Foot Locker, Inc.
FL
23.85
USD-0.05
(-0.21%)Day's range
23.75
23.89
52 wk Range
11
33.94
FL Income Statement
| Period Ending | Jan 31, 1986 | Jan 31, 1987 | Jan 31, 1988 | Jan 31, 1989 | Jan 31, 1990 | Jan 31, 1991 | Jan 31, 1992 | Jan 31, 1993 | Jan 31, 1994 | Jan 31, 1995 | Jan 31, 1996 | Jan 25, 1997 | Jan 31, 1998 | Jan 30, 1999 | Jan 29, 2000 | Feb 03, 2001 | Feb 02, 2002 | Feb 01, 2003 | Jan 31, 2004 | Jan 29, 2005 | Dec 30, 2005 | Feb 03, 2007 | Feb 02, 2008 | Jan 31, 2009 | Jan 30, 2010 | Jan 29, 2011 | Jan 28, 2012 | Feb 02, 2013 | Feb 01, 2014 | Jan 31, 2015 | Jan 30, 2016 | Jan 28, 2017 | Feb 03, 2018 | Feb 02, 2019 | Feb 01, 2020 | Jan 30, 2021 | Jan 29, 2022 | Jan 28, 2023 | Feb 03, 2024 | Feb 01, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,958,000,000 | 6,501,000,000 | 7,134,000,000 | 8,088,000,000 | 8,820,000,000 | 9,789,000,000 | 9,914,000,000 | 9,962,000,000 | 9,626,000,000 | 8,293,000,000 | 8,224,000,000 | 8,092,000,000 | 6,624,000,000 | 4,555,000,000 | 4,647,000,000 | 4,356,000,000 | 4,379,000,000 | 4,509,000,000 | 4,779,000,000 | 5,355,000,000 | 5,653,000,000 | 5,750,000,000 | 5,437,000,000 | 5,237,000,000 | 4,854,000,000 | 5,049,000,000 | 5,623,000,000 | 6,182,000,000 | 6,505,000,000 | 7,151,000,000 | 7,412,000,000 | 7,766,000,000 | 7,782,000,000 | 7,939,000,000 | 8,005,000,000 | 7,548,000,000 | 8,958,000,000 | 8,759,000,000 | 8,168,000,000 | 7,988,000,000 | |
| Cost of Revenue | 3,952,000,000 | 4,287,000,000 | 4,714,000,000 | 5,333,000,000 | 5,759,000,000 | 6,534,000,000 | 6,684,000,000 | 6,683,000,000 | 6,747,000,000 | 5,626,000,000 | 5,735,000,000 | 5,581,000,000 | 4,568,000,000 | 3,333,000,000 | 3,381,000,000 | 3,047,000,000 | 3,071,000,000 | 3,165,000,000 | 3,302,000,000 | 3,722,000,000 | 3,944,000,000 | 4,014,000,000 | 4,017,000,000 | 3,777,000,000 | 3,522,000,000 | 3,533,000,000 | 3,827,000,000 | 4,148,000,000 | 4,372,000,000 | 4,777,000,000 | 4,907,000,000 | 5,130,000,000 | 5,326,000,000 | 5,411,000,000 | 5,462,000,000 | 5,365,000,000 | 5,878,000,000 | 5,955,000,000 | 5,895,000,000 | 5,666,000,000 | |
| Gross Profit | 2,006,000,000 | 2,214,000,000 | 2,420,000,000 | 2,755,000,000 | 3,061,000,000 | 3,255,000,000 | 3,230,000,000 | 3,279,000,000 | 2,879,000,000 | 2,667,000,000 | 2,489,000,000 | 2,511,000,000 | 2,056,000,000 | 1,222,000,000 | 1,266,000,000 | 1,309,000,000 | 1,308,000,000 | 1,344,000,000 | 1,477,000,000 | 1,633,000,000 | 1,709,000,000 | 1,736,000,000 | 1,420,000,000 | 1,460,000,000 | 1,332,000,000 | 1,516,000,000 | 1,796,000,000 | 2,034,000,000 | 2,133,000,000 | 2,374,000,000 | 2,505,000,000 | 2,636,000,000 | 2,456,000,000 | 2,528,000,000 | 2,543,000,000 | 2,183,000,000 | 3,080,000,000 | 2,804,000,000 | 2,273,000,000 | 2,322,000,000 | |
