Gen Digital Inc.
GEN
NASDAQ
29.38
USD-0.12(-0.41%)
As of today
Gen Digital Inc. fundamentals
GEN Cash Flow
Period Ending | Mar 28, 2025 | Mar 29, 2024 | Mar 31, 2023 | Apr 01, 2022 | Apr 02, 2021 | Apr 03, 2020 | Mar 31, 2019 | Mar 31, 2018 | Mar 31, 2017 | Mar 31, 2016 | Mar 31, 2015 | Mar 31, 2014 | Mar 31, 2013 | Mar 31, 2012 | Mar 31, 2011 | Mar 31, 2010 | Mar 31, 2009 | Mar 31, 2008 | Mar 31, 2007 | Mar 31, 2006 | Mar 31, 2005 | Mar 31, 2004 | Mar 31, 2003 | Mar 31, 2002 | Mar 31, 2001 | Mar 31, 2000 | Mar 31, 1999 | Mar 31, 1998 | Mar 31, 1997 | Mar 31, 1996 | Mar 31, 1995 | Mar 31, 1994 | Mar 31, 1993 | Mar 31, 1992 | Mar 31, 1991 | Mar 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 643,000,000 | 616,000,000 | 1,349,000,000 | 836,000,000 | 554,000,000 | 3,887,000,000 | 16,000,000 | 1,151,000,000 | -236,000,000 | -821,000,000 | 878,000,000 | 898,000,000 | 765,000,000 | 1,172,000,000 | 597,000,000 | 714,000,000 | -6,728,870,000 | 463,850,000 | 404,380,000 | 156,852,000 | 536,159,000 | 370,619,000 | 248,438,000 | -28,151,000 | 63,936,000 | 170,148,000 | 50,200,000 | 85,100,000 | 26,000,000 | -39,800,000 | 28,500,000 | -11,100,000 | -11,500,000 | 18,700,000 | 9,400,000 | 6,700,000 | |
Depreciation & Amortization | 419,000,000 | 485,000,000 | 329,000,000 | 140,000,000 | 150,000,000 | 361,000,000 | 615,000,000 | 728,000,000 | 530,000,000 | 299,000,000 | 439,000,000 | 491,000,000 | 638,000,000 | 660,000,000 | 674,000,000 | 837,000,000 | 837,358,000 | 824,109,000 | 811,443,000 | 623,616,000 | 131,958,000 | 117,226,000 | 95,728,000 | 272,867,000 | 120,841,000 | 50,614,000 | 36,200,000 | 26,700,000 | 33,200,000 | 38,900,000 | 19,800,000 | 25,300,000 | 14,900,000 | 5,200,000 | 4,200,000 | 2,500,000 | |
Deferred Income Tax | -32,000,000 | -991,000,000 | -145,000,000 | -81,000,000 | 42,000,000 | 16,000,000 | -70,000,000 | -1,841,000,000 | -168,000,000 | 1,082,000,000 | -23,000,000 | 47,000,000 | 44,000,000 | 7,000,000 | 5,000,000 | -41,000,000 | -89,224,000 | -180,215,000 | 11,173,000 | -202,677,000 | 60,861,000 | 27,181,000 | -4,393,000 | 13,482,000 | -18,333,000 | -26,263,000 | -8,500,000 | -6,900,000 | 0 | -1,000,000 | 8,100,000 | -1,200,000 | -4,400,000 | -8,000,000 | -700,000 | -1,300,000 | |
Stock-Based Compensation | 134,000,000 | 138,000,000 | 134,000,000 | 70,000,000 | 81,000,000 | 312,000,000 | 352,000,000 | 619,000,000 | 440,000,000 | 161,000,000 | 195,000,000 | 156,000,000 | 164,000,000 | 164,000,000 | 145,000,000 | 155,000,000 | 157,464,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -72,000,000 | 1,748,000,000 | -969,000,000 | 147,000,000 | -167,000,000 | 485,000,000 | 485,000,000 | 886,000,000 | -754,000,000 | 767,000,000 | -181,000,000 | -277,000,000 | -83,000,000 | 339,000,000 | 231,000,000 | 9,000,000 | -34,013,000 | 503,653,000 | 283,964,000 | 524,866,000 | 368,798,000 | 312,088,000 | 194,563,000 | 246,159,000 | 111,553,000 | 108,950,000 | 17,000,000 | 24,700,000 | 31,600,000 | 4,800,000 | -7,600,000 | 4,700,000 | 12,200,000 | -100,000 | -7,600,000 | 4,200,000 | |
