GATX Corporation
GATX
NYSE
153.47
USD+1.19(+0.78%)
As of today
GATX Corporation fundamentals
GATX Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | Dec 31, 1994 | Dec 31, 1993 | Dec 31, 1992 | Dec 31, 1991 | Dec 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 284,200,000 | 259,200,000 | 155,900,000 | 143,100,000 | 150,200,000 | 180,800,000 | 211,300,000 | 502,000,000 | 257,100,000 | 205,300,000 | 205,000,000 | 169,300,000 | 137,300,000 | 110,800,000 | 80,800,000 | 81,400,000 | 196,000,000 | 185,800,000 | 150,500,000 | -15,100,000 | 158,500,000 | 76,900,000 | -5,900,000 | 7,500,000 | 30,800,000 | 151,300,000 | 131,900,000 | -50,900,000 | 102,700,000 | 100,800,000 | 91,500,000 | 72,700,000 | 29,300,000 | 82,700,000 | 82,900,000 | |
Depreciation & Amortization | 421,400,000 | 392,100,000 | 371,300,000 | 378,400,000 | 342,800,000 | 332,700,000 | 338,200,000 | 322,700,000 | 310,200,000 | 303,300,000 | 287,000,000 | 267,800,000 | 249,400,000 | 238,500,000 | 228,100,000 | 227,300,000 | 219,200,000 | 200,800,000 | 173,700,000 | 212,700,000 | 207,800,000 | 321,800,000 | 368,100,000 | 415,900,000 | 334,800,000 | 308,200,000 | 267,500,000 | 252,300,000 | 202,400,000 | 171,600,000 | 165,100,000 | -150,700,000 | -138,300,000 | -127,700,000 | -115,400,000 | |
Deferred Income Tax | 45,800,000 | 38,300,000 | 36,300,000 | 34,200,000 | 29,100,000 | 33,800,000 | 19,200,000 | -260,500,000 | 72,800,000 | 90,200,000 | 61,400,000 | 53,600,000 | 24,400,000 | 30,900,000 | 11,000,000 | 24,000,000 | 57,600,000 | 58,100,000 | 60,400,000 | -36,500,000 | 39,800,000 | 41,200,000 | 130,700,000 | 126,900,000 | 26,800,000 | 62,500,000 | 38,800,000 | 18,000,000 | 25,200,000 | 16,200,000 | 9,400,000 | 11,700,000 | -24,400,000 | -15,800,000 | -2,900,000 | |
Stock-Based Compensation | 23,000,000 | 18,300,000 | 12,700,000 | 17,400,000 | 15,600,000 | 12,300,000 | 16,400,000 | 9,900,000 | 15,800,000 | 11,600,000 | 14,000,000 | 13,100,000 | 12,200,000 | 0 | 0 | 0 | 0 | 9,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 0 | -6,400,000 | 15,100,000 | 23,500,000 | -6,400,000 | -39,100,000 | -4,000,000 | -18,500,000 | -2,700,000 | -16,800,000 | -9,600,000 | -3,200,000 | -20,400,000 | 1,500,000 | -20,400,000 | -16,200,000 | 100,000 | -15,400,000 | -17,400,000 | -24,800,000 | 63,800,000 | -12,600,000 | -89,400,000 | 495,800,000 | -35,800,000 | 21,000,000 | -13,400,000 | 34,900,000 | 30,200,000 | -68,900,000 | 64,600,000 | 81,700,000 | 7,400,000 | -169,100,000 | 24,500,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,700,000 | -900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261,300,000 | -702,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,700,000 | -16,500,000 | -17,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600,000 | 0 | 0 | |
Other Working Capital Change | 0 | -6,400,000 | 15,100,000 | 23,500,000 | -6,400,000 | -39,100,000 | -4,000,000 | -18,500,000 | -2,700,000 | -16,800,000 | -9,600,000 | -3,200,000 | -20,400,000 | 1,500,000 | -20,400,000 | -16,200,000 | 100,000 | 261,300,000 | 702,400,000 | -7,600,000 | 63,800,000 | -12,600,000 | -89,400,000 | 495,800,000 | -35,800,000 | 21,000,000 | -13,400,000 | 34,900,000 | 30,200,000 | -68,900,000 | 64,600,000 | 81,700,000 | 6,800,000 | -169,100,000 | 24,500,000 | |
