Foxtons Group plc

FOXT.L

59.5

GBp

+0.20

(+0.34%)

Day's range

52 wk Range

50.32

71.4

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

FOXT.L Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	103,072,000	116,353,000	119,955,000	139,181,000	143,908,000	149,788,000	132,687,999	117,648,000	111,505,000	106,894,000	93,550,000	126,475,000	140,322,000	147,127,000	163,927,000
Cost of Revenue	0	0	0	0	0	0	0	0	40,806,000	40,392,000	45,741,000	61,520,000	62,759,000	53,881,000	59,064,000
Gross Profit	103,072,000	116,353,000	119,955,000	139,181,000	143,908,000	149,788,000	132,687,999	117,648,000	70,699,000	66,502,000	47,809,000	64,955,000	77,563,000	93,246,000	104,863,000
Gross Profit Margin	1	1	1	1	1	1	1	1	0.634	0.622	0.511	0.514	0.553	0.634	0.64
R&D Expenses	0	0	0	0	0	0	0.141	0.055	-0.155	-0.083	-0.014	0.044	0.085	0	0
General & Administrative Expenses	22,612,000	25,538,000	26,212,000	93,054,000	55,489,000	108,850,000	113,776,000	108,677,000	129,059,000	0	0	0	0	0	0
Selling & Marketing Expenses	2,663,000	2,445,000	3,202,000	0	42,300,000	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	25,275,000	27,983,000	29,414,000	93,054,000	97,789,000	108,850,000	113,776,000	108,677,000	129,059,000	685,000	1,046,000	1,581,000	329,000	1,036,000	0
Other Expenses	49,416,000	54,523,000	55,844,000	0	0	0	-108,940,000	-105,107,000	-72,697,000	-67,282,000	-51,147,000	-55,865,000	-63,744,000	82,420,000	85,057,000
Total Operating Expenses	74,691,000	82,506,000	85,258,000	96,219,000	101,888,999	108,867,000	113,876,999	111,055,000	128,768,000	113,317,000	51,147,000	55,865,000	63,744,000	83,456,000	85,057,000
Total Costs & Expenses	74,691,000	82,506,000	85,258,000	96,219,000	101,888,999	108,867,000	113,876,999	111,055,000	128,768,000	113,317,000	96,888,000	117,385,000	126,503,000	137,337,000	144,121,000
Interest Income	158,000	143,000	115,000	4,014,000	129,000	128,000	46,000	69,000	34,000	2,397,000	111,000	37,000	137,000	381,000	296,000
Interest Expense	18,411,000	6,859,000	6,572,000	4,128,000	0	22,000	80,000	70,000	60,000	2,546,000	2,277,000	2,045,999	2,003,000	2,277,000	2,877,000
Depreciation & Amortization	3,417,000	3,836,000	3,603,000	-46,127,000	-42,019,000	-40,921,000	5,050,000	4,948,000	4,306,000	13,517,000	12,792,000	14,699,000	13,748,000	14,701,000	15,528,000
EBITDA	11,693,000	28,868,000	29,838,000	46,753,000	46,273,000	45,579,000	23,702,000	12,541,000	-12,863,000	7,243,000	9,454,000	22,677,000	27,567,000	24,872,000	35,890,000
EBITDA Margin	0.113	0.248	0.249	0.336	0.322	0.304	0.179	0.107	-0.115	0.068	0.101	0.179	0.196	0.169	0.219
Operating Income	31,475,000	32,333,000	31,394,000	46,127,000	42,019,000	40,921,000	18,811,000	8,870,000	-17,554,000	-6,341,000	-3,338,000	9,090,000	13,819,000	9,790,000	19,806,000
Operating Income Margin	0.305	0.278	0.262	0.331	0.292	0.273	0.142	0.075	-0.157	-0.059	-0.036	0.072	0.098	0.067	0.121
Total Other Income/Expenses (Net)	-18,312,000	-6,778,000	-6,519,000	-4,024,000	129,000	128,000	-46,000	-69,000	325,000	-2,479,000	-2,203,000	-2,035,000	-1,901,000	-1,896,000	-2,321,000
Income Before Tax	13,163,000	25,555,000	24,875,000	38,948,000	42,148,000	41,049,000	18,765,000	6,524,000	-17,229,000	-8,820,000	-1,356,000	5,553,000	11,939,000	7,894,000	17,485,000
Pre-Tax Income Margin	0.128	0.22	0.207	0.28	0.293	0.274	0.141	0.055	-0.155	-0.083	-0.014	0.044	0.085	0.054	0.107
Income Tax Expense	5,367,000	5,639,000	4,101,000	6,800,000	8,706,000	6,460,000	3,043,000	1,175,000	39,000	1,044,999	1,835,000	6,893,000	2,377,000	2,404,000	3,483,000
Net Income	7,796,000	19,916,000	20,774,000	32,148,000	33,442,000	34,589,000	15,722,000	5,349,000	-17,190,000	-7,775,000	-3,191,000	-6,166,000	9,127,000	5,490,000	14,002,000
Net Income Margin	0.076	0.171	0.173	0.231	0.232	0.231	0.118	0.045	-0.154	-0.073	-0.034	-0.049	0.065	0.037	0.085
Earnings Per Share (EPS)	2.76	7.06	0.08	0.12	0.12	0.12	0.057	0.02	-0.063	-0.028	-0.01	-0.019	0.028	0.018	0.046
Diluted Earnings Per Share (EPS)	2.76	7.06	0.08	0.12	0.12	0.12	0.057	0.019	-0.063	-0.028	-0.01	-0.019	0.028	0.017	0.045
Weighted Average Shares Outstanding	2,821,765	2,821,765	264,586,475	264,586,475	281,890,167	281,656,997	275,161,239	274,791,016	274,870,477	274,922,915	313,816,658	324,045,184	314,818,812	302,039,983	302,867,437
Weighted Average Shares Outstanding (Diluted)	2,821,765	2,821,765	264,586,475	264,586,475	281,993,131	282,169,628	275,947,694	275,518,719	274,870,477	274,922,915	313,816,658	324,045,184	320,643,210	314,917,887	309,766,575