Accounts Receivable Change | -53,000,000 | 7,000,000 | 11,000,000 | -9,000,000 | 3,000,000 | 583,000,000 | 113,000,000 | -170,000,000 | 45,000,000 | 38,000,000 | -38,000,000 | 30,000,000 | -107,000,000 | 89,000,000 | -88,000,000 | -14,000,000 | -84,958,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 201,000,000 | 149,000,000 | 566,000,000 | -877,000,000 | 785,000,000 | -116,000,000 | 10,000,000 | 4,000,000 | 2,000,000 | -4,000,000 | 3,000,000 | 5,813,000 | 10,791,000 | 10,324,000 | -29,828,000 | -3,621,000 | -8,303,000 | 2,223,000 | -1,638,000 | -390,000 | -150,000 | -3,000,000 | 1,000,000 | 3,400,000 | 1,500,000 | 3,900,000 | 3,000,000 | 2,300,000 | -1,400,000 | -2,400,000 | -200,000 | |
Accounts Payable Change | 26,000,000 | -12,000,000 | -8,000,000 | 10,000,000 | -44,000,000 | -61,000,000 | 6,000,000 | -4,000,000 | -67,000,000 | -69,000,000 | -65,000,000 | -75,000,000 | 33,000,000 | 30,000,000 | 2,000,000 | 4,000,000 | -48,994,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -45,000,000 | 1,762,000,000 | -972,000,000 | 146,000,000 | -126,000,000 | -238,000,000 | 217,000,000 | 494,000,000 | 145,000,000 | 13,000,000 | 38,000,000 | -242,000,000 | -13,000,000 | 218,000,000 | 321,000,000 | 16,000,000 | 94,126,000 | 492,862,000 | 273,640,000 | 554,694,000 | 372,419,000 | 320,391,000 | 192,340,000 | 247,797,000 | 111,943,000 | 109,100,000 | 20,000,000 | 23,700,000 | 28,200,000 | 3,300,000 | -11,500,000 | 1,700,000 | 9,900,000 | 1,300,000 | -5,200,000 | 4,400,000 | |
Other Non-Cash Items | 129,000,000 | 68,000,000 | 59,000,000 | -138,000,000 | 46,000,000 | -5,922,000,000 | 97,000,000 | -593,000,000 | -32,000,000 | -650,000,000 | 4,000,000 | -34,000,000 | 65,000,000 | -441,000,000 | 142,000,000 | 19,000,000 | 7,527,883,000 | 110,687,000 | 174,300,000 | 434,239,000 | -7,565,000 | 75,491,000 | 49,569,000 | 6,840,000 | 46,526,000 | -79,225,000 | -100,000 | 100,000 | 3,600,000 | 8,100,000 | 1,300,000 | -16,400,000 | -3,100,000 | 2,700,000 | -200,000 | -600,000 | |
Net Cash Provided by Operating Activities | 1,221,000,000 | 2,064,000,000 | 757,000,000 | 974,000,000 | 706,000,000 | -861,000,000 | 1,495,000,000 | 950,000,000 | -220,000,000 | 838,000,000 | 1,312,000,000 | 1,281,000,000 | 1,593,000,000 | 1,901,000,000 | 1,794,000,000 | 1,693,000,000 | 1,670,598,000 | 1,818,653,000 | 1,666,235,000 | 1,536,896,000 | 1,207,459,000 | 902,605,000 | 583,905,000 | 511,197,000 | 324,523,000 | 224,224,000 | 123,500,000 | 130,900,000 | 94,400,000 | 11,000,000 | 50,100,000 | 1,300,000 | 8,100,000 | 18,500,000 | 5,100,000 | 11,500,000 | |
Investments in Property, Plant & Equipment | -15,000,000 | -20,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -89,000,000 | -207,000,000 | -142,000,000 | -70,000,000 | -272,000,000 | -381,000,000 | -260,000,000 | -336,000,000 | -286,000,000 | -268,000,000 | -248,000,000 | -272,240,000 | -273,807,000 | -433,049,000 | -274,421,000 | -91,536,000 | -111,210,000 | -194,394,000 | -140,857,000 | -61,172,000 | -28,455,000 | -105,400,000 | -27,300,000 | -27,900,000 | -36,200,000 | -21,900,000 | -10,300,000 | -15,400,000 | -12,700,000 | -5,500,000 | -2,800,000 | |