Other Non-Cash Items | -172,300,000 | -181,100,000 | -57,800,000 | -89,400,000 | -103,000,000 | -57,900,000 | -72,600,000 | -58,800,000 | -27,100,000 | -59,300,000 | -108,600,000 | -99,900,000 | 19,600,000 | 5,100,000 | 2,100,000 | 6,400,000 | 500,000 | -98,500,000 | -209,600,000 | -65,700,000 | -379,600,000 | 5,600,000 | -29,600,000 | -236,800,000 | -30,800,000 | -124,000,000 | -27,500,000 | -62,700,000 | -34,600,000 | 300,000 | -62,700,000 | 296,100,000 | 276,600,000 | 255,400,000 | 182,700,000 | |
Net Cash Provided by Operating Activities | 602,100,000 | 520,400,000 | 533,500,000 | 507,200,000 | 428,300,000 | 462,600,000 | 508,500,000 | 496,800,000 | 626,100,000 | 534,300,000 | 449,200,000 | 400,700,000 | 370,200,000 | 306,800,000 | 242,100,000 | 265,400,000 | 364,000,000 | 339,800,000 | 293,300,000 | 284,800,000 | 301,500,000 | 408,300,000 | 439,700,000 | 355,700,000 | 450,100,000 | 354,800,000 | 339,100,000 | 291,400,000 | 297,500,000 | 205,100,000 | 265,400,000 | 229,600,000 | 211,300,000 | 202,400,000 | 171,800,000 | |
Investments in Property, Plant & Equipment | 0 | -1,665,000,000 | -1,255,800,000 | -1,130,100,000 | -860,800,000 | -723,800,000 | -995,900,000 | -678,600,000 | -712,800,000 | -799,800,000 | -1,165,700,000 | -805,500,000 | -740,600,000 | -527,500,000 | -525,500,000 | -409,300,000 | -597,400,000 | 0 | 0 | -416,600,000 | -705,100,000 | -665,200,000 | -910,600,000 | -841,000,000 | -1,474,300,000 | -1,559,000,000 | -1,454,100,000 | -898,400,000 | -812,500,000 | -777,600,000 | -1,324,600,000 | -292,900,000 | -210,700,000 | -460,100,000 | -503,300,000 | |
Net Acquisitions | 0 | 0 | 31,100,000 | -1,800,000 | -203,200,000 | 23,000,000 | -14,100,000 | -36,600,000 | -25,000,000 | -15,500,000 | -15,300,000 | -101,300,000 | -29,700,000 | -116,200,000 | -64,700,000 | 0 | -59,800,000 | 0 | 0 | 201,300,000 | 0 | 0 | 0 | 0 | 379,000,000 | 221,000,000 | 242,000,000 | 218,500,000 | 100,700,000 | 139,400,000 | -662,900,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | 0 | -148,500,000 | 1,100,000 | 240,900,000 | -23,000,000 | 59,100,000 | 90,600,000 | 82,500,000 | 0 | 0 | 90,700,000 | 104,900,000 | 0 | 0 | -81,400,000 | 0 | 0 | 0 | -272,500,000 | -38,300,000 | -151,100,000 | -145,700,000 | -347,600,000 | -819,900,000 | -186,400,000 | -147,200,000 | -306,100,000 | -92,800,000 | -49,700,000 | -29,500,000 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 422,800,000 | 269,600,000 | 187,100,000 | 131,100,000 | 250,300,000 | 234,400,000 | 165,600,000 | 223,700,000 | 482,200,000 | 264,000,000 | 385,300,000 | 288,900,000 | 154,100,000 | 84,300,000 | 67,900,000 | 156,100,000 | 0 | 0 | 249,500,000 | 39,200,000 | 0 | 0 | 0 | 575,500,000 | 282,000,000 | 615,100,000 | 240,200,000 | 254,100,000 | 142,600,000 | 146,900,000 | 141,200,000 | 155,000,000 | 0 | 0 | |
Other Investing Activities | -1,416,700,000 | 22,900,000 | 30,100,000 | 26,000,000 | 28,000,000 | 33,800,000 | 40,400,000 | 30,700,000 | 36,700,000 | 25,500,000 | 38,500,000 | 27,600,000 | 32,900,000 | 31,600,000 | 88,200,000 | 114,600,000 | 17,400,000 | -368,400,000 | -876,400,000 | 221,500,000 | 430,900,000 | 713,100,000 | 684,700,000 | 632,900,000 | 365,800,000 | 313,400,000 | 548,200,000 | 155,800,000 | -29,200,000 | 208,100,000 | 1,502,600,000 | 42,100,000 | -64,800,000 | 147,400,000 | 291,100,000 | |