| Gross Profit Margin | 0.337 | 0.341 | 0.339 | 0.341 | 0.347 | 0.333 | 0.326 | 0.329 | 0.299 | 0.322 | 0.303 | 0.31 | 0.31 | 0.268 | 0.272 | 0.301 | 0.299 | 0.298 | 0.309 | 0.305 | 0.302 | 0.302 | 0.261 | 0.279 | 0.274 | 0.3 | 0.319 | 0.329 | 0.328 | 0.332 | 0.338 | 0.339 | 0.316 | 0.318 | 0.318 | 0.289 | 0.344 | 0.32 | 0.278 | 0.291 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,006,000,000 | 1,535,000,000 | 1,166,000,000 | 1,078,000,000 | 975,000,000 | 923,000,000 | 928,000,000 | 987,000,000 | 0 | 0 | 0 | 1,176,000,000 | 1,174,000,000 | 1,099,000,000 | 1,138,000,000 | 1,244,000,000 | 1,294,000,000 | 1,334,000,000 | 1,426,000,000 | 1,415,000,000 | 1,472,000,000 | 1,501,000,000 | 1,614,000,000 | 1,654,000,000 | 1,589,000,000 | 1,851,000,000 | 1,718,000,000 | 1,852,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,000,000 | 102,000,000 | 161,000,000 | 165,000,000 | 182,000,000 | 184,000,000 | 182,000,000 | -4,000,000 | -2,000,000 | 194,000,000 | 185,000,000 | 0 | 0 | |
| SG&A Expenses | 1,545,000,000 | 1,689,000,000 | 1,859,000,000 | 2,063,000,000 | 2,242,000,000 | 2,433,000,000 | 2,575,000,000 | 2,501,000,000 | 2,615,000,000 | 2,231,000,000 | 2,166,000,000 | 2,006,000,000 | 1,535,000,000 | 1,166,000,000 | 1,078,000,000 | 975,000,000 | 923,000,000 | 928,000,000 | 987,000,000 | 1,088,000,000 | 1,129,000,000 | 1,163,000,000 | 1,176,000,000 | 1,174,000,000 | 1,099,000,000 | 1,138,000,000 | 1,244,000,000 | 1,294,000,000 | 1,334,000,000 | 1,426,000,000 | 1,415,000,000 | 1,472,000,000 | 1,501,000,000 | 1,614,000,000 | 1,650,000,000 | 1,587,000,000 | 1,851,000,000 | 1,903,000,000 | 1,852,000,000 | 1,920,000,000 | |
| Other Expenses | 1,656,000,000 | 1,814,000,000 | 2,006,000,000 | 2,240,000,000 | 2,446,000,000 | 2,667,000,000 | 2,836,000,000 | 2,755,000,000 | 2,872,000,000 | 2,464,000,000 | 2,405,000,000 | 152,000,000 | 168,000,000 | 51,000,000 | 103,000,000 | 136,000,000 | 186,000,000 | 144,000,000 | 147,000,000 | 1,242,000,000 | 1,300,000,000 | 1,338,000,000 | 293,000,000 | 130,000,000 | 150,000,000 | 112,000,000 | 4,000,000 | 2,000,000 | 4,000,000 | 9,000,000 | 4,000,000 | 6,000,000 | 5,000,000 | 5,000,000 | 179,000,000 | 176,000,000 | 197,000,000 | 208,000,000 | 279,000,000 | 299,000,000 | |
| Total Operating Expenses | 1,656,000,000 | 1,814,000,000 | 2,006,000,000 | 2,240,000,000 | 2,446,000,000 | 2,667,000,000 | 2,836,000,000 | 2,755,000,000 | 2,872,000,000 | 2,464,000,000 | 2,405,000,000 | 2,193,000,000 | 1,703,000,000 | 1,318,000,000 | 1,260,000,000 | 1,126,000,000 | 1,077,000,000 | 1,077,000,000 | 1,134,000,000 | 1,242,000,000 | 1,300,000,000 | 1,338,000,000 | 1,342,000,000 | 1,304,000,000 | 1,211,000,000 | 1,240,000,000 | 1,354,000,000 | 1,412,000,000 | 1,467,000,000 | 1,565,000,000 | 1,563,000,000 | 1,630,000,000 | 1,674,000,000 | 1,792,000,000 | 1,829,000,000 | 1,763,000,000 | 2,048,000,000 | 2,111,000,000 | 2,131,000,000 | 2,219,000,000 | |
