
Fox Corporation
FOXA
54.08
USD-1.24
(-2.24%)Day's range
53.46
55.355
52 wk Range
33.5
58.74
FOXA Cash Flow
Period Ending | Jun 30, 2024 | Jun 30, 2023 | Jun 30, 2022 | Jun 30, 2021 | Jun 30, 2020 | Jun 30, 2019 | Jun 30, 2018 | Jun 30, 2017 | Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,554,000,000 | 1,253,000,000 | 1,233,000,000 | 2,201,000,000 | 1,062,000,000 | 1,643,000,000 | 2,228,000,000 | 1,409,000,000 | 1,107,000,000 | |
Depreciation & Amortization | 389,000,000 | 411,000,000 | 363,000,000 | 300,000,000 | 258,000,000 | 212,000,000 | 171,000,000 | 169,000,000 | 170,000,000 | |
Deferred Income Tax | 203,000,000 | 321,000,000 | 342,000,000 | 534,000,000 | 283,000,000 | 386,000,000 | -603,000,000 | 92,000,000 | 139,000,000 | |
Stock-Based Compensation | 90,000,000 | 74,000,000 | 102,000,000 | 147,000,000 | 137,000,000 | 36,000,000 | 100,000,000 | 57,000,000 | 89,000,000 | |
Change in Working Capital | -570,000,000 | -270,000,000 | -683,000,000 | -21,000,000 | 220,000,000 | 164,000,000 | -587,000,000 | -368,000,000 | -536,000,000 | |
Accounts Receivable Change | -172,000,000 | 68,000,000 | -79,000,000 | -282,000,000 | 224,000,000 | -166,000,000 | -3,987,000,000 | -172,000,000 | -218,000,000 | |
Inventory Change | -303,000,000 | 145,000,000 | -301,000,000 | 190,000,000 | 181,000,000 | 197,000,000 | -228,000,000 | 21,000,000 | -252,000,000 | |
Accounts Payable Change | 0 | -68,000,000 | -54,000,000 | 282,000,000 | -306,000,000 | 133,000,000 | -193,000,000 | -217,000,000 | -66,000,000 | |
Other Working Capital Change | -95,000,000 | -415,000,000 | -249,000,000 | -211,000,000 | 121,000,000 | -166,000,000 | 3,821,000,000 | -172,000,000 | -218,000,000 | |
Other Non-Cash Items | 174,000,000 | 11,000,000 | 527,000,000 | -522,000,000 | 405,000,000 | 83,000,000 | 39,000,000 | 131,000,000 | 100,000,000 | |
Net Cash Provided by Operating Activities | 1,840,000,000 | 1,800,000,000 | 1,884,000,000 | 2,639,000,000 | 2,365,000,000 | 2,524,000,000 | 1,317,000,000 | 1,655,000,000 | 1,097,000,000 | |
Investments in Property, Plant & Equipment | -345,000,000 | -357,000,000 | -307,000,000 | -484,000,000 | -359,000,000 | -235,000,000 | -215,000,000 | -191,000,000 | -107,000,000 | |
Net Acquisitions | 0 | 0 | -160,000,000 | 42,000,000 | -1,061,000,000 | 0 | 354,000,000 | 0 | 0 | |
Purchases of Investments | -103,000,000 | -54,000,000 | -28,000,000 | -86,000,000 | -103,000,000 | -338,000,000 | 0 | -13,000,000 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 391,000,000 | 349,000,000 | 0 | 0 | 0 | 0 | |
Other Investing Activities | -4,000,000 | -27,000,000 | -18,000,000 | -391,000,000 | 74,000,000 | -64,000,000 | -11,000,000 | -38,000,000 | -61,000,000 | |
Net Cash Used for Investing Activities | -452,000,000 | -438,000,000 | -513,000,000 | -528,000,000 | -1,100,000,000 | -637,000,000 | 128,000,000 | -242,000,000 | -168,000,000 | |
Debt Repayment | -18,000,000 | 0 | -750,000,000 | 0 | 1,191,000,000 | 6,750,000,000 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -1,000,000,000 | -2,000,000,000 | -1,000,000,000 | -1,001,000,000 | -600,000,000 | 0 | 0 | 0 | 0 | |
Dividends Paid | -281,000,000 | -299,000,000 | -307,000,000 | -330,000,000 | -335,000,000 | -6,688,000,000 | -77,000,000 | -35,000,000 | -36,000,000 | |
Other Financing Activities | -42,000,000 | 9,000,000 | 0 | 461,000,000 | -110,000,000 | -1,215,000,000 | 1,077,000,000 | -1,396,000,000 | -877,000,000 | |
Net Cash Used/Provided by Financing Activities | -1,341,000,000 | -2,290,000,000 | -2,057,000,000 | -870,000,000 | 146,000,000 | -1,153,000,000 | 1,036,000,000 | -1,431,000,000 | -913,000,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 47,000,000 | -928,000,000 | -686,000,000 | 1,241,000,000 | 1,411,000,000 | 734,000,000 | 2,481,000,000 | -18,000,000 | 16,000,000 | |
Cash at End of Period | 4,319,000,000 | 4,272,000,000 | 5,200,000,000 | 5,886,000,000 | 4,645,000,000 | 3,234,000,000 | 2,500,000,000 | 19,000,000 | 37,000,000 | |
Cash at Beginning of Period | 4,272,000,000 | 5,200,000,000 | 5,886,000,000 | 4,645,000,000 | 3,234,000,000 | 2,500,000,000 | 19,000,000 | 37,000,000 | 21,000,000 | |
Operating Cash Flow | 1,840,000,000 | 1,800,000,000 | 1,884,000,000 | 2,639,000,000 | 2,365,000,000 | 2,524,000,000 | 1,317,000,000 | 1,655,000,000 | 1,097,000,000 | |
Capital Expenditure | -345,000,000 | -357,000,000 | -307,000,000 | -484,000,000 | -359,000,000 | -235,000,000 | -215,000,000 | -191,000,000 | -107,000,000 | |
Free Cash Flow | 1,495,000,000 | 1,443,000,000 | 1,577,000,000 | 2,155,000,000 | 2,006,000,000 | 2,289,000,000 | 1,102,000,000 | 1,464,000,000 | 990,000,000 |