00001,513,000,0000
    Non-Current Deferred Tax Liabilities61,700,00019,700,0006,000,00075,300,00080,000,000390,000,000451,000,0001,103,000,000979,000,0001,604,000,0001,378,000,0001,410,000,0001,317,000,0001,074,000,000599,000,000799,000,000693,000,000661,000,000829,000,000897,000,0001,150,000,0001,681,000,0002,172,000,000
    Other Non-Current Liabilities627,200,000756,700,0001,823,100,0001,823,400,0001,751,000,0001,965,000,000516,000,0004,000,00022,000,00014,000,00021,000,0001,430,000,0001,343,000,000170,000,000781,000,0001,009,000,0005,621,000,000277,000,0001,109,000,000125,000,0003,405,000,0004,870,000,0005,209,000,000
    Total Non-Current Liabilities4,445,900,0005,556,300,0005,523,000,0006,159,200,0006,568,000,00011,929,000,00016,410,000,00019,494,000,00014,864,000,00019,305,000,00017,718,000,00017,603,000,00019,380,000,00020,744,000,00020,626,000,00010,028,000,00013,692,000,00013,876,000,00013,740,000,0008,769,000,0009,586,000,00011,511,000,00015,661,000,000
    Other Liabilities000000000000000000000-1,513,000,0000
    Capital Lease Obligations00000-428,000,000000-2,566,000,000-3,156,000,0007,000,000-650,000,000-3,494,000,0000-753,000,000-1,182,000,000908,000,000990,000,0001,036,000,0001,314,000,0001,479,000,0001,800,000,000
    Total Liabilities6,319,500,0008,501,900,0008,187,800,0009,152,000,0009,872,000,00016,368,000,00022,356,000,00024,936,000,00021,337,000,00026,833,000,00027,721,000,00027,743,000,00034,124,000,00033,642,000,00034,295,000,00022,296,000,00023,697,000,00023,740,000,00023,528,000,00019,379,000,00021,579,000,00023,183,000,00030,708,000,000
    Preferred Stock000000000001,993,000,000153,000,00000000323,000,0000000
    Common Stock100,900,000100,900,000100,900,000100,900,000101,000,000101,000,000107,000,000119,000,000119,000,000119,000,000119,000,000119,000,000119,000,000119,000,000119,000,000136,000,000136,000,000136,000,000136,000,000136,000,000136,000,000136,000,000136,000,000
    Retained Earnings1,120,500,0001,599,500,0001,692,300,0002,497,600,0003,348,000,0004,164,000,0005,145,000,0006,484,000,0008,039,000,0009,904,000,00011,251,000,00012,445,000,00012,416,000,00013,121,000,00013,474,000,00012,291,000,00011,041,000,00011,606,000,00014,422,000,00016,579,000,00018,796,000,00019,861,000,00020,328,000,000
    Accumulated Other Comprehensive Income/Loss00000000-895,000,00000-1,993,000,000-153,000,0006,079,000,000955,000,000168,000,0001,235,000,0001,965,000,000-323,000,0001,246,000,0004,317,000,0003,380,000,0000
    Other Total Stockholders' Equity1,936,800,0001,830,000,0002,427,400,0002,708,900,0002,534,000,0002,331,000,0005,972,000,0005,960,000,0005,960,000,0005,960,000,0003,800,000,0005,960,000,0005,960,000,0005,960,000,0005,960,000,0006,789,000,0006,789,000,0006,789,000,0006,789,000,0006,788,000,0006,789,000,0006,789,000,00012,541,000,000
    Total Stockholders' Equity3,158,200,0003,530,400,0004,220,600,0005,307,400,0005,983,000,0006,598,000,00010,652,000,00012,538,000,00013,223,000,00014,608,000,00015,170,000,00016,531,000,00018,342,000,00019,203,000,00020,508,000,00019,384,000,00019,201,000,00020,496,000,00021,024,000,00024,749,000,00030,038,000,00030,166,000,00033,005,000,000
    Total Equity3,158,200,0003,530,400,0004,269,600,0005,381,300,0006,005,000,0006,623,000,00010,676,000,00012,562,000,00013,248,000,00014,636,000,00015,200,000,00016,560,000,00018,694,000,00019,593,000,00020,916,000,00019,806,000,00019,655,000,00020,973,000,00021,486,000,00025,176,000,00030,453,000,00030,403,000,00033,210,000,000
    Total Liabilities & Stockholders' Equity9,477,700,00012,032,300,00012,457,400,00014,533,300,00015,877,000,00022,991,000,00033,032,000,00037,498,000,00034,585,000,00041,469,000,00042,921,000,00044,303,000,00052,818,000,00053,235,000,00055,211,000,00042,102,000,00043,352,000,00044,713,000,00045,014,000,00044,555,000,00052,032,000,00053,586,000,00063,918,000,000
    Minority Interest0049,000,00073,900,00022,000,00025,000,00024,000,00024,000,00025,000,00028,000,00030,000,00029,000,000352,000,000390,000,000408,000,000422,000,000454,000,000477,000,000462,000,000427,000,000415,000,000237,000,000205,000,000
    Total Liabilities & Total Equity9,477,700,00012,032,300,00012,457,400,00014,533,300,00015,877,000,00022,991,000,00033,032,000,00037,498,000,00034,585,000,00041,469,000,00042,921,000,00044,303,000,00052,818,000,00053,235,000,00055,211,000,00042,102,000,00043,352,000,00044,713,000,00045,014,000,00044,555,000,00052,032,000,00053,586,000,00063,918,000,000
    Total Investments000000137,000,000421,000,000370,000,00066,000,000113,000,000138,000,000264,000,00080,000,00025,000,00012,000,00017,000,00047,000,00052,000,00052,000,00050,000,000121,000,00047,000,000
    Total Debt2,415,300,0003,245,100,0003,698,300,0004,109,000,0004,418,000,0009,213,000,00013,150,000,00016,052,000,00012,656,000,00016,689,000,00017,525,000,00017,169,000,00020,751,000,00021,283,000,00021,701,000,00011,237,000,00010,829,000,00010,020,000,00010,206,000,0004,306,000,0005,824,000,0008,076,000,00010,727,000,000
    Net Debt2,002,500,0002,740,900,0003,213,400,0003,425,400,0003,745,000,0008,319,000,00011,644,000,00014,663,000,00011,563,000,00015,482,000,00016,271,000,00016,021,000,00019,269,000,00019,815,000,00020,021,000,0009,711,000,0009,556,000,0008,766,000,0004,150,000,000230,000,000148,000,0005,408,000,0007,766,000,000