| Total Costs & Expenses | 5,608,000,000 | 6,101,000,000 | 6,720,000,000 | 7,573,000,000 | 8,205,000,000 | 9,201,000,000 | 9,520,000,000 | 9,438,000,000 | 9,619,000,000 | 8,090,000,000 | 8,140,000,000 | 7,774,000,000 | 6,271,000,000 | 4,651,000,000 | 4,641,000,000 | 4,173,000,000 | 4,148,000,000 | 4,242,000,000 | 4,436,000,000 | 4,964,000,000 | 5,244,000,000 | 5,352,000,000 | 5,359,000,000 | 5,081,000,000 | 4,733,000,000 | 4,773,000,000 | 5,181,000,000 | 5,560,000,000 | 5,839,000,000 | 6,342,000,000 | 6,470,000,000 | 6,760,000,000 | 7,000,000,000 | 7,203,000,000 | 7,291,000,000 | 7,128,000,000 | 7,926,000,000 | 8,066,000,000 | 8,026,000,000 | 7,885,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000,000 | 3,000,000 | 14,000,000 | 7,000,000 | 6,000,000 | 6,000,000 | 6,000,000 | 7,000,000 | 9,000,000 | 14,000,000 | 20,000,000 | 21,000,000 | 6,000,000 | 3,000,000 | 9,000,000 | 0 | 0 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,000,000 | 10,000,000 | 9,000,000 | 13,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 11,000,000 | 12,000,000 | 11,000,000 | 10,000,000 | 13,000,000 | 14,000,000 | 15,000,000 | 9,000,000 | 8,000,000 | |
| Depreciation & Amortization | 111,000,000 | 125,000,000 | 147,000,000 | 177,000,000 | 204,000,000 | 234,000,000 | 261,000,000 | 254,000,000 | 257,000,000 | 233,000,000 | 239,000,000 | 187,000,000 | 168,000,000 | 152,000,000 | 182,000,000 | 151,000,000 | 154,000,000 | 149,000,000 | 147,000,000 | 154,000,000 | 171,000,000 | 175,000,000 | 166,000,000 | 130,000,000 | 112,000,000 | 106,000,000 | 110,000,000 | 118,000,000 | 133,000,000 | 139,000,000 | 148,000,000 | 158,000,000 | 173,000,000 | 178,000,000 | 179,000,000 | 176,000,000 | 197,000,000 | 208,000,000 | 199,000,000 | 202,000,000 | |
| EBITDA | 461,000,000 | 525,000,000 | 561,000,000 | 692,000,000 | 819,000,000 | 822,000,000 | 655,000,000 | 778,000,000 | 264,000,000 | 436,000,000 | 323,000,000 | 509,000,000 | 477,000,000 | 69,000,000 | 109,000,000 | 334,000,000 | 385,000,000 | 416,000,000 | 490,000,000 | 550,000,000 | 580,000,000 | 573,000,000 | 244,000,000 | 46,000,000 | 198,000,000 | 377,000,000 | 558,000,000 | 752,000,000 | 799,000,000 | 948,000,000 | 1,195,000,000 | 1,162,000,000 | 956,000,000 | 912,000,000 | 892,000,000 | 606,000,000 | 1,246,000,000 | 859,000,000 | -200,000,000 | 277,000,000 | |
| EBITDA Margin | 0.077 | 0.081 | 0.079 | 0.086 | 0.093 | 0.084 | 0.066 | 0.078 | 0.027 | 0.053 | 0.039 | 0.063 | 0.072 | 0.015 | 0.023 | 0.077 | 0.088 | 0.092 | 0.103 | 0.103 | 0.103 | 0.1 | 0.045 | 0.009 | 0.041 | 0.075 | 0.099 | 0.122 | 0.123 | 0.133 | 0.161 | 0.15 | 0.123 | 0.115 | 0.111 | 0.08 | 0.139 | 0.098 | -0.024 | 0.035 | |