Net Cash Used for Investing Activities | -1,416,700,000 | -1,219,300,000 | -1,073,500,000 | -917,700,000 | -664,000,000 | -439,700,000 | -676,100,000 | -428,300,000 | -394,900,000 | -307,600,000 | -878,500,000 | -403,200,000 | -343,600,000 | -458,000,000 | -417,700,000 | -308,200,000 | -483,700,000 | -368,400,000 | -876,400,000 | -16,800,000 | -273,300,000 | -103,200,000 | -371,600,000 | -555,700,000 | -973,900,000 | -929,000,000 | -196,000,000 | -590,000,000 | -579,700,000 | -337,200,000 | -367,500,000 | -109,600,000 | -120,500,000 | -312,700,000 | -212,200,000 | |
Debt Repayment | 851,700,000 | 912,900,000 | 598,300,000 | 603,800,000 | 492,900,000 | 238,400,000 | 167,400,000 | 86,900,000 | 52,200,000 | 19,800,000 | 450,600,000 | 275,700,000 | 14,300,000 | 374,000,000 | 263,600,000 | 90,100,000 | 242,900,000 | 91,100,000 | 155,800,000 | -199,700,000 | -314,900,000 | -267,100,000 | 11,600,000 | -462,100,000 | 644,800,000 | 709,200,000 | -86,100,000 | 367,200,000 | 338,500,000 | 179,400,000 | 141,700,000 | -80,700,000 | -55,600,000 | 92,600,000 | 144,500,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,300,000 | 23,600,000 | 5,800,000 | 3,800,000 | 8,400,000 | 19,300,000 | 1,587,400,000 | 0 | 9,000,000 | 12,400,000 | 3,100,000 | 5,500,000 | 4,600,000 | 4,700,000 | 1,200,000 | 3,300,000 | 600,000 | |
Common Stock Repurchased | 0 | -2,600,000 | -47,200,000 | -13,100,000 | 0 | -150,000,000 | -115,500,000 | -100,000,000 | -120,100,000 | -125,400,000 | -124,600,000 | -68,600,000 | 0 | 0 | 0 | -55,100,000 | -76,500,000 | -300,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | -20,100,000 | -27,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -84,800,000 | -80,600,000 | -76,600,000 | -74,300,000 | -71,000,000 | -69,300,000 | -69,300,000 | -68,200,000 | -67,400,000 | -68,200,000 | -62,000,000 | -60,500,000 | -58,800,000 | -56,000,000 | -53,500,000 | -53,600,000 | -51,700,000 | -47,600,000 | -43,400,000 | -40,000,000 | -39,400,000 | -62,800,000 | -62,500,000 | -60,200,000 | -57,400,000 | -54,300,000 | -49,300,000 | -49,400,000 | -48,000,000 | -45,300,000 | -43,100,000 | -40,700,000 | -38,600,000 | -36,500,000 | -39,200,000 | |
Other Financing Activities | 25,500,000 | 14,400,000 | 29,900,000 | -53,300,000 | -44,500,000 | 2,800,000 | -4,000,000 | -2,600,000 | 10,400,000 | -55,200,000 | -1,800,000 | 2,500,000 | 4,600,000 | 5,200,000 | 0 | 700,000 | 7,400,000 | 10,200,000 | -31,100,000 | 43,100,000 | -27,400,000 | 0 | 0 | 4,300,000 | 34,900,000 | -45,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,600,000 | |
Net Cash Used/Provided by Financing Activities | 770,500,000 | 844,100,000 | 504,400,000 | 463,100,000 | 377,400,000 | 21,900,000 | -21,400,000 | -83,900,000 | -124,900,000 | -229,000,000 | 262,200,000 | 149,100,000 | -39,900,000 | 323,200,000 | 212,600,000 | -17,900,000 | 122,100,000 | -246,500,000 | 112,600,000 | -232,900,000 | -375,900,000 | -326,100,000 | -42,500,000 | -498,700,000 | 602,200,000 | 582,200,000 | -126,400,000 | 330,200,000 | 293,600,000 | 139,600,000 | 103,200,000 | -116,700,000 | -93,000,000 | 59,400,000 | 96,300,000 | |
Effect of Forex Changes on Cash | -4,900,000 | 1,600,000 | -4,900,000 | -1,800,000 | -100,000 | -500,000 | -4,000,000 | 4,000,000 | -1,200,000 | -5,200,000 | -2,700,000 | -1,100,000 | -900,000 | -2,100,000 | -200,000 | 200,000 | -4,600,000 | 1,500,000 | 2,000,000 | -1,400,000 | 2,900,000 | 1,400,000 | -10,900,000 | 200,000,000 | 10,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | -120,000,000 | -90,800,000 | 110,300,000 | 40,400,000 | |