Net Acquisitions | -84,000,000 | 0 | -6,547,000,000 | -39,000,000 | -344,000,000 | 11,298,000,000 | -180,000,000 | 532,000,000 | -6,729,000,000 | 6,495,000,000 | -39,000,000 | -17,000,000 | -28,000,000 | 22,000,000 | -1,537,000,000 | -31,000,000 | -1,063,367,000 | -1,162,455,000 | -33,373,000 | 540,604,000 | -424,212,000 | -286,862,000 | -375,311,000 | -8,672,000 | 37,414,000 | -42,100,000 | 900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -4,000,000 | 0 | 0 | 0 | 218,000,000 | 0 | 26,000,000 | -436,000,000 | 0 | -378,000,000 | -1,758,000,000 | -492,000,000 | 0 | -57,000,000 | -7,000,000 | -23,000,000 | -351,043,000 | -1,383,954,000 | -226,905,000 | -1,732,616,000 | -3,860,433,000 | -4,729,249,000 | -2,397,394,000 | -1,361,476,000 | -609,776,000 | -580,239,000 | -157,000,000 | -242,800,000 | -227,400,000 | -154,500,000 | -116,800,000 | -72,100,000 | 0 | -800,000 | -5,400,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 4,000,000 | 15,000,000 | 68,000,000 | 167,000,000 | 139,000,000 | 49,000,000 | 31,000,000 | 1,355,000,000 | 1,024,000,000 | 186,000,000 | 46,000,000 | 3,000,000 | 20,000,000 | 192,000,000 | 685,000,000 | 1,189,283,000 | 349,408,000 | 5,085,038,000 | 3,713,822,000 | 4,675,161,000 | 2,202,636,000 | 642,802,000 | 670,014,000 | 290,877,000 | 238,500,000 | 174,100,000 | 203,100,000 | 168,700,000 | 62,000,000 | 46,700,000 | 4,000,000 | 0 | 0 | 0 | |
Other Investing Activities | 3,000,000 | 22,000,000 | 2,000,000 | 356,000,000 | -5,000,000 | 3,000,000 | -19,000,000 | -24,000,000 | 2,000,000 | -63,000,000 | -812,000,000 | -372,000,000 | -1,000,000 | 0 | 32,000,000 | 45,000,000 | 39,713,000 | 104,715,000 | 121,464,000 | 1,000,000 | -800,000 | -65,138,000 | 7,823,000 | -1,060,000 | -12,260,000 | 29,439,000 | -16,600,000 | 0 | 0 | 0 | 0 | 100,000 | -2,000,000 | -4,000,000 | -600,000 | 0 | |
Net Cash Used for Investing Activities | -100,000,000 | 2,000,000 | -6,547,000,000 | 326,000,000 | -69,000,000 | 11,379,000,000 | -241,000,000 | -21,000,000 | -6,766,000,000 | 7,137,000,000 | -1,154,000,000 | -583,000,000 | -319,000,000 | -318,000,000 | -1,760,000,000 | -65,000,000 | -961,937,000 | -1,526,218,000 | -222,455,000 | 3,619,605,000 | -663,159,000 | -517,298,000 | -756,640,000 | -869,263,000 | 24,220,000 | -330,478,000 | -39,600,000 | -96,000,000 | -52,200,000 | -22,000,000 | -76,700,000 | -35,600,000 | -13,400,000 | -17,500,000 | -11,500,000 | -2,800,000 | |
Debt Repayment | -370,000,000 | -1,183,000,000 | 5,907,000,000 | -29,000,000 | -1,191,000,000 | -568,000,000 | -600,000,000 | -3,210,000,000 | 5,962,000,000 | 132,000,000 | -21,000,000 | -1,000,000,000 | 996,000,000 | -607,000,000 | 597,000,000 | -5,000,000 | -208,000,000 | 188,276,000 | 954,809,000 | -491,462,000 | 0 | 0 | -64,332,000 | 584,625,000 | -363,000 | -1,092,000 | -25,000,000 | 0 | -400,000 | -500,000 | -900,000 | -11,900,000 | 23,900,000 | -1,200,000 | -6,300,000 | 2,500,000 | |