| Operating Income | 350,000,000 | 400,000,000 | 414,000,000 | 515,000,000 | 615,000,000 | 588,000,000 | 394,000,000 | 524,000,000 | 7,000,000 | 203,000,000 | 84,000,000 | 318,000,000 | 353,000,000 | -96,000,000 | 6,000,000 | 182,000,000 | 197,000,000 | 269,000,000 | 342,000,000 | 389,000,000 | 409,000,000 | 398,000,000 | 78,000,000 | 156,000,000 | 121,000,000 | 262,000,000 | 442,000,000 | 622,000,000 | 666,000,000 | 809,000,000 | 942,000,000 | 1,006,000,000 | 571,000,000 | 699,000,000 | 659,000,000 | 537,000,000 | 1,426,000,000 | 581,000,000 | 142,000,000 | 103,000,000 | |
| Operating Income Margin | 0.059 | 0.062 | 0.058 | 0.064 | 0.07 | 0.06 | 0.04 | 0.053 | 0.001 | 0.024 | 0.01 | 0.039 | 0.053 | -0.021 | 0.001 | 0.042 | 0.045 | 0.06 | 0.072 | 0.073 | 0.072 | 0.069 | 0.014 | 0.03 | 0.025 | 0.052 | 0.079 | 0.101 | 0.102 | 0.113 | 0.127 | 0.13 | 0.073 | 0.088 | 0.082 | 0.071 | 0.159 | 0.066 | 0.017 | 0.013 | |
| Total Other Income/Expenses (Net) | -36,000,000 | -26,000,000 | -8,000,000 | -71,000,000 | -101,000,000 | -95,000,000 | -477,000,000 | -87,000,000 | -805,000,000 | -107,000,000 | -317,000,000 | 30,000,000 | -17,000,000 | 56,000,000 | 172,000,000 | -6,000,000 | -22,000,000 | -23,000,000 | -18,000,000 | -15,000,000 | -4,000,000 | -6,000,000 | -128,000,000 | -256,000,000 | -48,000,000 | -15,000,000 | -7,000,000 | -15,000,000 | -3,000,000 | 0 | -105,000,000 | -2,000,000 | 7,000,000 | 14,000,000 | 23,000,000 | -43,000,000 | -186,000,000 | -57,000,000 | -565,000,000 | -52,000,000 | |
| Income Before Tax | 314,000,000 | 374,000,000 | 406,000,000 | 444,000,000 | 514,000,000 | 493,000,000 | -83,000,000 | 437,000,000 | -798,000,000 | 96,000,000 | -233,000,000 | 280,000,000 | 338,000,000 | -39,000,000 | 28,000,000 | 176,000,000 | 175,000,000 | 246,000,000 | 324,000,000 | 374,000,000 | 405,000,000 | 392,000,000 | -50,000,000 | -100,000,000 | 73,000,000 | 257,000,000 | 435,000,000 | 607,000,000 | 663,000,000 | 809,000,000 | 837,000,000 | 1,004,000,000 | 578,000,000 | 713,000,000 | 682,000,000 | 494,000,000 | 1,240,000,000 | 524,000,000 | -423,000,000 | 51,000,000 | |
| Pre-Tax Income Margin | 0.053 | 0.058 | 0.057 | 0.055 | 0.058 | 0.05 | -0.008 | 0.044 | -0.083 | 0.012 | -0.028 | 0.035 | 0.051 | -0.009 | 0.006 | 0.04 | 0.04 | 0.055 | 0.068 | 0.07 | 0.072 | 0.068 | -0.009 | -0.019 | 0.015 | 0.051 | 0.077 | 0.098 | 0.102 | 0.113 | 0.113 | 0.129 | 0.074 | 0.09 | 0.085 | 0.065 | 0.138 | 0.06 | -0.052 | 0.006 | |
| Income Tax Expense | 137,000,000 | 160,000,000 | 155,000,000 | 156,000,000 | 185,000,000 | 176,000,000 | -30,000,000 | 157,000,000 | -303,000,000 | 49,000,000 | -69,000,000 | 111,000,000 | 125,000,000 | -42,000,000 | 11,000,000 | 69,000,000 | 64,000,000 | 84,000,000 | 115,000,000 | 119,000,000 | 142,000,000 | 145,000,000 | -99,000,000 | -21,000,000 | 26,000,000 | 88,000,000 | 157,000,000 | 210,000,000 | 234,000,000 | 289,000,000 | 296,000,000 | 340,000,000 | 294,000,000 | 172,000,000 | 184,000,000 | 171,000,000 | 348,000,000 | 180,000,000 | -93,000,000 | 33,000,000 | |