Net Change in Cash | -49,000,000 | 146,800,000 | -40,500,000 | 51,900,000 | 141,600,000 | 44,300,000 | -193,000,000 | -11,400,000 | 105,100,000 | -7,500,000 | -169,800,000 | 145,500,000 | -14,200,000 | 169,900,000 | 36,800,000 | -60,500,000 | -2,200,000 | -91,800,000 | 90,200,000 | 42,600,000 | -344,800,000 | -19,600,000 | 14,700,000 | -498,700,000 | 89,100,000 | 8,000,000 | 16,700,000 | 31,600,000 | 11,400,000 | 7,500,000 | 1,100,000 | -116,700,000 | -93,000,000 | 59,400,000 | 96,300,000 | |
Cash at End of Period | 401,800,000 | 450,800,000 | 304,000,000 | 344,500,000 | 292,600,000 | 151,000,000 | 106,700,000 | 299,700,000 | 307,500,000 | 202,400,000 | 209,900,000 | 379,700,000 | 234,200,000 | 248,400,000 | 78,500,000 | 41,700,000 | 102,200,000 | 104,400,000 | 196,200,000 | 106,000,000 | -344,800,000 | 211,500,000 | 231,100,000 | -498,700,000 | 83,600,000 | 102,500,000 | 94,500,000 | 77,800,000 | 46,200,000 | 34,800,000 | 27,300,000 | -93,800,000 | -67,900,000 | 135,400,000 | 116,400,000 | |
Cash at Beginning of Period | 450,800,000 | 304,000,000 | 344,500,000 | 292,600,000 | 151,000,000 | 106,700,000 | 299,700,000 | 311,100,000 | 202,400,000 | 209,900,000 | 379,700,000 | 234,200,000 | 248,400,000 | 78,500,000 | 41,700,000 | 102,200,000 | 104,400,000 | 196,200,000 | 106,000,000 | 63,400,000 | 0 | 231,100,000 | 216,400,000 | 0 | -5,500,000 | 94,500,000 | 77,800,000 | 46,200,000 | 34,800,000 | 27,300,000 | 26,200,000 | 22,900,000 | 25,100,000 | 76,000,000 | 20,100,000 | |
Operating Cash Flow | 602,100,000 | 520,400,000 | 533,500,000 | 507,200,000 | 428,300,000 | 462,600,000 | 508,500,000 | 496,800,000 | 626,100,000 | 534,300,000 | 449,200,000 | 400,700,000 | 370,200,000 | 306,800,000 | 242,100,000 | 265,400,000 | 364,000,000 | 339,800,000 | 293,300,000 | 284,800,000 | 301,500,000 | 408,300,000 | 439,700,000 | 355,700,000 | 450,100,000 | 354,800,000 | 339,100,000 | 291,400,000 | 297,500,000 | 205,100,000 | 265,400,000 | 229,600,000 | 211,300,000 | 202,400,000 | 171,800,000 | |
Capital Expenditure | 0 | -1,665,000,000 | -1,255,800,000 | -1,130,100,000 | -860,800,000 | -723,800,000 | -995,900,000 | -678,600,000 | -712,800,000 | -799,800,000 | -1,165,700,000 | -805,500,000 | -740,600,000 | -527,500,000 | -525,500,000 | -409,300,000 | -597,400,000 | 0 | 0 | -416,600,000 | -705,100,000 | -665,200,000 | -910,600,000 | -841,000,000 | -1,474,300,000 | -1,559,000,000 | -1,454,100,000 | -898,400,000 | -812,500,000 | -777,600,000 | -1,324,600,000 | -292,900,000 | -210,700,000 | -460,100,000 | -503,300,000 | |
Free Cash Flow | 602,100,000 | -1,144,600,000 | -722,300,000 | -622,900,000 | -432,500,000 | -261,200,000 | -487,400,000 | -181,800,000 | -86,700,000 | -265,500,000 | -716,500,000 | -404,800,000 | -370,400,000 | -220,700,000 | -283,400,000 | -143,900,000 | -233,400,000 | 339,800,000 | 293,300,000 | -131,800,000 | -403,600,000 | -256,900,000 | -470,900,000 | -485,300,000 | -1,024,200,000 | -1,204,200,000 | -1,115,000,000 | -607,000,000 | -515,000,000 | -572,500,000 | -1,059,200,000 | -63,300,000 | 600,000 | -257,700,000 | -331,500,000 |