Common Stock Issued | 11,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 121,000,000 | 0 | 0 | 0 | 0 | 0 | 147,000,000 | 122,000,000 | 124,000,000 | 229,000,000 | 224,152,000 | 556,397,000 | 209,563,000 | 159,926,000 | 189,154,000 | 137,711,000 | 133,857,000 | 46,432,000 | 71,314,000 | 19,352,000 | 33,108,000 | 11,700,000 | 20,300,000 | 19,800,000 | 16,500,000 | 6,000,000 | 7,100,000 | 9,400,000 | 10,000,000 | |
Common Stock Repurchased | -272,000,000 | -441,000,000 | -904,000,000 | -15,000,000 | -304,000,000 | -1,581,000,000 | -234,000,000 | -107,000,000 | -500,000,000 | -1,868,000,000 | -500,000,000 | -500,000,000 | -826,000,000 | -934,000,000 | -900,000,000 | -573,000,000 | -716,000,000 | -1,504,132,000 | -2,846,312,000 | -3,628,165,000 | -191,916,000 | -60,000,000 | 0 | -204,420,000 | -244,410,000 | -18,730,000 | -56,341,000 | -21,346,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000,000 | |
Dividends Paid | -313,000,000 | -323,000,000 | -314,000,000 | -303,000,000 | -373,000,000 | -7,481,000,000 | -217,000,000 | -211,000,000 | -222,000,000 | -3,030,000,000 | -413,000,000 | -418,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -26,000,000 | -14,000,000 | -8,000,000 | -15,000,000 | -35,000,000 | -493,000,000 | -158,000,000 | -54,000,000 | 51,000,000 | -4,000,000 | 123,000,000 | 206,000,000 | 138,000,000 | 114,000,000 | 91,000,000 | 13,000,000 | 18,893,000 | 26,151,000 | 25,539,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,000 | 38,000 | 400,000 | 500,000 | 0 | -100,000 | -200,000 | -1,700,000 | -2,400,000 | 100,000 | |
Net Cash Used/Provided by Financing Activities | -970,000,000 | -1,961,000,000 | 4,681,000,000 | -333,000,000 | -1,903,000,000 | -10,123,000,000 | -1,209,000,000 | -3,475,000,000 | 5,291,000,000 | -4,770,000,000 | -811,000,000 | -1,712,000,000 | 308,000,000 | -1,386,000,000 | -184,000,000 | -441,000,000 | -676,107,000 | -1,065,553,000 | -1,309,567,000 | -3,910,064,000 | -31,990,000 | 129,154,000 | 73,379,000 | 514,062,000 | -198,341,000 | 51,492,000 | -62,000,000 | 11,800,000 | 11,700,000 | 20,300,000 | 18,900,000 | 4,500,000 | 29,700,000 | 4,200,000 | 700,000 | 8,600,000 | |
Effect of Forex Changes on Cash | 9,000,000 | -9,000,000 | -28,000,000 | -13,000,000 | 22,000,000 | -9,000,000 | -28,000,000 | 73,000,000 | -41,000,000 | -96,000,000 | -180,000,000 | 36,000,000 | -59,000,000 | 15,000,000 | 71,000,000 | 49,000,000 | -130,277,000 | 104,309,000 | 109,199,000 | -22,248,000 | 18,261,000 | 30,095,000 | 14,725,000 | -4,682,000 | -10,452,000 | -1,128,000 | -7,100,000 | -3,400,000 | 100,000 | 2,300,000 | -2,400,000 | -700,000 | -100,000 | -100,000 | 0 | 0 | |
Net Change in Cash | 160,000,000 | 96,000,000 | -1,137,000,000 | 954,000,000 | -1,244,000,000 | 386,000,000 | 17,000,000 | -2,473,000,000 | -1,736,000,000 | 3,109,000,000 | -833,000,000 | -978,000,000 | 1,523,000,000 | 212,000,000 | -79,000,000 | 1,236,000,000 | -97,723,000 | -668,809,000 | 243,412,000 | 1,224,189,000 | 530,571,000 | 544,556,000 | -84,631,000 | 151,314,000 | 139,950,000 | -55,890,000 | 14,800,000 | 43,300,000 | 54,000,000 | 11,600,000 | -10,100,000 | -30,500,000 | 24,300,000 | 5,100,000 | -5,700,000 | 17,300,000 | |