| Net Income | 177,000,000 | 214,000,000 | 251,000,000 | 288,000,000 | 329,000,000 | 317,000,000 | -53,000,000 | 280,000,000 | -495,000,000 | 47,000,000 | -164,000,000 | 169,000,000 | -10,000,000 | -136,000,000 | 48,000,000 | -240,000,000 | 92,000,000 | 153,000,000 | 207,000,000 | 293,000,000 | 264,000,000 | 251,000,000 | 51,000,000 | -80,000,000 | 234,000,000 | 169,000,000 | 278,000,000 | 397,000,000 | 429,000,000 | 520,000,000 | 541,000,000 | 664,000,000 | 284,000,000 | 541,000,000 | 491,000,000 | 323,000,000 | 893,000,000 | 342,000,000 | -330,000,000 | 12,000,000 | |
| Net Income Margin | 0.03 | 0.033 | 0.035 | 0.036 | 0.037 | 0.032 | -0.005 | 0.028 | -0.051 | 0.006 | -0.02 | 0.021 | -0.002 | -0.03 | 0.01 | -0.055 | 0.021 | 0.034 | 0.043 | 0.055 | 0.047 | 0.044 | 0.009 | -0.015 | 0.048 | 0.033 | 0.049 | 0.064 | 0.066 | 0.073 | 0.073 | 0.086 | 0.036 | 0.068 | 0.061 | 0.043 | 0.1 | 0.039 | -0.04 | 0.002 | |
| Earnings Per Share (EPS) | 1.38 | 1.63 | 1.91 | 2.24 | 2.56 | 2.45 | -0.41 | 2.14 | -3.76 | 0.36 | -1.23 | 1.26 | -0.074 | -1.3 | 0.43 | -1.74 | 0.66 | 1.09 | 1.46 | 1.94 | 1.71 | 1.62 | 0.3 | -0.52 | 1.5 | 1.08 | 1.81 | 2.62 | 2.89 | 3.61 | 3.89 | 4.95 | 2.23 | 4.68 | 4.52 | 3.1 | 8.71 | 3.63 | -3.5 | 0.13 | |
| Diluted Earnings Per Share (EPS) | 1.38 | 1.63 | 1.91 | 2.24 | 2.56 | 2.45 | -0.41 | 2.14 | -3.76 | 0.36 | -1.23 | 1.26 | -0.074 | -1.3 | 0.43 | -1.73 | 0.64 | 1.05 | 1.39 | 1.88 | 1.68 | 1.6 | 0.29 | -0.52 | 1.5 | 1.07 | 1.8 | 2.58 | 2.85 | 3.56 | 3.84 | 4.91 | 2.22 | 4.66 | 4.5 | 3.07 | 8.6 | 3.58 | -3.5 | 0.13 | |
| Weighted Average Shares Outstanding | 127,536,232 | 130,674,847 | 131,413,613 | 128,571,429 | 128,515,625 | 129,387,755 | 129,268,293 | 130,841,121 | 131,648,936 | 130,555,556 | 133,333,333 | 134,126,984 | 134,408,602 | 105,000,000 | 111,627,907 | 137,900,000 | 139,400,000 | 140,366,972 | 141,780,822 | 150,900,000 | 155,100,000 | 154,938,272 | 150,000,000 | 154,000,000 | 155,900,000 | 155,700,000 | 153,000,000 | 151,200,000 | 148,400,000 | 143,900,000 | 139,100,000 | 134,000,000 | 127,200,000 | 115,600,000 | 108,700,000 | 104,300,000 | 102,500,000 | 94,300,000 | 94,200,000 | 95,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 127,536,232 | 130,674,847 | 131,413,613 | 128,571,429 | 128,515,625 | 129,387,755 | 129,268,293 | 130,841,121 | 131,648,936 | 130,555,556 | 133,333,333 | 134,126,984 | 135,869,565 | 105,000,000 | 111,627,907 | 139,100,000 | 146,900,000 | 145,714,286 | 148,920,863 | 157,100,000 | 157,600,000 | 156,875,000 | 155,172,414 | 154,000,000 | 156,300,000 | 156,700,000 | 154,400,000 | 154,000,000 | 150,500,000 | 146,000,000 | 140,800,000 | 135,100,000 | 127,900,000 | 116,100,000 | 109,100,000 | 105,100,000 | 103,800,000 | 95,500,000 | 94,200,000 | 95,500,000 |