Flutter Entertainment plc
FLTR.L
LSE
22780
GBp+420.00(+1.88%)
As of today
Flutter Entertainment plc fundamentals
FLTR.L Income Statement
| Period Ending | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|
| Total Revenue | 2,834,850,110 | 6,036,102,564 | 8,308,000,000 | 9,463,000,000 | 11,790,000,000 | 14,048,000,000 | |
| Cost of Revenue | 861,317,542 | 2,104,615,384 | 3,881,000,000 | 4,813,000,000 | 6,202,000,000 | 7,346,000,000 | |
| Gross Profit | 1,973,532,567 | 3,931,487,179 | 4,427,000,000 | 4,650,000,000 | 5,588,000,000 | 6,702,000,000 | |
| Gross Profit Margin | 0.696 | 0.651 | 0.533 | 0.491 | 0.474 | 0.477 | |
| R&D Expenses | 115,248,579 | 260,376,068 | 634,000,000 | 552,000,000 | 765,000,000 | 820,000,000 | |
| General & Administrative Expenses | 0 | 0 | 1,423,000,000 | 1,172,000,000 | 1,596,000,000 | 1,808,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 2,819,000,000 | 3,014,000,000 | 3,776,000,000 | 3,205,000,000 | |
| SG&A Expenses | 1,410,006,755 | 2,693,743,589 | 4,242,000,000 | 4,186,000,000 | 5,372,000,000 | 5,013,000,000 | |
| Other Expenses | 249,705,257 | 835,829,062 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 1,774,960,591 | 3,789,948,719 | 4,876,000,000 | 4,738,000,000 | 6,137,000,000 | 5,644,000,000 | |
| Total Costs & Expenses | 2,636,278,133 | 5,894,564,103 | 8,757,000,000 | 9,551,000,000 | 12,339,000,000 | 13,179,000,000 | |
| Interest Income | 1,311,165 | 1,907,954 | 7,000,000 | 7,000,000 | 45,000,000 | 71,000,000 | |
| Interest Expense | 19,929,721 | 191,749,458 | 222,000,000 | 219,000,000 | 430,000,000 | 498,000,000 | |
| Depreciation & Amortization | 292,757,885 | 820,649,572 | 1,010,000,000 | 1,075,000,000 | 1,285,000,000 | 1,097,000,000 | |
| EBITDA | 514,644,517 | 1,175,658,119 | 561,000,000 | 987,000,000 | 653,000,000 | 1,611,000,000 | |
| EBITDA Margin | 0.182 | 0.195 | 0.068 | 0.104 | 0.055 | 0.115 | |
| Operating Income | 198,571,977 | 141,538,461 | -449,000,000 | -88,000,000 | -549,000,000 | 869,000,000 | |
| Operating Income Margin | 0.07 | 0.023 | -0.054 | -0.009 | -0.047 | 0.062 | |
| Total Other Income/Expenses (Net) | -18,810,688 | -140,034,188 | -114,000,000 | -207,000,000 | -542,000,000 | -853,000,000 | |
| Income Before Tax | 179,761,289 | 1,504,273 | -563,000,000 | -295,000,000 | -1,091,000,000 | 16,000,000 | |
| Pre-Tax Income Margin | 0.063 | 0 | -0.068 | -0.031 | -0.093 | 0.001 | |
| Income Tax Expense | 31,527,772 | 48,957,264 | 194,000,000 | 75,000,000 | 120,000,000 | -146,000,000 | |
| Net Income | 190,756,269 | 51,829,059 | -923,000,000 | -432,000,000 | -1,222,000,000 | 109,000,000 | |
| Net Income Margin | 0.067 | 0.009 | -0.111 | -0.046 | -0.104 | 0.008 | |
| Earnings Per Share (EPS) | 2.39 | 0.4 | -5.24 | -2.44 | -6.9 | 0.24 | |
| Diluted Earnings Per Share (EPS) | 2.38 | 0.39 | -5.24 | -2.44 | -6.9 | 0.24 | |
| Weighted Average Shares Outstanding | 80,312,325 | 132,982,454 | 176,000,006 | 177,000,070 | 177,000,000 | 178,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 80,327,000 | 132,848,999 | 176,000,000 | 177,000,000 | 177,000,000 | 180,000,000 |