Cash at End of Period | 1,006,000,000 | 846,000,000 | 750,000,000 | 1,887,000,000 | 933,000,000 | 2,177,000,000 | 1,791,000,000 | 1,774,000,000 | 4,247,000,000 | 5,983,000,000 | 2,874,000,000 | 3,707,000,000 | 4,685,000,000 | 3,162,000,000 | 2,950,000,000 | 3,029,000,000 | 1,792,502,000 | 1,890,225,000 | 2,559,034,000 | 2,315,622,000 | 1,091,433,000 | 839,162,000 | 294,606,000 | 379,237,000 | 227,923,000 | 87,973,000 | 153,800,000 | 139,100,000 | 95,800,000 | 41,800,000 | 22,800,000 | 23,900,000 | 51,000,000 | 25,800,000 | 19,400,000 | 21,600,000 | |
Cash at Beginning of Period | 846,000,000 | 750,000,000 | 1,887,000,000 | 933,000,000 | 2,177,000,000 | 1,791,000,000 | 1,774,000,000 | 4,247,000,000 | 5,983,000,000 | 2,874,000,000 | 3,707,000,000 | 4,685,000,000 | 3,162,000,000 | 2,950,000,000 | 3,029,000,000 | 1,793,000,000 | 1,890,225,000 | 2,559,034,000 | 2,315,622,000 | 1,091,433,000 | 560,862,000 | 294,606,000 | 379,237,000 | 227,923,000 | 87,973,000 | 143,863,000 | 139,000,000 | 95,800,000 | 41,800,000 | 30,200,000 | 32,900,000 | 54,400,000 | 26,700,000 | 20,700,000 | 25,100,000 | 4,300,000 | |
Operating Cash Flow | 1,221,000,000 | 2,064,000,000 | 757,000,000 | 974,000,000 | 706,000,000 | -861,000,000 | 1,495,000,000 | 950,000,000 | -220,000,000 | 838,000,000 | 1,312,000,000 | 1,281,000,000 | 1,593,000,000 | 1,901,000,000 | 1,794,000,000 | 1,693,000,000 | 1,670,598,000 | 1,818,653,000 | 1,666,235,000 | 1,536,896,000 | 1,207,459,000 | 902,605,000 | 583,905,000 | 511,197,000 | 324,523,000 | 224,224,000 | 123,500,000 | 130,900,000 | 94,400,000 | 11,000,000 | 50,100,000 | 1,300,000 | 8,100,000 | 18,500,000 | 5,100,000 | 11,500,000 | |
Capital Expenditure | -15,000,000 | -20,000,000 | -6,000,000 | -6,000,000 | -6,000,000 | -89,000,000 | -207,000,000 | -142,000,000 | -70,000,000 | -272,000,000 | -381,000,000 | -260,000,000 | -336,000,000 | -286,000,000 | -268,000,000 | -248,000,000 | -272,240,000 | -273,807,000 | -433,049,000 | -274,421,000 | -91,536,000 | -111,210,000 | -194,394,000 | -140,857,000 | -61,172,000 | -28,455,000 | -105,400,000 | -27,300,000 | -27,900,000 | -36,200,000 | -21,900,000 | -10,300,000 | -15,400,000 | -12,700,000 | -5,500,000 | -2,800,000 | |
Free Cash Flow | 1,206,000,000 | 2,044,000,000 | 751,000,000 | 968,000,000 | 700,000,000 | -950,000,000 | 1,288,000,000 | 808,000,000 | -290,000,000 | 566,000,000 | 931,000,000 | 1,021,000,000 | 1,257,000,000 | 1,615,000,000 | 1,526,000,000 | 1,445,000,000 | 1,398,358,000 | 1,544,846,000 | 1,233,186,000 | 1,262,475,000 | 1,115,923,000 | 791,395,000 | 389,511,000 | 370,340,000 | 263,351,000 | 195,769,000 | 18,100,000 | 103,600,000 | 66,500,000 | -25,200,000 | 28,200,000 | -9,000,000 | -7,300,000 | 5,800,000 | -400,000 | 8,700,000 |